{"text_format":"1","workbook":"xlsx","n_sheets":34,"sheets":["Cash Invoices","Ctrl_R","Estimate","CTRL_G","Jan-15","Work Order","Weekly","Monthly","Logo","LookupList","Statement","Master","E_Master","Master Register","Dec-14","Nov-14","Oct-14","Sep-14","Aug-14","Jul-14","Jun-14","May-14","Apr-14","Mar-14","Feb-14","Jan-14","Dec-13","Nov-13","Oct-13","Sep-13","Aug-13","Perpetual","Sheet1","Test Invoice"],"not_rendered":{"charts":3,"images":13,"macros":1,"external_links":1,"defined_names":82,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cash Invoices","index":0,"n_rows":47,"n_cols":38,"rows_kept":47,"cut":false,"hidden":false,"merged":[[39,29,39,33],[40,29,40,33],[44,0,45,35],[46,0,47,35],[36,5,36,17],[36,29,36,33],[37,5,37,17],[37,29,37,33],[38,5,38,17],[38,29,38,33],[34,0,34,3],[34,4,34,18],[34,19,34,22],[34,24,34,27],[34,29,34,33],[35,29,35,33],[32,0,32,3],[32,4,32,18],[32,19,32,22],[32,24,32,27],[32,29,32,33],[33,0,33,3],[33,4,33,18],[33,19,33,22],[33,24,33,27],[33,29,33,33],[30,0,30,3],[30,4,30,18],[30,19,30,22],[30,24,30,27],[30,29,30,33],[31,0,31,3],[31,4,31,18],[31,19,31,22],[31,24,31,27],[31,29,31,33],[28,0,28,3],[28,4,28,18],[28,19,28,22],[28,24,28,27],[28,29,28,33],[29,0,29,3],[29,4,29,18],[29,19,29,22],[29,24,29,27],[29,29,29,33],[26,0,26,3],[26,4,26,18],[26,19,26,22],[26,24,26,27],[26,29,26,33],[27,0,27,3],[27,4,27,18],[27,19,27,22],[27,24,27,27],[27,29,27,33],[24,0,24,3],[24,4,24,18],[24,19,24,22],[24,24,24,27],[24,29,24,33],[25,0,25,3],[25,4,25,18],[25,19,25,22],[25,24,25,27],[25,29,25,33],[22,0,22,3],[22,4,22,18],[22,19,22,23],[22,24,22,28],[22,29,22,34],[23,0,23,3],[23,4,23,18],[23,19,23,22],[23,24,23,27],[23,29,23,33],[19,29,19,34],[20,0,20,3],[20,4,20,11],[20,12,20,18],[20,19,20,23],[20,24,20,28],[20,29,20,34],[18,10,18,22],[19,0,19,3],[19,4,19,11],[19,12,19,18],[19,19,19,23],[19,24,19,28],[14,4,14,13],[14,26,14,35],[15,4,15,13],[15,26,15,35],[16,4,16,13],[16,26,16,35],[7,31,7,33],[8,31,8,33],[9,18,9,21],[9,25,9,27],[9,31,9,33],[13,4,13,13],[13,26,13,35],[0,0,0,17],[1,0,2,17],[1,19,2,34],[4,29,4,32],[5,29,5,32],[6,18,6,21],[6,25,6,29],[6,31,6,33]]}
["RGV Cycle Stuff, dba -"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALES RECEIPT"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DATE: ",{"$f":"TODAY()","v":"2015-01-03"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVOICE: ",15378]
[]
[]
[]
[]
[]
[" "]
[null,"Bill To:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ship To:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Note:"]
[null,null,"Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E14","v":0}]
[null,null,"Phone:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E15","v":0}]
[null,null,"Address:",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E16","v":" "}]
[null,null,"Email:",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E17","v":" "}]
[]
[null,null,null,null,null,null,null,null,null,null,"Custom LED Lighting"]
["Type",null,null,null,"Sales Rep. Name",null,null,null,null,null,null,null,"VIN",null,null,null,null,null,null,"Miles",null,null,null,null,"Terms",null,null,null,null,"Due Date"]
[]
[]
["Product ID",null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantity",null,null,null,null,"Unit Price",null,null,null,null,"Line Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(+T24*Y24+0.000001,2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL",null,{"$f":"SUM(AD24:AH35)","v":0}]
[null,null,null,null,null,"RGV Cycle Center",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX (8.25%)",null,{"$f":"ROUND(+AD36*0.0825,2)","v":0}]
[null,null,null,null,null,"2716 N.10th Street",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHIPPING & HANDLING"]
[null,null,null,null,null,"McAllen, TX  78501",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(AD36:AH38)","v":0}]
["NOTES:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAID"]
["Use caution with new tires, \"slippery\" for the first 100 miles.         ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL DUE",null,{"$f":"+AD39-AD40","v":0}]
["Check all fastening nuts and bolts after 100 miles.                       "]
["No refunds on self installed electrical items or Helmets."]
["20% restocking fee after 7 days & all Special Orders."]
["956-688-8086"]
[]
["THANK YOU FOR YOUR BUSINESS !"]

{"sheet":"Ctrl_R","index":1,"n_rows":47,"n_cols":47,"rows_kept":47,"cut":false,"hidden":false,"merged":[[39,29,39,33],[40,29,40,33],[44,0,45,35],[46,0,47,35],[36,5,36,17],[36,29,36,33],[37,5,37,17],[37,29,37,33],[38,5,38,17],[38,29,38,33],[34,0,34,3],[34,4,34,18],[34,19,34,22],[34,24,34,27],[34,29,34,33],[35,29,35,33],[32,0,32,3],[32,4,32,18],[32,19,32,22],[32,24,32,27],[32,29,32,33],[33,0,33,3],[33,4,33,18],[33,19,33,22],[33,24,33,27],[33,29,33,33],[30,0,30,3],[30,4,30,18],[30,19,30,22],[30,24,30,27],[30,29,30,33],[31,0,31,3],[31,4,31,18],[31,19,31,22],[31,24,31,27],[31,29,31,33],[28,0,28,3],[28,4,28,18],[28,19,28,22],[28,24,28,27],[28,29,28,33],[29,0,29,3],[29,4,29,18],[29,19,29,22],[29,24,29,27],[29,29,29,33],[26,0,26,3],[26,4,26,18],[26,19,26,22],[26,24,26,27],[26,29,26,33],[27,0,27,3],[27,4,27,18],[27,19,27,22],[27,24,27,27],[27,29,27,33],[24,0,24,3],[24,4,24,18],[24,19,24,22],[24,24,24,27],[24,29,24,33],[25,0,25,3],[25,4,25,18],[25,19,25,22],[25,24,25,27],[25,29,25,33],[22,0,22,3],[22,4,22,18],[22,19,22,23],[22,24,22,28],[22,29,22,34],[23,0,23,3],[23,4,23,18],[23,19,23,22],[23,24,23,27],[23,29,23,33],[19,29,19,34],[20,0,20,3],[20,4,20,11],[20,12,20,18],[20,19,20,23],[20,24,20,28],[20,29,20,34],[18,10,18,22],[19,0,19,3],[19,4,19,11],[19,12,19,18],[19,19,19,23],[19,24,19,28],[14,4,14,13],[14,26,14,35],[15,4,15,13],[15,26,15,35],[16,4,16,13],[16,26,16,35],[7,31,7,33],[8,31,8,33],[9,18,9,21],[9,25,9,27],[9,31,9,33],[13,4,13,13],[13,26,13,35],[0,0,0,17],[1,0,2,17],[1,19,2,34],[4,29,4,32],[5,29,5,32],[6,18,6,21],[6,25,6,29],[6,31,6,33]]}
["RGV Cycle Stuff, dba -"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALES RECEIPT"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DATE: ","2014-12-04"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVOICE: ",15167]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Invoice",null,null,null,null,null,160]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Paid",null,null,null,null,null,160]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Balance",null,null,null,null,null,0]
[]
[]
[" "]
[null,"Bill To:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ship To:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Note:"]
[null,null,"Name:",null,"Eduardo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E14","v":"Eduardo"}]
[null,null,"Phone:",null,"956-638-4798",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E15","v":"956-638-4798"}]
[null,null,"Address:",null,"Texas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E16","v":"Texas"}]
[null,null,"Email:",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E17","v":" "}]
[]
[null,null,null,null,null,null,null,null,null,null,"Custom LED Lighting"]
["Type",null,null,null,"Sales Rep. Name",null,null,null,null,null,null,null,"VIN",null,null,null,null,null,null,"Miles",null,null,null,null,"Terms",null,null,null,null,"Due Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"How"]
["P",null,null,null,"Robert",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Due",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Paid",null,"Balance"]
[]
["Product ID",null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantity",null,null,null,null,"Unit Price",null,null,null,null,"Line Total",null,null,null,null,null,null,null,null,"2014-12-04",null,"Deposit",null,0,null,"Due",null,160]
["781315",null,null,null,"BTX5L-BS BIKEMSTR BATTERY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,36.72,null,null,null,null,{"$f":"ROUND(+T24*Y24+0.000001,2)","v":36.72},null,null,null,null,null,null,null,null,"2014-12-08",null,"Payment",null,80,null,"Visa",null,80]
["781328",null,null,null,"BTX15L-BS BIKEMSTR BATTERY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,63.05,null,null,null,null,63.05,null,null,null,null,null,null,null,null,"2015-01-03",null,"Payment",null,0,null,"80.00 Visa",null,80]
["781318",null,null,null,"BTX7L-BS BIKEMSTR BATTERY ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,48.04,null,null,null,null,48.04,null,null,null,null,null,null,null,null,"2015-01-03",null,"Payment",null,80,null,"Visa",null,0]
["",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["",null,null,null,"ETA Wed 10th @ noon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["",null,null,null,"Pls only PU Thu am to allow us to charge.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["",null,null,null,"Thanks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL",null,{"$f":"SUM(AD24:AH35)","v":147.81}]
[null,null,null,null,null,"RGV Cycle Center",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX (8.25%)",null,12.19]
[null,null,null,null,null,"2716 N.10th Street",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHIPPING & HANDLING"]
[null,null,null,null,null,"McAllen, TX  78501",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(AD36:AH38)","v":160}]
["NOTES:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAID",null,160]
["Use caution with new tires, \"slippery\" for the first 100 miles.         ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL DUE",null,0]
["Check all fastening nuts and bolts after 100 miles.                       "]
["No refunds on self installed electrical items or Helmets."]
["20% restocking fee after 7 days & all Special Orders."]
["956-688-8086"]
[]
["THANK YOU FOR YOUR BUSINESS !"]

{"sheet":"Estimate","index":2,"n_rows":47,"n_cols":38,"rows_kept":47,"cut":false,"hidden":false,"merged":[[39,29,39,33],[40,0,43,20],[40,29,40,33],[41,29,41,34],[44,0,45,35],[46,0,47,35],[36,5,36,17],[36,29,36,33],[37,5,37,17],[37,29,37,33],[38,5,38,17],[38,29,38,33],[34,0,34,3],[34,4,34,18],[34,19,34,22],[34,24,34,27],[34,29,34,33],[35,29,35,33],[32,0,32,3],[32,4,32,18],[32,19,32,22],[32,24,32,27],[32,29,32,33],[33,0,33,3],[33,4,33,18],[33,19,33,22],[33,24,33,27],[33,29,33,33],[30,0,30,3],[30,4,30,18],[30,19,30,22],[30,24,30,27],[30,29,30,33],[31,0,31,3],[31,4,31,18],[31,19,31,22],[31,24,31,27],[31,29,31,33],[28,0,28,3],[28,4,28,18],[28,19,28,22],[28,24,28,27],[28,29,28,33],[29,0,29,3],[29,4,29,18],[29,19,29,22],[29,24,29,27],[29,29,29,33],[26,0,26,3],[26,4,26,18],[26,19,26,22],[26,24,26,27],[26,29,26,33],[27,0,27,3],[27,4,27,18],[27,19,27,22],[27,24,27,27],[27,29,27,33],[24,0,24,3],[24,4,24,18],[24,19,24,22],[24,24,24,27],[24,29,24,33],[25,0,25,3],[25,4,25,18],[25,19,25,22],[25,24,25,27],[25,29,25,33],[22,0,22,3],[22,4,22,18],[22,19,22,23],[22,24,22,28],[22,29,22,34],[23,0,23,3],[23,4,23,18],[23,19,23,22],[23,24,23,27],[23,29,23,33],[20,0,20,3],[20,4,20,11],[20,12,20,18],[20,19,20,23],[20,24,20,28],[20,29,20,34],[19,0,19,3],[19,4,19,11],[19,12,19,18],[19,19,19,23],[19,24,19,28],[19,29,19,34],[0,0,0,17],[1,0,2,17],[1,20,2,34],[4,29,4,32],[5,29,5,32],[16,11,17,21]]}
["RGV Cycle Stuff, dba -"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESTIMATE"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DATE: ",{"$f":"NOW()","v":"2015-01-03T16:33:53.500"}]
[]
[]
[]
[]
[]
[]
[" "]
[null,"Bill To:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ship To:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Note:"]
[null,null,null,null,"Cash Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E14","v":"Cash Customers"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E15","v":0}]
[null,null,null,null,"Texas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E16","v":"Texas"}]
[null,null,null,null,"USA",null,null,null,null,null,null,"ESTIMATE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E17","v":"USA"}]
[]
[]
["Type",null,null,null,"Sales Rep. Name",null,null,null,null,null,null,null,"VIN",null,null,null,null,null,null,"Miles",null,null,null,null,"Terms",null,null,null,null,"Due Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash"]
[]
["Product ID",null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantity",null,null,null,null,"Unit Price",null,null,null,null,"Line Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T24*Y24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Estimates valid for 10 days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL",null,{"$f":"SUM(AD24:AH35)","v":0}]
[null,null,null,null,null,"RGV Cycle Center",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX (8.25%)",null,{"$f":"+AD36*0.0825","v":0}]
[null,null,null,null,null,"2716 N.10th Street",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHIPPING & HANDLING"]
[null,null,null,null,null,"McAllen, TX  78501",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(AD36:AH38)","v":0}]
["NOTES:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAID"]
["Use caution with new tires, \"slippery\" for the first 100 miles.                       Check all fastening nuts and bolts after 100 miles.                              No refunds on self installed electrical items.                                       20% restocking fee after 7 days & Special Orders.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL EST.",null,{"$f":"+AD39-AD40","v":0}]
[]
[]
[]
["956-688-8086"]
[]
["THANK YOU FOR YOUR BUSINESS !"]

{"sheet":"CTRL_G","index":3,"n_rows":47,"n_cols":38,"rows_kept":47,"cut":false,"hidden":false,"merged":[[39,29,39,33],[40,0,43,20],[40,29,40,33],[41,29,41,34],[44,0,45,35],[46,0,47,35],[36,5,36,17],[36,29,36,33],[37,5,37,17],[37,29,37,33],[38,5,38,17],[38,29,38,33],[34,0,34,3],[34,4,34,18],[34,19,34,22],[34,24,34,27],[34,29,34,33],[35,29,35,33],[32,0,32,3],[32,4,32,18],[32,19,32,22],[32,24,32,27],[32,29,32,33],[33,0,33,3],[33,4,33,18],[33,19,33,22],[33,24,33,27],[33,29,33,33],[30,0,30,3],[30,4,30,18],[30,19,30,22],[30,24,30,27],[30,29,30,33],[31,0,31,3],[31,4,31,18],[31,19,31,22],[31,24,31,27],[31,29,31,33],[28,0,28,3],[28,4,28,18],[28,19,28,22],[28,24,28,27],[28,29,28,33],[29,0,29,3],[29,4,29,18],[29,19,29,22],[29,24,29,27],[29,29,29,33],[26,0,26,3],[26,4,26,18],[26,19,26,22],[26,24,26,27],[26,29,26,33],[27,0,27,3],[27,4,27,18],[27,19,27,22],[27,24,27,27],[27,29,27,33],[24,0,24,3],[24,4,24,18],[24,19,24,22],[24,24,24,27],[24,29,24,33],[25,0,25,3],[25,4,25,18],[25,19,25,22],[25,24,25,27],[25,29,25,33],[22,0,22,3],[22,4,22,18],[22,19,22,23],[22,24,22,28],[22,29,22,34],[23,0,23,3],[23,4,23,18],[23,19,23,22],[23,24,23,27],[23,29,23,33],[20,0,20,3],[20,4,20,11],[20,12,20,18],[20,19,20,23],[20,24,20,28],[20,29,20,34],[19,0,19,3],[19,4,19,11],[19,12,19,18],[19,19,19,23],[19,24,19,28],[19,29,19,34],[0,0,0,17],[1,0,2,17],[1,20,2,34],[4,29,4,32],[5,29,5,32],[16,11,17,21]]}
["RGV Cycle Stuff, dba -"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESTIMATE"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DATE: ","2014-12-18T13:10:41"]
[]
[]
[]
[]
[]
[]
[" "]
[null,"Bill To:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ship To:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Note:"]
[null,null,null,null,"Elvin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E14","v":"Elvin"}]
[null,null,null,null,"956-683-9347",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E15","v":"956-683-9347"}]
[null,null,null,null,"2002 600R Yamaha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E16","v":"2002 600R Yamaha"}]
[null,null,null,null,"USA",null,null,null,null,null,null,"ESTIMATE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E17","v":"USA"}]
[]
[]
["Type",null,null,null,"Sales Rep. Name",null,null,null,null,null,null,null,"VIN",null,null,null,null,null,null,"Miles",null,null,null,null,"Terms",null,null,null,null,"Due Date"]
[null,null,null,null,"Robert",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash"]
[]
["Product ID",null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantity",null,null,null,null,"Unit Price",null,null,null,null,"Line Total"]
[249451,null,null,null,"Sprocket JTR245/3.43T",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,30,null,null,null,null,{"$f":"+T24*Y24","v":30}]
[500020,null,null,null,"Labor - RR Sprocket R&R",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,20,null,null,null,null,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["87-4016",null,null,null,"Shinko *180/55-17 R005 RR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,115,null,null,null,null,115]
["87-4015",null,null,null,"Shinko *170/60ZR17 R005 RR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,0]
[500020,null,null,null,"Labor - Mount & Balance RR, on bike w/sprocket",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,20,null,null,null,null,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Deposit required - $70.00",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Estimates valid for 10 days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL",null,{"$f":"SUM(AD24:AH35)","v":185}]
[null,null,null,null,null,"RGV Cycle Center",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX (8.25%)",null,{"$f":"+AD36*0.0825","v":15.262500000000001}]
[null,null,null,null,null,"2716 N.10th Street",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHIPPING & HANDLING"]
[null,null,null,null,null,"McAllen, TX  78501",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(AD36:AH38)","v":200.26249999999999}]
["NOTES:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAID"]
["Use caution with new tires, \"slippery\" for the first 100 miles.                       Check all fastening nuts and bolts after 100 miles.                              No refunds on self installed electrical items.                                       20% restocking fee after 7 days & Special Orders.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL EST.",null,{"$f":"+AD39-AD40","v":200.26249999999999}]
[]
[]
[]
["956-688-8086"]
[]
["THANK YOU FOR YOUR BUSINESS !"]

{"sheet":"Jan-15","index":4,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C15:C212)","v":0},{"$f":"SUM(D15:D212)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[15367,"2015-01-02",100,7.62]
[15368,"2015-01-02",140,10.67]
[15369,"2015-01-02",11.91,0.91,"Visa"]
[15370,"2015-01-02",17.27,1.32]
[15371,"2015-01-02",39]
[15372,"2015-01-02",172.12,13.12,"Visa",{"$f":"+C5+C8","v":184.03},{"$f":"+F8*0.97831","v":180.03838930000001}]
[15373,"2015-01-03",35.72,2.72]
[15374,"2015-01-03",14.02,1.07]
[15375,"2015-01-03",6.5,0.5]
[15376,"2015-01-03",121.24,9.24,"Visa, $61.24 due"]
[15377,"2015-01-03",59.54,4.54,null,{"$f":"70.7+60+80","v":210.7},{"$f":"+F13*0.97831","v":206.12991699999998}]
[]
[null,null,null,null,null,null,null,null,{"$f":"H1-WEEKDAY(H1,3)-7","v":"2014-12-22"},{"$f":"SUMIF(INDIRECT(TEXT(I15,\"'mmm-yy'\")&\"!B3:B400\"),I15,INDIRECT(TEXT(I15,\"'mmm-yy'\")&\"!C3:C400\"))","v":1421.72},null,{"$f":"(+J15)","v":1421.72}]
[null,null,null,null,null,null,null,null,{"$f":"I15+1","v":"2014-12-23"},610.37,null,{"$f":"(+J15+J16)/2","v":1016.0450000000001}]
[null,null,null,null,null,null,null,null,"2014-12-24",10.83,null,{"$f":"(+J15+J16+J17)/3","v":680.97333333333336}]
[null,null,null,null,null,null,null,null,"2014-12-25",0,null,{"$f":"(+J15+J16+J17+J18)/4","v":510.73}]
[null,null,null,null,null,null,null,null,"2014-12-26",1195.56,null,{"$f":"(+J15+J16+J17+J18+J19)/5","v":647.69600000000003}]
[null,null,null,null,null,null,null,null,"2014-12-27",749.86000000000013,null,{"$f":"(+J15+J16+J17+J18+J19+J20)/6","v":664.72333333333336}]
[null,null,null,null,null,null,null,null,"2014-12-28",0,{"$f":"SUM(J15:J21)","v":3988.34},{"$f":"+K21/6","v":664.72333333333336}]
[null,null,null,null,null,null,null,null,"2014-12-29",871.43999999999994,null,{"$f":"+J22","v":871.43999999999994}]
[null,null,null,null,null,null,null,null,"2014-12-30",1100.72,null,{"$f":"(+J22+J23)/2","v":986.07999999999993}]
[null,null,null,null,null,null,null,null,"2014-12-31",252,null,{"$f":"(+J22+J23+J24)/3","v":741.38666666666666}]
[null,null,null,null,null,null,null,null,"2015-01-01",0,null,{"$f":"(+J22+J23+J24+J25)/4","v":556.04}]
[null,null,null,null,null,null,null,null,"2015-01-02",480.3,null,{"$f":"(+J22+J23+J24+J25+J26)/5","v":540.89200000000005}]
[null,null,null,null,null,null,null,null,"2015-01-03",237.01999999999998,null,{"$f":"(+J22+J23+J24+J25+J26+J27)/6","v":490.24666666666667}]
[null,null,null,null,null,null,null,null,"2015-01-04",0,{"$f":"SUM(J22:J28)","v":2941.48},{"$f":"(+J22+J23+J24+J25+J26+J27+J28)/6","v":490.24666666666667}]

{"sheet":"Work Order","index":5,"n_rows":48,"n_cols":50,"rows_kept":48,"cut":false,"hidden":false,"merged":[[15,4,15,13],[13,4,13,13],[0,0,0,17],[1,0,2,17],[1,20,2,34],[4,29,4,32],[5,29,5,32],[14,4,14,13],[6,20,7,34],[18,0,18,3],[18,4,18,11],[18,12,18,18],[21,29,21,34],[19,0,19,3],[19,4,19,11],[21,0,21,3],[21,4,21,18],[21,19,21,23],[21,24,21,28],[19,12,19,23],[18,19,18,23],[19,29,19,34],[19,24,19,28],[18,24,18,28],[18,29,18,34],[22,29,22,33],[23,0,23,3],[23,4,23,18],[23,19,23,22],[23,24,23,27],[23,29,23,33],[22,0,22,3],[22,4,22,18],[22,19,22,22],[22,24,22,27],[24,29,24,33],[25,0,25,3],[25,4,25,18],[25,19,25,22],[25,24,25,27],[25,29,25,33],[24,0,24,3],[24,4,24,18],[24,19,24,22],[24,24,24,27],[26,29,26,33],[27,0,27,3],[27,4,27,18],[27,19,27,22],[27,24,27,27],[27,29,27,33],[26,0,26,3],[26,4,26,18],[26,19,26,22],[26,24,26,27],[28,29,28,33],[29,29,29,33],[28,0,28,3],[28,4,28,18],[28,19,28,22],[28,24,28,27],[29,0,29,3],[29,4,29,18],[29,19,29,22],[29,24,29,27],[30,29,30,33],[31,0,31,3],[31,4,31,18],[31,19,31,22],[31,24,31,27],[31,29,31,33],[30,0,30,3],[30,4,30,18],[30,19,30,22],[30,24,30,27],[33,0,33,3],[33,4,33,18],[33,19,33,22],[33,24,33,27],[32,24,32,27],[32,0,32,3],[32,4,32,18],[32,19,32,22],[34,5,34,17],[34,29,34,33],[35,5,35,17],[35,29,35,33],[32,29,32,33],[33,29,33,33],[45,0,46,35],[47,0,48,35],[44,0,44,20],[36,5,36,17],[36,29,36,33],[37,29,37,33],[37,0,43,20],[38,29,38,33],[39,29,39,34]]}
["RGV Cycle Stuff, dba -"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WORK ORDER"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DATE: ",{"$f":"NOW()","v":"2015-01-03T16:33:53.500"}]
[]
[]
[]
[]
[]
[]
[" "]
[null,"Bill To:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ship To:"]
[null,null,null,"Name: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E14","v":0}]
[null,null,null,"Phone: "]
[null,null,null,"Address: "]
[null,null,null,"Bike: "]
[]
["Type",null,null,null,"Sales Rep. Name",null,null,null,null,null,null,null,"VIN",null,null,null,null,null,null,null,null,null,null,null,"Miles",null,null,null,null,"Terms"]
["M"]
[]
["Product ID",null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantity",null,null,null,null,"Unit Price",null,null,null,null,"Line Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y23*T23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T24*Y24","v":0},null,null,null,null,null,null,null,-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T25*Y25","v":0},null,null,null,null,null,null,null,"n/a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,26.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T27*Y27","v":0},null,null,null,null,null,null,null,-1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,23.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T29*Y29","v":0},null,null,null,null,null,null,null,23.15,null,null,null,null,null,null,null,null,null,null,null,"BelRay 20w50 - Quart Bulk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T30*Y30","v":0},null,null,null,null,null,null,null,-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T32*Y32","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T33*Y33","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T34*Y34","v":0}]
[null,null,null,null,null,"RGV Cycle Center",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL"]
[null,null,null,null,null,"2716 N.10th Street",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX (8.25%)"]
[null,null,null,null,null,"McAllen, TX  78501",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
["I hereby authorize the above repair work be done along with necessary materials. You and your employees may operate the above vehicle for the purpose of testing, inspection or delivery at my risk. An express mechanic’s lien is acknowledged on the above vehicle to secure the amount of the repairs thereto. You will not be responsible for loss or damage to vehicle or to articles left in the vehicle in case of fire, theft, accident or any other cause beyond your control. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL EST."]
[]
[]
[]
[]
[]
[" X _______________________________________"]
["956-688-8086"]
[]
["THANK YOU FOR YOUR BUSINESS !"]

{"sheet":"Weekly","index":6,"n_rows":343,"n_cols":19,"rows_kept":343,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!)+SUM(#REF!)+SUM(#REF!)","v":{"$error":"#REF!"}},null,{"$f":"SUM(B1:D1)","v":{"$error":"#REF!"}},{"$f":"SUM(F4:F75)","v":134277.51929999999}]
["Week ending","Sales Receipts","Invoices","Excel Recorded",null,"Total for week","4-week running average","13-week running average","YTD Wk Avg","Annualized","Moving Annual Sales","YTD Dly Avg"]
[]
["2008-07-06",null,null,null,null,{"$f":"SUM(B4:D4)","v":0}]
["2008-07-13",0.9,null,null,null,0.9]
["2008-07-20",67.42,6.5,null,null,73.92]
["2008-07-27",0.75,0,null,null,0.75,{"$f":"AVERAGE(F4:F7)","v":18.892500000000002}]
["2008-08-03",20.65,64.010000000000005,null,null,84.66,40.057500000000005]
["2008-08-10",62.96,21.65,null,null,84.61,60.984999999999999]
["2008-08-17",33.49,396.37,null,null,429.86,149.97]
["2008-08-24",21.65,0,null,null,21.65,155.19499999999999]
["2008-08-31",82.53,0,null,null,82.53,154.66249999999999]
["2008-09-07",44.73,556.38,null,null,601.11,283.78750000000002]
["2008-09-14",177.35,243.56,null,null,420.90999999999997,281.54999999999995]
["2008-09-21",0,153.72,null,null,153.72,314.5675]
["2008-09-28",294.76,716.94,null,null,1011.7,546.86,{"$f":"AVERAGE(F4:F16)","v":228.17846153846156}]
["2008-10-05",295.42,123.4,null,null,418.82000000000005,501.28750000000002,260.39538461538461]
["2008-10-12",955.63,723.79,null,null,1679.42,815.91500000000008,389.51230769230767]
["2008-10-19",495.68,217.37,null,null,713.05,955.74749999999995,438.67615384615385]
["2008-10-26",717.28,322.77999999999997,null,null,1040.06,962.83749999999998,518.62307692307695]
["2008-11-02",216.51,97.38,null,null,313.89,936.60500000000002,536.25615384615389]
["2008-11-09",290.83999999999997,308.39999999999998,null,null,599.24,666.56,575.84307692307698]
["2008-11-16",532.52,0,null,null,532.52,621.42750000000001,583.74]
["2008-11-23",264.23,259.69,null,null,523.92000000000007,492.39250000000004,622.3761538461539]
["2008-11-30",684.59,0,null,null,684.59,585.0675,668.68846153846164]
["2008-12-07",264.08,223.81,null,null,487.89,557.23,659.97923076923075]
["2008-12-14",909.06,0,null,null,909.06,651.36500000000001,697.52923076923082]
["2008-12-21",935.18,20.57,null,null,955.75,759.32249999999999,759.22384615384613]
["2008-12-28",892.2,0,null,null,892.2,811.22499999999991,750.03153846153862]
["2009-01-04",608.30999999999995,45.36,null,null,653.66999999999996,852.67000000000007,768.09692307692319]
["2009-01-11",1742.01,0,null,null,1742.01,1060.9075,772.91153846153838,{"$f":"AVERAGE($F$31:F31)","v":1742.01},{"$f":"+I31*52","v":90584.52},null,{"$f":"+I31/6","v":290.33499999999998}]
["2009-01-18",1343.05,5,null,null,1348.05,1158.9825000000001,821.7576923076922,{"$f":"AVERAGE($F$31:F32)","v":1545.03},80341.56,null,257.505]
["2009-01-25",3165.85,0,null,null,3165.85,1727.395,985.28,{"$f":"AVERAGE($F$31:F33)","v":2085.3033333333333},108435.77333333333,null,347.55055555555555]
["2009-02-01",2317.92,152.52000000000001,null,null,2470.44,2181.5875000000001,1151.1684615384615,{"$f":"AVERAGE($F$31:F34)","v":2181.5875000000001},113442.55,null,363.59791666666666]
["2009-02-08",1545.18,557.11,null,null,2102.29,2271.6575000000003,1266.7876923076924,{"$f":"AVERAGE($F$31:F35)","v":2165.7280000000001},112617.856,null,360.9546666666667]
["2009-02-15",4385.84,0,null,null,4385.84,3031.105,1563.1969230769232,{"$f":"AVERAGE($F$31:F36)","v":2535.7466666666664},131858.82666666666,null,422.62444444444441]
["2009-02-22",3144.27,32.42,null,null,3176.69,3033.8150000000001,1767.2561538461537,{"$f":"AVERAGE($F$31:F37)","v":2627.31},136620.12,null,437.88499999999999]
["2009-03-01",3055.08,0,null,null,3055.08,3179.9749999999999,1949.6015384615384,{"$f":"AVERAGE($F$31:F38)","v":2680.78125},139400.625,null,446.796875]
["2009-03-08",2892.36,15,null,null,2907.36,3381.2425000000003,2135.7146153846156,{"$f":"AVERAGE($F$31:F39)","v":2705.9566666666669},140709.74666666667,null,450.9927777777778]
["2009-03-15",1992.5,178.74,null,null,2171.2399999999998,2827.5925000000002,2232.8053846153848,{"$f":"AVERAGE($F$31:F40)","v":2652.4849999999997},137929.21999999997,null,442.08083333333326]
["2009-03-22",1712.91,530.77,null,null,2243.6800000000003,2594.34,2331.876923076923,{"$f":"AVERAGE($F$31:F41)","v":2615.320909090909},135996.68727272726,null,435.88681818181817]
["2009-03-29",1836.41,138.56,404.83,null,2379.8000000000002,2425.5200000000004,2446.3076923076919,{"$f":"AVERAGE($F$31:F42)","v":2595.6941666666667},134976.09666666668,null,432.61569444444444]
["2009-04-05",1899.11,735.05,676.83,null,3310.99,2526.4274999999998,2650.7169230769232,{"$f":"AVERAGE($F$31:F43)","v":2650.7169230769232},137837.28,null,441.78615384615387]
["2009-04-12",1453.6,129.37,592.1,null,2175.0699999999997,2527.3850000000002,2684.0292307692307,{"$f":"AVERAGE($F$31:F44)","v":2616.7421428571429},136070.59142857144,null,436.12369047619046]
["2009-04-19",1343.49,20,3265.93,null,4629.42,3123.8199999999997,2936.4423076923076,{"$f":"AVERAGE($F$31:F45)","v":2750.9206666666664},143047.87466666664,null,458.48677777777772]
["2009-04-26",1193.51,588.61,1411.76,null,3193.88,3327.34,2938.5984615384614,{"$f":"AVERAGE($F$31:F46)","v":2778.6056249999997},144487.49249999999,null,463.10093749999993]
["2009-05-03",47.56,0,2488.2800000000002,null,2535.84,3133.5524999999998,2943.6292307692302,{"$f":"AVERAGE($F$31:F47)","v":2764.325294117647},143744.91529411764,null,460.72088235294115]
["2009-05-10",0,0,3529.8769249999996,null,3529.8769249999996,3472.25423125,3053.4436096153845,{"$f":"AVERAGE($F$31:F48)","v":2806.8559402777773},145956.50889444441,null,467.80932337962957]
["2009-05-17",0,166.9,4666.0338750000001,null,4832.9338749999997,3523.1327000000001,3087.8354461538465,{"$f":"AVERAGE($F$31:F49)","v":2913.4916210526317},151501.56429473683,null,485.58193684210528]
["2009-05-24",0,0,1974.7984999999996,null,1974.7984999999996,3218.3623249999996,2995.3822538461536,{"$f":"AVERAGE($F$31:F50)","v":2866.5569649999998},149060.96217999997,null,477.75949416666663]
["2009-05-31",0,0,2257.84,null,2257.84,3148.8623249999996,2934.0561000000007,{"$f":"AVERAGE($F$31:F51)","v":2837.5704428571426},147553.66302857141,null,472.92840714285711]
["2009-06-07",0,0,2577,null,2577,2910.6430937499999,2908.6437923076915,{"$f":"AVERAGE($F$31:F52)","v":2825.7263318181813},146937.76925454542,null,470.95438863636355]
["2009-06-14",0,0,2731.97,null,2731.97,2385.4021250000001,2951.7768692307695,{"$f":"AVERAGE($F$31:F53)","v":2821.6499695652169},146725.79841739128,null,470.27499492753617]
["2009-06-21",0,0,2438.79,null,2438.79,2501.3999999999996,2966.7853307692308,{"$f":"AVERAGE($F$31:F54)","v":2805.6974708333328},145896.26848333329,null,467.61624513888881]
["2009-06-28",0,0,2485.88,null,2485.88,2558.41,2974.9453307692306,{"$f":"AVERAGE($F$31:F55)","v":2792.9047719999999},145231.048144,{"$f":"SUM(F4:F55)","v":83193.019299999985},465.48412866666666]
["2009-07-05",0,0,1605.28,null,1605.28,2315.48,2843.7368692307691,{"$f":"AVERAGE($F$31:F56)","v":2747.2268961538457},142855.79859999998,84798.299299999984,457.87114935897426]
["2009-07-12",0,0,2252,null,2252,2195.4875000000002,2849.6545615384612,{"$f":"AVERAGE($F$31:F57)","v":2728.8851592592587},141902.02828148144,87049.39929999999,454.81419320987646]
["2009-07-19",0,0,3037.96,null,3037.96,2345.2799999999997,2727.234561538462,{"$f":"AVERAGE($F$31:F58)","v":2739.9235464285712},142476.0244142857,90013.439299999984,456.65392440476188]
["2009-07-26",0,0,1597.49,null,1597.49,2123.1824999999999,2604.4353307692309,{"$f":"AVERAGE($F$31:F59)","v":2700.5292862068968},140427.52288275864,91610.179299999989,450.08821436781614]
["2009-08-02",0,0,3430.45,null,3430.45,2579.4749999999999,2673.2514846153845,{"$f":"AVERAGE($F$31:F60)","v":2724.8599766666666},141692.71878666666,94955.969299999997,454.14332944444442,null,null,null,{"$f":"2740*0.33","v":904.2},"ytd wk*.3"]
["2009-08-09",0,0,2450.17,null,2450.17,2629.0174999999999,2590.1971057692308,{"$f":"AVERAGE($F$31:F61)","v":2715.9990096774191},141231.94850322578,97321.529299999995,452.66650161290318,null,null,null,{"$f":"+P60*52","v":47018.400000000001},"*52"]
["2009-08-16",0,0,2164.6999999999998,null,2164.6999999999998,2410.7024999999999,2384.9483461538462,{"$f":"AVERAGE($F$31:F62)","v":2698.7709156249998},140336.08761249998,99056.369299999991,449.79515260416662,null,null,null,{"$f":"+P61/12","v":3918.2000000000003},"/12"]
["2009-08-23",0,0,1924.25,null,1924.25,2492.3924999999999,2381.0600000000004,{"$f":"AVERAGE($F$31:F63)","v":2675.3005848484845},139115.63041212119,100958.96929999998,445.88343080808073,null,null,null,{"$f":"+P62-O330","v":1822.2000000000003},"less shop"]
["2009-08-30",0,0,3454.96,null,3454.96,2498.52,2473.1461538461544,{"$f":"AVERAGE($F$31:F64)","v":2698.2317441176469},140308.05069411764,104331.39929999999,449.70529068627451,null,null,null,{"$f":"+P63*0.72","v":1311.9840000000002},"net mo after tax"]
["2009-09-06",0,0,2153.65,null,2153.65,2424.39,2440.580769230769,{"$f":"AVERAGE($F$31:F65)","v":2682.6722657142855},139498.95781714283,105883.93929999998,447.11204428571426]
["2009-09-13",0,0,2326.52,null,2326.52,2464.8450000000003,2409.3923076923074,{"$f":"AVERAGE($F$31:F66)","v":2672.779147222222},138984.51565555556,107789.5493,445.46319120370367]
["2009-09-20",0,0,2882,null,2882,2704.2825000000003,2443.4853846153846,{"$f":"AVERAGE($F$31:F67)","v":2678.4337648648648},139278.55577297296,110517.8293,446.40562747747748]
["2009-09-27",0,0,1972.28,null,{"$f":"SUM(B68:D68)","v":1972.28},2333.6125000000002,2403.9776923076925,{"$f":"AVERAGE($F$31:F68)","v":2659.8507710526314},138312.24009473683,111478.4093,443.30846184210526]
["2009-10-04",0,0,4457.9399999999996,null,4457.9399999999996,2909.6849999999999,2623.4130769230769,{"$f":"AVERAGE($F$31:F69)","v":2705.9556230769231},140709.6924,115517.52929999999,450.99260384615383]
["2009-10-11",0,0,3731.69,null,3731.69,3260.9775,2737.2353846153846,{"$f":"AVERAGE($F$31:F70)","v":2731.5989825000001},142043.14709000001,117569.7993,455.26649708333338]
["2009-10-18",0,0,2253.16,null,2253.16,{"$f":"AVERAGE(F68:F71)","v":3103.7674999999999},2676.8661538461533,{"$f":"AVERAGE($F$31:F71)","v":2719.9297390243905},141436.34642926831,119109.9093,453.32162317073175]
["2009-10-25",0,0,1575,null,1575,3004.4474999999998,2675.1361538461529,{"$f":"AVERAGE($F$31:F72)","v":2692.6695071428571},140018.81437142857,119644.8493,448.77825119047617]
["2009-11-01",0,0,1805.86,null,1805.86,2341.4275000000002,2550.1676923076916,{"$f":"AVERAGE($F$31:F73)","v":2672.0460302325582},138946.39357209302,121136.8193,445.3410050387597]
["2009-11-08",0,0,3299.65,null,3299.65,2233.4175,2615.5123076923073,{"$f":"AVERAGE($F$31:F74)","v":2686.309756818182},139688.10735454547,123837.22929999999,447.71829280303035]
["2009-11-15",0,0,{"$f":"2806.86-97.37","v":2709.4900000000002},null,2709.4900000000002,2347.5,2657.419230769231,{"$f":"AVERAGE($F$31:F75)","v":2686.8248733333335},139714.89341333334,126014.19930000001,447.80414555555558]
["2009-11-22",0,0,2442.89,null,2442.89,2564.4724999999999,2697.3146153846155,{"$f":"AVERAGE($F$31:F76)","v":2681.5219413043478},139439.14094782609,127933.16929999999,446.92032355072462]
["2009-11-29",0,0,2021.7,null,2021.7,2618.4325000000003,2587.0638461538465,{"$f":"AVERAGE($F$31:F77)","v":2667.4831765957447},138709.12518297872,129270.27929999999,444.58052943262413]
["2009-12-06",0,0,2234.4699999999998,null,2234.4699999999998,2352.1374999999998,2593.2807692307692,{"$f":"AVERAGE($F$31:F78)","v":2658.4620687500001},138240.02757500001,131016.8593,443.07701145833335]
["2009-12-13",0,0,1539.43,null,1539.43,2059.6224999999999,2532.7353846153851,{"$f":"AVERAGE($F$31:F79)","v":2635.6246795918369},137052.48333877552,131647.22930000001,439.27077993197281]
["2009-12-20",0,0,1756.09,null,1756.09,1887.9225000000001,{"$f":"AVERAGE(F68:F80)","v":2446.1269230769235},{"$f":"AVERAGE($F$31:F80)","v":2618.0339859999999},136137.767272,132447.5693,436.33899766666667]
["2009-12-27",0,0,{"$f":"2120.28-92.01","v":2028.2700000000002},null,2028.2700000000002,1889.5650000000001,2450.4338461538464,{"$f":"AVERAGE($F$31:F81)","v":2606.4699862745097},135536.43928627452,133583.63929999998,434.41166437908493]
["2010-01-03",0,0,4032.98,null,4032.98,2339.1925000000001,2417.7446153846158,{"$f":"AVERAGE($F$31:F82)","v":2633.9028711538463},136962.94930000001,136962.94930000001,438.98381185897438]
["2010-01-10",0,0,1194.68,null,1194.68,2253.0050000000001,2222.59,{"$f":"AVERAGE(F83)","v":1194.68},62123.360000000001,136415.61929999999,199.11333333333334]
["2010-01-17",0,0,2481.4299999999998,null,2481.4299999999998,2434.34,2240.1492307692306,{"$f":"AVERAGE($F$83:F84)","v":1838.0549999999998},95578.859999999986,137548.9993,306.34249999999997]
["2010-01-24",0,0,4484.8,null,4484.8,3048.4724999999999,2463.98,{"$f":"AVERAGE($F$83:F85)","v":2720.3033333333333},141455.77333333332,138867.94929999998,453.38388888888886]
["2010-01-31",0,0,3616.31,null,3616.31,2944.3049999999998,2603.2453846153849,{"$f":"AVERAGE($F$83:F86)","v":2944.3049999999998},153103.85999999999,140013.81929999997,490.71749999999997]
["2010-02-07",0,0,3817.54,null,3817.54,3600.0199999999995,2643.083076923077,{"$f":"AVERAGE($F$83:F87)","v":3118.9519999999998},162185.50399999999,{"$f":"SUM(F36:F87)","v":141729.06929999997},519.82533333333333]
["2010-02-14",0,0,4521.33,null,4521.33,4109.9950000000008,2782.4553846153844,{"$f":"AVERAGE($F$83:F88)","v":3352.6816666666659},174339.44666666663,141864.55929999996,558.78027777777766]
["2010-02-21",0,0,4916.37,null,4916.37,4217.8874999999998,2972.7230769230769,{"$f":"AVERAGE($F$83:F89)","v":3576.0657142857135},185955.4171428571,143604.23929999996,596.01095238095229]
["2010-02-28",0,0,4871.05,null,4871.05,4531.5724999999993,3191.9038461538466,{"$f":"AVERAGE($F$83:F90)","v":3737.9387499999993},194372.81499999997,145420.20929999996,622.98979166666652]
["2010-03-07",0,0,5659.78,null,5659.78,4992.1324999999997,3455.3892307692313,{"$f":"AVERAGE($F$83:F91)","v":3951.476666666666},205476.78666666662,148172.62929999994,658.57944444444433]
["2010-03-14",0,0,5274.38,null,5274.38,5180.3950000000004,3742.6930769230771,{"$f":"AVERAGE($F$83:F92)","v":4083.7669999999989},212355.88399999993,151275.76929999996,680.62783333333311]
["2010-03-21",0,0,3703.66,null,3703.66,4877.2174999999997,3892.5061538461541,{"$f":"AVERAGE($F$83:F93)","v":4049.2118181818169},210559.01454545447,152735.74929999997,674.86863636363614]
["2010-03-28",0,0,3148.66,null,3148.66,4446.62,3978.69,{"$f":"AVERAGE($F$83:F94)","v":3974.1658333333326},206656.62333333329,153504.60929999995,662.36097222222213]
["2010-04-04",0,0,{"$f":"5525.52-51.58","v":5473.9400000000005},null,5473.9400000000005,4400.16,4089.5330769230764,{"$f":"AVERAGE($F$83:F95)","v":4089.5330769230764},{"$f":"+I95*52","v":212655.71999999997},155667.55929999996,{"$f":"+I95/6","v":681.58884615384602}]
["2010-04-11",0,0,4345.8,null,4345.8,4168.0150000000003,4331.9269230769232,{"$f":"AVERAGE($F$83:F96)","v":4107.8378571428566},213607.56857142854,157838.28929999997,684.6396428571428]
["2010-04-18",0,0,4225.7299999999996,null,4225.7299999999996,4298.5325000000003,4466.1038461538465,{"$f":"AVERAGE($F$83:F97)","v":4115.6973333333326},214016.2613333333,157434.59929999997,685.94955555555543]
["2010-04-25",0,0,4363.13,null,4363.13,4602.1500000000005,4456.7446153846158,{"$f":"AVERAGE($F$83:F98)","v":4131.1618749999998},214820.41749999998,158603.84929999997,688.52697916666659]
["2010-05-02",0,0,2626.9,null,2626.9,3890.39,4380.6361538461542,{"$f":"AVERAGE($F$83:F99)","v":4042.6758823529408},210219.14588235292,158694.90929999997,673.77931372549017]
["2010-05-09",0,0,3557.63,null,3557.63,3693.3474999999999,4360.6430769230765,{"$f":"AVERAGE($F$83:F100)","v":4015.7288888888888},208817.90222222221,158722.66237499999,669.28814814814814]
["2010-05-16",0,0,3364.22,null,3364.22,3477.97,4271.6346153846162,{"$f":"AVERAGE($F$83:F101)","v":3981.4389473684209},207034.82526315789,157253.94849999997,663.57315789473682]
["2010-05-23",0,0,5279.7,null,5279.7,3707.1125000000002,4299.5830769230761,{"$f":"AVERAGE($F$83:F102)","v":4046.3519999999999},210410.304,160558.85,674.39199999999994]
["2010-05-30",0,0,5455.43,null,5455.43,4414.2449999999999,4344.5353846153839,{"$f":"AVERAGE($F$83:F103)","v":4113.450952380952},213899.44952380951,163756.44,685.57515873015871]
["2010-06-06",0,0,3836.21,null,3836.21,4483.8900000000003,4204.2607692307683,{"$f":"AVERAGE($F$83:F104)","v":4100.8490909090915},213244.15272727277,165015.65,683.47484848484862]
["2010-06-13",0,0,3129.65,null,3129.65,4425.2475000000004,4039.2815384615387,{"$f":"AVERAGE($F$83:F105)","v":4058.623043478261},211048.39826086958,165413.32999999999,676.43717391304347]
["2010-06-20",0,0,4265.62,null,4265.62,4171.7275,4082.5092307692316,{"$f":"AVERAGE($F$83:F106)","v":4067.2479166666667},211496.89166666666,167240.15999999997,677.87465277777778]
["2010-06-27",0,0,2922.58,null,2922.58,3538.5149999999999,4065.1184615384623,{"$f":"AVERAGE($F$83:F107)","v":4021.4611999999997},209115.98239999998,167676.85999999996,670.24353333333329]
["2010-07-04",0,0,1534.75,{"$f":"+D108*0.05","v":76.737500000000011},1534.75,2963.15,3762.1038461538465,{"$f":"AVERAGE($F$83:F108)","v":3925.8184615384616},204142.56,167606.32999999996,654.3030769230769]
["2010-07-11",0,0,2209.5100000000002,{"$f":"+D109*0.05","v":110.47550000000001},2209.5100000000002,2733.1150000000002,3597.7738461538465,{"$f":"AVERAGE($F$83:F109)","v":3862.2514814814813},200837.07703703703,167563.84,643.70858024691358]
["2010-07-18",0,0,2987.53,{"$f":"+D110*0.05","v":149.37650000000002},2987.53,2413.5925000000002,3502.5276923076922,{"$f":"AVERAGE($F$83:F110)","v":3831.0114285714285},199212.59428571429,167513.40999999997,638.50190476190471]
["2010-07-25",0,0,2576.2199999999998,130.54,2576.2199999999998,2327.0025000000001,3365.0730769230772,{"$f":"AVERAGE($F$83:F111)","v":3787.7427586206895},196962.62344827584,168492.13999999996,631.29045977011492]
["2010-08-01",0,0,2457.31,{"$f":"+D112*0.05","v":122.8655},2457.31,2557.6424999999999,3352.0276923076922,{"$f":"AVERAGE($F$83:F112)","v":3743.3949999999995},194656.53999999998,167518.99999999997,623.89916666666659]
["2010-08-08",0,0,4326.58,216.32900000000001,4326.58,3086.91,3411.1776923076927,{"$f":"AVERAGE($F$83:F113)","v":3762.2074193548383},195634.7858064516,169395.40999999997,627.03456989247309]
["2010-08-15",0,0,3275.2,163.76,3275.2,3158.8275000000003,3404.33,{"$f":"AVERAGE($F$83:F114)","v":3746.9884374999997},194843.39874999999,170505.90999999997,624.49807291666662]
["2010-08-22",0,0,3181.78,159.08900000000003,3181.78,3310.2175000000002,3242.9515384615379,{"$f":"AVERAGE($F$83:F115)","v":3729.8609090909085},193952.76727272724,171763.43999999997,621.64348484848472]
["2010-08-29",0,0,4100.95,205.04750000000001,4100.95,3721.1274999999996,3138.7607692307688,{"$f":"AVERAGE($F$83:F116)","v":3740.7752941176468},194520.31529411764,172409.43,623.46254901960776]
["2010-09-05",0,0,3400.43,170.0215,3400.43,3489.59,3105.2392307692307,{"$f":"AVERAGE($F$83:F117)","v":3731.0511428571422},194014.65942857138,173656.21,621.84185714285707]
["2010-09-12",0,0,3346.62,167.33100000000002,3346.62,3507.4449999999997,3121.9292307692313,{"$f":"AVERAGE($F$83:F118)","v":3720.3724999999995},193459.36999999997,174676.31000000003,620.06208333333325]
["2010-09-19",0,0,3692.52,184.626,3692.52,3635.13,3077.8446153846153,{"$f":"AVERAGE($F$83:F119)","v":3719.6197297297285},193420.22594594589,{"$f":"SUM(F68:F119)","v":175486.83000000002},619.93662162162138]
["2010-09-26",0,0,2630.5,131.52500000000001,2630.5,3267.5174999999999,3055.3769230769226,{"$f":"AVERAGE($F$83:F120)","v":3690.9586842105255},191929.85157894733,176145.05000000002,615.15978070175424]
["2010-10-03",0,0,3903.28,195.16400000000002,3903.28,3393.23,3237.5715384615378,{"$f":"AVERAGE($F$83:F121)","v":3696.4028205128197},192212.94666666663,175590.39,616.06713675213666]
["2010-10-10",0,0,5530.74,276.53699999999998,5530.74,3939.26,3493.0507692307688,{"$f":"AVERAGE($F$83:F122)","v":3742.2612499999987},194597.58499999993,177389.44,623.71020833333307]
["2010-10-17",0,0,3259.31,162.96550000000002,3259.31,3830.9575,3513.9569230769225,{"$f":"AVERAGE($F$83:F123)","v":3730.4819512195108},193985.06146341457,178395.59,621.74699186991847]
["2010-10-24",0,0,2157.36,107.86800000000001,2157.36,3712.6725000000001,3481.7369230769227,{"$f":"AVERAGE($F$83:F124)","v":3693.0266666666653},192037.3866666666,178977.94999999998,615.50444444444418]
["2010-10-31",0,0,3669.93,183.4965,3669.93,3654.335,3575.0153846153844,{"$f":"AVERAGE($F$83:F125)","v":3692.4895348837194},192009.45581395342,180842.01999999993,615.41492248061991]
["2010-11-07",0,0,2114.36,105.71800000000002,2114.36,2800.2400000000002,3404.8446153846153,{"$f":"AVERAGE($F$83:F126)","v":3656.6229545454526},190144.39363636353,179656.72999999995,609.43715909090872]
["2010-11-14",0,0,3646.14,182.30700000000002,3646.14,2896.9474999999998,3433.3784615384616,{"$f":"AVERAGE($F$83:F127)","v":3656.3899999999985},190132.27999999991,180593.37999999998,609.39833333333308]
["2010-11-21",0,0,5079.34,253.96700000000001,5079.34,3627.4425000000001,3579.3446153846153,{"$f":"AVERAGE($F$83:F128)","v":3687.3236956521723},191740.83217391296,183229.82999999996,614.55394927536202]
["2010-11-28",0,0,2977.4,148.87,2977.4,3454.31,3492.9176923076925,{"$f":"AVERAGE($F$83:F129)","v":3672.2189361702112},190955.38468085098,184185.52999999997,612.03648936170191]
["2010-12-05",0,0,2337.9,116.89500000000001,2337.9,3510.1949999999997,3411.1846153846159,{"$f":"AVERAGE($F$83:F130)","v":3644.4206249999984},189509.87249999991,184288.95999999996,607.40343749999977]
["2010-12-12",0,0,2549.14,127.45699999999999,2549.14,3235.9449999999997,3349.8400000000006,{"$f":"AVERAGE($F$83:F131)","v":3622.067959183672},188347.53387755094,185298.66999999993,603.67799319727862]
["2010-12-19",0,0,2221.3000000000002,111.06500000000001,{"$f":"SUM(B132:D132)","v":2221.3000000000002},2521.4350000000004,3236.669230769231,{"$f":"AVERAGE($F$83:F132)","v":3594.0525999999982},186890.73519999991,185763.87999999992,599.00876666666636]
["2010-12-26",0,0,2986.06,149.303,2986.06,2523.6,3264.02,{"$f":"AVERAGE($F$83:F133)","v":3582.1311764705865},186270.82117647049,186721.66999999993,597.02186274509779]
["2011-01-02",0,0,1797.27,89.863500000000002,1797.27,2388.4425000000001,3102.0192307692309,{"$f":"AVERAGE($F$83:F134)","v":3547.8069230769211},184485.9599999999,184485.9599999999,591.30115384615351]
["2011-01-09",0,0,3639.67,181.98350000000002,3639.67,{"$f":"AVERAGE(F132:F135)","v":2661.0750000000003},2956.5523076923077,{"$f":"AVERAGE($F$135:F135)","v":3639.67},189262.84,186930.94999999992,606.61166666666668]
["2011-01-16",0,0,2208.2199999999998,110.411,2208.2199999999998,2657.8049999999998,2875.6992307692312,{"$f":"AVERAGE($F$135:F136)","v":2923.9449999999997},152045.13999999998,186657.73999999993,487.3241666666666]
["2011-01-23",0,0,2076.41,103.8205,2076.41,2430.3924999999999,2869.4723076923078,{"$f":"AVERAGE($F$135:F137)","v":2641.4333333333329},137354.53333333333,184249.34999999992,440.23888888888882]
["2011-01-30",0,0,4529.95,226.4975,4529.95,3113.5625,2935.6276923076925,{"$f":"AVERAGE($F$135:F138)","v":3113.5625},161905.25,185162.98999999996,518.92708333333337]
["2011-02-06",0,0,3106.23,{"$f":"(+D139*0.05)-18.9","v":136.41150000000002},3106.23,2980.2024999999994,3011.9253846153852,{"$f":"AVERAGE($F$135:F139)","v":3112.096},161828.992,184451.67999999996,518.68266666666671]
["2011-02-13",0,0,3798.56,{"$f":"+D140*0.05","v":189.928},3798.56,3377.7874999999999,3023.6500000000005,{"$f":"AVERAGE($F$135:F140)","v":3226.5066666666667},167778.34666666668,183728.90999999997,537.75111111111107]
["2011-02-20",0,0,5387.82,{"$f":"+D141*0.05","v":269.39100000000002},5387.82,4205.6399999999994,3047.3792307692306,{"$f":"AVERAGE($F$135:F141)","v":3535.2657142857142},183833.81714285715,184200.36,589.21095238095234]
["2011-02-27",0,0,5108.45,{"$f":"(+D142*0.05)","v":255.42250000000001},5108.45,4350.2650000000003,3211.3061538461534,{"$f":"AVERAGE($F$135:F142)","v":3731.9137500000002},194059.51500000001,184437.76000000001,621.98562500000003]
["2011-03-06",0,0,4703.1000000000004,{"$f":"+D143*0.05","v":235.15500000000003},4703.1000000000004,4749.4825000000001,3393.2446153846154,{"$f":"AVERAGE($F$135:F143)","v":3839.8233333333337},199670.81333333335,183481.08000000002,639.97055555555562]
["2011-03-13",0,0,{"$f":"5316.62","v":5316.62},{"$f":"+D144*0.05","v":265.83100000000002},5316.62,5128.9975000000004,{"$f":"AVERAGE(F132:F144)","v":3606.1276923076925},{"$f":"AVERAGE($F$135:F144)","v":3987.5030000000006},207350.15600000002,183523.32000000004,664.58383333333347]
["2011-03-20",0,0,{"$f":"3592.87","v":3592.87},{"$f":"(+D145*0.05)","v":179.64350000000002},3592.87,4680.2599999999993,3711.6330769230772,{"$f":"AVERAGE($F$135:F145)","v":3951.6272727272735},205484.61818181822,183412.53000000003,658.60454545454559]
["2011-03-27",0,0,5672.72,{"$f":"+D146*0.05","v":283.63600000000002},5672.72,4821.3275000000003,3918.2992307692311,{"$f":"AVERAGE($F$135:F146)","v":4095.0516666666676},212942.6866666667,185936.59,682.50861111111124]
["2011-04-03",0,0,5497.68,{"$f":"+D147*0.05","v":274.88400000000001},5497.68,5019.9724999999999,4202.9461538461546,{"$f":"AVERAGE($F$135:F147)","v":4202.9461538461546},218553.20000000004,185960.33000000002,700.49102564102577]
["2011-04-10",0,0,5378.84,{"$f":"(+D148*0.05)","v":268.94200000000001},5378.84,5035.5275000000001,4336.7284615384615,{"$f":"AVERAGE($F$135:F148)","v":4286.9385714285727},222920.80571428579,186993.37,714.48976190476208]
["2011-04-17",0,0,7205.5,{"$f":"+D149*0.05","v":360.27500000000003},7205.5,5938.6850000000004,4721.1346153846162,{"$f":"AVERAGE($F$135:F149)","v":4481.5093333333343},233038.48533333337,189973.13999999998,746.91822222222243]
["2011-04-24",0,0,5426.16,{"$f":"+D150*0.05","v":271.30799999999999},5426.16,5877.0450000000001,4978.8076923076924,{"$f":"AVERAGE($F$135:F150)","v":4540.5500000000011},236108.60000000006,191036.16999999998,756.75833333333355]
["2011-05-01",0,0,{"$f":"5095.82+6","v":5101.82},{"$f":"(+D151*0.05)","v":255.09100000000001},5101.82,5778.08,5022.7976923076922,{"$f":"AVERAGE($F$135:F151)","v":4573.5658823529429},237825.42588235304,{"$f":"SUM(F100:F151)","v":193511.09},762.26098039215719]
["2011-05-08",0,0,3991.55,{"$f":"+D152*0.05","v":199.57750000000001},3991.55,5431.2574999999997,5090.8992307692306,{"$f":"AVERAGE($F$135:F152)","v":4541.2316666666684},236144.04666666675,193945.00999999998,756.87194444444469]
["2011-05-15",0,0,4839.58,{"$f":"+D153*0.05","v":241.97900000000001},4839.58,4839.7775000000001,5170.9776923076925,{"$f":"AVERAGE($F$135:F153)","v":4556.9342105263177},236960.57894736851,195420.36999999997,759.48903508771957]
["2011-05-22",0,0,3885.5,{"$f":"(+D154*0.05)","v":194.27500000000001},3885.5,4454.6124999999993,5055.4146153846168,{"$f":"AVERAGE($F$135:F154)","v":4523.3625000000011},235214.85000000006,194026.16999999995,753.89375000000018]
["2011-05-29",0,0,3401.24,{"$f":"+D155*0.05","v":170.06200000000001},3401.24,4029.4675000000002,4924.0907692307701,{"$f":"AVERAGE($F$135:F155)","v":4469.9280952380968},232436.26095238104,191971.97999999992,744.98801587301614]
["2011-06-05",0,0,3143.07,{"$f":"+D156*0.05","v":157.15350000000001},3143.07,3817.3474999999999,4804.0884615384621,{"$f":"AVERAGE($F$135:F156)","v":4409.6163636363653},229300.05090909099,191278.83999999997,734.93606060606089]
["2011-06-12",0,0,3791.32,{"$f":"(+D157*0.05)","v":189.56600000000003},3791.32,3555.2824999999998,4686.7576923076931,{"$f":"AVERAGE($F$135:F157)","v":4382.7339130434802},227902.16347826098,191940.50999999998,730.45565217391334]
["2011-06-19",0,0,4821.84,{"$f":"+D158*0.05","v":241.09200000000001},4821.84,3789.3674999999998,4781.293846153847,{"$f":"AVERAGE($F$135:F158)","v":4401.0300000000016},228853.56000000008,192496.72999999992,733.50500000000022]
["2011-06-26",0,0,4156.63,207.83150000000001,4156.63,3978.2150000000001,4664.6715384615372,{"$f":"AVERAGE($F$135:F159)","v":4391.2540000000017},{"$f":"+I159*52","v":228345.2080000001},193730.77999999994,{"$f":"+I159/6","v":731.87566666666692}]
["2011-07-03",0,0,3576,178.8,3576,4086.4475000000002,4516.8499999999995,{"$f":"AVERAGE($F$135:F160)","v":4359.8980769230784},226714.70000000007,195772.02999999994,726.6496794871797]
["2011-07-10",0,0,4242.38,212.11900000000003,4242.38,4199.2125000000005,4429.4299999999994,{"$f":"AVERAGE($F$135:F161)","v":4355.5455555555573},226488.36888888897,197804.89999999997,725.92425925925954]
["2011-07-17",0,0,5119.13,255.95650000000001,5119.13,4273.5349999999999,4268.9399999999996,{"$f":"AVERAGE($F$135:F162)","v":4382.8164285714311},227906.45428571443,199936.5,730.46940476190514]
["2011-07-24",0,0,2821.36,141.06800000000001,2821.36,3939.7175000000002,4068.5707692307687,{"$f":"AVERAGE($F$135:F163)","v":4328.9731034482775},225106.60137931042,200181.63999999998,721.49551724137962]
["2011-07-31",0,0,3305.18,165.25900000000001,3305.18,3872.0125000000003,3930.3676923076923,{"$f":"AVERAGE($F$135:F164)","v":4294.8466666666682},223332.02666666673,201029.50999999998,715.80777777777803]
["2011-08-07",0,0,3738.64,186.93200000000002,3738.64,3746.0774999999999,3910.9130769230765,{"$f":"AVERAGE($F$135:F165)","v":4276.9045161290342},222399.03483870978,200441.56999999998,712.81741935483899]
["2011-08-14",0,0,3817.62,190.881,3817.62,3420.7,3832.3007692307697,{"$f":"AVERAGE($F$135:F166)","v":4262.5518750000019},221652.6975000001,200983.99,710.42531250000036]
["2011-08-21",0,0,4201.6499999999996,210.08249999999998,4201.6499999999996,3765.7724999999996,3856.6200000000003,{"$f":"AVERAGE($F$135:F167)","v":4260.7063636363655},221556.73090909101,202003.85999999996,710.11772727272762]
["2011-08-28",0,0,3130.62,156.53100000000001,3130.62,3722.1324999999997,3835.8030769230777,{"$f":"AVERAGE($F$135:F168)","v":4227.4685294117662},219828.36352941184,201033.52999999997,704.57808823529433]
["2011-09-04",0,0,5092.9799999999996,254.649,5092.9799999999996,4060.7174999999997,3985.7961538461541,{"$f":"AVERAGE($F$135:F169)","v":4252.1974285714305},221114.26628571437,202726.08,708.69957142857174]
["2011-09-11",0,0,4728.1000000000004,236.40500000000003,4728.1000000000004,4288.3374999999996,4057.8561538461549,{"$f":"AVERAGE($F$135:F170)","v":4265.416944444446},221801.68111111119,204107.56,710.90282407407437]
["2011-09-18",0,0,4054.19,202.70950000000002,4054.19,4251.4724999999999,3998.8061538461543,{"$f":"AVERAGE($F$135:F171)","v":4259.7081081081096},221504.8216216217,204469.23000000004,709.9513513513516]
["2011-09-25",0,0,4674.6000000000004,233.73000000000002,4674.6000000000004,4637.4675000000007,4038.6499999999996,{"$f":"AVERAGE($F$135:F172)","v":4270.6263157894755},222072.56842105271,206513.33000000002,711.77105263157921]
["2011-10-02",0,0,4497.2,224.86,4497.2,4488.5225,4109.5115384615383,{"$f":"AVERAGE($F$135:F173)","v":4276.4358974358993},222374.66666666677,207107.25000000003,712.73931623931651]
["2011-10-09",0,0,6016.51,300.82550000000003,6016.51,4810.625,4245.9830769230766,{"$f":"AVERAGE($F$135:F174)","v":4319.9377500000028},224636.76300000015,207593.02000000005,719.9896250000005]
["2011-10-16",0,0,4649.1400000000003,232.45700000000002,4649.1400000000003,4959.3625000000002,4209.83,{"$f":"AVERAGE($F$135:F175)","v":4327.9670731707347},225054.2878048782,208982.85000000006,721.32784552845578]
["2011-10-23",0,0,4989.4399999999996,249.47199999999998,4989.4399999999996,5038.0724999999993,4376.6053846153845,{"$f":"AVERAGE($F$135:F176)","v":4343.7164285714316},225873.25428571444,211814.93000000008,723.9527380952386]
["2011-10-30",0,0,2403.38,120.16900000000001,2403.38,4514.6175000000003,4307.2361538461537,{"$f":"AVERAGE($F$135:F177)","v":4298.5923255813977},223526.80093023268,210548.38000000009,716.43205426356633]
["2011-11-06",0,0,3473.63,173.68150000000003,3473.63,3878.8975,4286.8507692307694,{"$f":"AVERAGE($F$135:F178)","v":4279.8431818181843},222551.84545454558,211907.65000000008,713.30719696969743]
["2011-11-13",0,0,3929.12,196.45600000000002,3929.12,3698.8924999999999,4295.4276923076923,{"$f":"AVERAGE($F$135:F179)","v":4272.0493333333361},222146.56533333348,212190.63000000006,712.00822222222268]
["2011-11-20",0,0,3619.49,180.97450000000001,3619.49,3356.4050000000002,4250.6461538461535,{"$f":"AVERAGE($F$135:F180)","v":4257.863260869568},221408.88956521754,210730.78000000006,709.64387681159462]
["2011-11-27",0,0,2306.5700000000002,115.32850000000002,2306.5700000000002,3332.2024999999999,4187.2576923076922,{"$f":"AVERAGE($F$135:F181)","v":4216.3463829787261},219250.01191489375,210059.95000000007,702.72439716312101]
["2011-12-04",0,0,3846.33,192.31650000000002,3846.33,3425.3775000000001,4091.3615384615382,{"$f":"AVERAGE($F$135:F182)","v":4208.6377083333355},218849.16083333344,211568.38000000006,701.43961805555591]
["2011-12-11",0,0,1999.83,99.991500000000002,1999.83,2943.0549999999998,3881.4946153846154,{"$f":"AVERAGE($F$135:F183)","v":4163.5600000000022},216505.12000000011,{"$f":"SUM(F132:F183)","v":211019.07000000007},693.92666666666707,null,null,{"$f":"+N186*0.95","v":713.58669038461574},0.95]
["2011-12-18",0,0,1958.94,97.947000000000003,1958.94,2527.9175,3720.3215384615391,{"$f":"AVERAGE($F$135:F184)","v":4119.4676000000018},214212.3152000001,210756.71000000008,686.57793333333359,null,null,{"$f":"+N186*1","v":751.14388461538499},1]
["2011-12-25",0,0,2466.0700000000002,123.30350000000001,2466.0700000000002,2567.7925,3550.4346153846154,{"$f":"AVERAGE($F$135:F185)","v":4087.0480392156883},212526.4980392158,210236.72000000009,681.17467320261471,null,null,{"$f":"+N186*1.05","v":788.70107884615425},1.05]
["2012-01-01",0,0,4612.2700000000004,230.61350000000004,4612.2700000000004,2759.2775000000001,3559.2861538461539,{"$f":"AVERAGE($F$135:F186)","v":4097.1484615384634},213051.72000000009,213051.72000000009,682.85807692307719,null,{"$f":"+L186*1.1","v":751.14388461538499},{"$f":"+N186*1.1","v":826.2582730769235},1.1000000000000001]
["2012-01-08",0,0,4625.3599999999997,231.268,4625.3599999999997,3415.66,3452.274615384616,{"$f":"AVERAGE($F$187:F187)","v":4625.3599999999997},240518.71999999997,214037.41000000006,770.89333333333332,null,"10% base,",{"$f":"+N186*1.15","v":863.81546730769264},1.1499999999999999]
["2012-01-15",0,0,3780.64,189.03200000000001,3780.64,3871.085,3385.4669230769232,{"$f":"AVERAGE($F$187:F188)","v":4203},218556,215609.83000000007,700.5,null,"inflation",{"$f":"+N186*1.2","v":901.37266153846201},1.2]
["2012-01-22",0,0,4104.0200000000004,205.20100000000002,4104.0200000000004,4280.5725000000002,3317.3576923076917,{"$f":"AVERAGE($F$187:F189)","v":4170.0066666666671},216840.34666666668,217637.44000000006,695.00111111111119,null,null,{"$f":"+N186*1.25","v":938.92985576923127},1.25]
["2012-01-29",0,0,5458.79,{"$f":"+D190*0.05","v":272.93950000000001},5458.79,4492.2025000000003,3552.3892307692313,{"$f":"AVERAGE($F$187:F190)","v":4492.2025000000003},233594.53000000003,218566.28000000006,748.70041666666668]
["2012-02-05",0,0,4507.26,225.36300000000003,4507.26,4462.6774999999998,3631.8992307692311,{"$f":"AVERAGE($F$187:F191)","v":4495.2139999999999},233751.128,219967.31000000006,749.20233333333329,null,"Final over base",{"$f":"+N186*1.17953","v":885.99674622038503},1.18]
["2012-02-12",0,0,5169.7,258.48500000000001,5169.7,4809.9425000000001,3727.3284615384619,{"$f":"AVERAGE($F$187:F192)","v":4607.6283333333331},239596.67333333331,221338.45000000004,767.93805555555548,null,"Final over 2011",{"$f":"682.86*1.29749","v":886.00402140000006},1.3]
["2012-02-19",0,0,4554.07,227.70349999999999,4554.07,4922.4549999999999,3799.2192307692308,{"$f":"AVERAGE($F$187:F193)","v":4599.977142857143},239198.81142857144,220504.70000000007,766.66285714285721]
["2012-02-26",0,0,6285.53,314.2765,6285.53,5129.1399999999994,4105.293076923077,{"$f":"AVERAGE($F$187:F194)","v":4810.6712500000003},250154.90500000003,221681.78000000006,801.77854166666668]
["2012-03-04",0,0,7084.53,354.22649999999999,7084.53,5773.4574999999995,4354.3853846153843,{"$f":"AVERAGE($F$187:F195)","v":5063.3222222222221},263292.75555555557,224063.21000000002,843.88703703703698]
["2012-03-11",0,0,8473.66,423.68299999999999,{"$f":"SUM(B196:D196)","v":8473.66},6599.4474999999993,4852.372307692307,{"$f":"AVERAGE($F$187:F196)","v":5404.3559999999998},281026.51199999999,227220.25000000003,900.726]
["2012-03-18",0,0,8654.56,432.72800000000001,8654.56,7624.57,5367.4199999999992,{"$f":"AVERAGE($F$187:F197)","v":5699.8290909090902},296391.11272727267,232281.94,949.97151515151506]
["2012-03-25",0,0,5057.67,252.88350000000003,5057.67,7317.6049999999996,5566.7738461538456,{"$f":"AVERAGE($F$187:F198)","v":5646.3158333333331},293608.42333333334,231666.88999999998,941.05263888888885]
["2012-04-01",0,0,5062.13,253.10650000000001,5062.13,{"$f":"AVERAGE(F196:F199)","v":6812.0050000000001},5601.3784615384611,{"$f":"AVERAGE($F$187:F199)","v":5601.3784615384611},291271.67999999999,231231.34,933.56307692307689]
["2012-04-08",0,0,7083.35,354.16750000000002,7083.35,6464.4274999999998,5790.4546153846159,{"$f":"AVERAGE($F$187:F200)","v":5707.2335714285718},296776.14571428573,232935.85,951.20559523809527]
["2012-04-15",0,0,8543.08,427.154,8543.08,6436.5575000000008,6156.7961538461532,{"$f":"AVERAGE($F$187:F201)","v":5896.29},306607.08,234273.43000000002,982.71500000000003]
["2012-04-22",0,0,5442.18,272.10900000000004,5442.18,6532.6849999999995,6259.7315384615367,{"$f":"AVERAGE($F$187:F202)","v":5867.9081249999999},305131.22249999997,234289.45000000004,977.98468749999995]
["2012-04-29",0,0,7410.49,370.52449999999999,7410.49,7119.7749999999996,6409.8623076923086,{"$f":"AVERAGE($F$187:F203)","v":5958.6482352941175},309849.70823529409,236598.12000000005,993.10803921568629]
["2012-05-06",0,0,5741.01,287.0505,5741.01,6784.1900000000005,6504.7661538461534,{"$f":"AVERAGE($F$187:F204)","v":5946.5572222222218},309220.97555555555,238347.58000000007,991.09287037037029]
["2012-05-13",0,0,5192.8,259.64000000000004,5192.8,5946.62,6506.543076923077,{"$f":"AVERAGE($F$187:F205)","v":5906.8857894736839},307158.06105263159,238700.80000000008,984.48096491228068]
["2012-05-20",0,0,6697.35,334.86750000000006,6697.35,6260.4125000000004,6671.4107692307689,{"$f":"AVERAGE($F$187:F206)","v":5946.4090000000006},309213.26800000004,241512.65000000005,991.0681666666668]
["2012-05-27",0,0,5121.3500000000004,256.06750000000005,5121.3500000000004,5688.1275000000005,6581.8584615384616,{"$f":"AVERAGE($F$187:F207)","v":5907.1204761904764},307170.26476190478,243232.76000000007,984.52007936507937]
["2012-06-03",0,0,3946.34,197.31700000000001,3946.34,5239.46,{"$f":"AVERAGE(F196:F208)","v":6340.4592307692319},{"$f":"AVERAGE($F$187:F208)","v":5817.994090909091},302535.69272727275,244036.03000000006,969.66568181818184]
["2012-06-10",0,0,{"$f":"4890.57-97.43","v":4793.1399999999994},239.65699999999998,4793.1399999999994,5139.5450000000001,6057.3423076923073,{"$f":"AVERAGE($F$187:F209)","v":5773.4352173913048},300218.63130434783,245037.85000000003,962.23920289855084]
["2012-06-17",0,0,4179.17,208.95850000000002,4179.17,4510,5713.081538461538,{"$f":"AVERAGE($F$187:F210)","v":5707.0075000000006},296764.39,244395.18000000002,951.16791666666677]
["2012-06-24",0,0,4670.3900000000003,233.51950000000002,4670.3900000000003,4397.26,5683.290769230769,{"$f":"AVERAGE($F$187:F211)","v":5665.5428000000011},294608.22560000006,244908.94000000003,944.25713333333351]
["2012-07-01",0,0,5317.83,265.89150000000001,5317.83,4740.1324999999997,5702.96,{"$f":"AVERAGE($F$187:F212)","v":5652.1692307692319},293912.80000000005,246650.77000000002,942.02820512820529]
["2012-07-08",0,0,3481.06,174.053,3481.06,4412.1125000000002,5425.8607692307696,{"$f":"AVERAGE($F$187:F213)","v":5571.7577777777788},289731.40444444452,245889.45,928.62629629629646]
["2012-07-15",0,0,4702.43,235.12150000000003,4702.43,4542.9274999999998,5130.4261538461542,{"$f":"AVERAGE($F$187:F214)","v":5540.7103571428579},288116.93857142859,245472.75,923.45172619047628]
["2012-07-22",0,0,4339.5,216.97500000000002,4339.5,4460.2049999999999,5045.6046153846146,{"$f":"AVERAGE($F$187:F215)","v":5499.2893103448278},285963.04413793102,{"$f":"SUM(F164:F215)","v":246990.89},916.54821839080466]
["2012-07-29",0,0,4072.19,203.60950000000003,4072.19,4148.7950000000001,4788.8123076923084,{"$f":"AVERAGE($F$187:F216)","v":5451.7193333333335},283489.40533333336,247757.90000000002,908.61988888888891]
["2012-08-05",0,0,4113.1000000000004,205.65500000000003,4113.1000000000004,4306.8050000000003,4663.5884615384621,{"$f":"AVERAGE($F$187:F217)","v":5408.5380645161295},281243.97935483872,248132.36000000002,901.42301075268824]
["2012-08-12",0,0,4886.03,244.3015,4886.03,4352.7049999999999,4639.9907692307688,{"$f":"AVERAGE($F$187:F218)","v":5392.2096875000007},280394.90375000006,249200.77000000002,898.70161458333348]
["2012-08-19",0,0,4326.3100000000004,216.31550000000004,4326.3100000000004,4349.4075000000003,4457.6030769230774,{"$f":"AVERAGE($F$187:F219)","v":5359.9096969696975},278715.30424242426,249325.43,893.31828282828292]
["2012-08-26",0,0,5163.43,258.17150000000004,5163.43,4622.2175000000007,4460.84,{"$f":"AVERAGE($F$187:F220)","v":5354.1308823529416},278414.80588235299,251358.24,892.3551470588236]
["2012-09-02",0,0,4674.6400000000003,233.73200000000003,4674.6400000000003,4762.6025,4516.8630769230767,{"$f":"AVERAGE($F$187:F221)","v":5334.7168571428583},277405.27657142864,250939.90000000002,889.11947619047635]
["2012-09-09",0,0,3507.09,{"$f":"+D222*0.05","v":175.35450000000003},3507.09,4417.8675000000003,4417.9361538461535,{"$f":"AVERAGE($F$187:F222)","v":5283.9494444444454},274765.37111111113,249718.88999999998,880.65824074074089]
["2012-09-16",0,0,4933.63,246.68150000000003,4933.63,4569.6975000000002,4475.9715384615383,{"$f":"AVERAGE($F$187:F223)","v":5274.4813513513518},{"$f":"+I223*52","v":274273.0302702703},250598.33,{"$f":"+I223/6","v":879.08022522522526}]
["2012-09-23",0,0,5464.25,273.21250000000003,5464.25,4644.9025000000001,4537.0376923076919,{"$f":"AVERAGE($F$187:F224)","v":5279.4752631578958},274532.71368421055,251387.98,879.9125438596493]
["2012-09-30",0,0,4883.78,244.18899999999999,4883.78,4697.1875,4503.6492307692306,{"$f":"AVERAGE($F$187:F225)","v":5269.3292307692318},274005.12000000005,251774.56,878.22153846153867]
["2012-10-07",0,0,8442.44,422.12200000000007,8442.44,5931.0249999999996,4885.2938461538461,{"$f":"AVERAGE($F$187:F226)","v":5348.6570000000011},278130.16400000005,254200.49000000005,891.44283333333351]
["2012-10-14",0,0,6771.8,338.59000000000003,6771.8,6390.5675000000001,5044.4761538461544,{"$f":"AVERAGE($F$187:F227)","v":5383.3678048780494},279935.12585365854,256323.15000000002,897.22796747967493]
["2012-10-21",0,0,6091.43,304.57150000000001,6091.43,6547.3625000000002,5179.24,{"$f":"AVERAGE($F$187:F228)","v":5400.2264285714291},280811.77428571432,257425.14,900.03773809523818]
["2012-10-28",0,0,7245.03,362.25150000000002,7245.03,7137.6750000000002,5423.3046153846162,{"$f":"AVERAGE($F$187:F229)","v":5443.1288372093022},283042.69953488372,262266.79000000004,907.1881395348837]
["2012-11-04",0,0,6208.12,310.40600000000001,6208.12,6579.0949999999993,5584.4600000000009,{"$f":"AVERAGE($F$187:F230)","v":5460.5150000000003},283946.78000000003,265001.28000000003,910.08583333333343]
["2012-11-11",0,0,5640.24,282.012,5640.24,6296.2049999999999,5642.4761538461553,{"$f":"AVERAGE($F$187:F231)","v":5464.5088888888886},284154.46222222218,266712.40000000002,910.75148148148139]
["2012-11-18",0,0,3140.23,157.01150000000001,3140.23,5558.4049999999997,5551.2392307692307,{"$f":"AVERAGE($F$187:F232)","v":5413.9810869565217},281527.01652173913,266233.14,902.33018115942025]
["2012-11-25",0,0,4616.17,230.80850000000001,4616.17,4901.1900000000005,5509.1423076923083,{"$f":"AVERAGE($F$187:F233)","v":5397.0063829787241},280644.33191489364,268542.74,899.50106382978731]
["2012-12-02",0,0,5555.74,277.78699999999998,5555.74,4738.0949999999993,5576.9192307692319,{"$f":"AVERAGE($F$187:F234)","v":5400.3133333333335},280816.29333333333,270252.14999999997,900.05222222222221]
["2012-12-09",0,0,5804.34,290.21700000000004,5804.34,4779.12,5753.6307692307691,{"$f":"AVERAGE($F$187:F235)","v":5408.5587755102042},281245.05632653064,274056.65999999997,901.42646258503407]
["2012-12-16",0,0,2946.6,147.33000000000001,2946.6,4730.7124999999996,5600.7823076923087,{"$f":"AVERAGE($F$187:F236)","v":5359.3195999999998},278684.61920000002,275044.32,893.2199333333333]
["2012-12-23",0,0,4664.6400000000003,233.23200000000003,4664.6400000000003,4742.83,5539.2738461538474,{"$f":"AVERAGE($F$187:F237)","v":5345.6984313725488},277976.31843137252,277242.89000000007,890.94973856209151]
["2012-12-30",0,0,3792.03,189.60150000000002,3792.03,4301.9025000000001,5455.293076923077,{"$f":"AVERAGE($F$187:F238)","v":5315.8201923076931},276422.65000000002,276422.65000000002,885.97003205128215]
["2013-01-06",0,0,1562.35,78.117500000000007,1562.35,3241.4050000000002,4926.0553846153834,{"$f":"AVERAGE($F$239:F239)","v":1562.35},81242.2,273359.64,260.39166666666665]
["2013-01-13",0,0,2661.98,133.09900000000002,2661.98,3170.25,4609.9153846153849,{"$f":"AVERAGE($F$239:F240)","v":2112.165},109832.58,272240.98,352.02749999999997]
["2013-01-20",0,0,4486.0600000000004,224.30300000000003,4486.0600000000004,3125.6050000000005,4486.4253846153842,{"$f":"AVERAGE($F$239:F241)","v":2903.4633333333331},150980.09333333332,272623.01999999996,483.9105555555555]
["2013-01-27",0,0,4276.95,213.8475,4276.95,3246.835,4258.1115384615387,{"$f":"AVERAGE($F$239:F242)","v":3246.835},168835.42,271441.18000000005,541.13916666666671]
["2013-02-03",0,0,3509.57,175.47850000000003,3509.57,3733.6400000000003,4050.5307692307688,{"$f":"AVERAGE($F$239:F243)","v":3299.3820000000001},171567.864,270443.49000000005,549.89700000000005]
["2013-02-10",0,0,8787.01,439.35050000000001,8787.01,5264.8975,4292.5899999999992,{"$f":"AVERAGE($F$239:F244)","v":4213.9866666666667},219127.30666666667,274060.80000000005,702.33111111111111]
["2013-02-17",0,0,7325.44,366.27199999999999,7325.44,5974.7424999999994,4614.5292307692307,{"$f":"AVERAGE($F$239:F245)","v":4658.4799999999996},242240.95999999996,276832.17000000004,776.4133333333333]
["2013-02-24",0,0,6899.18,344.95900000000006,6899.18,6630.3,4790.1453846153845,{"$f":"AVERAGE($F$239:F246)","v":4938.5674999999992},256805.50999999995,277445.82,823.09458333333316]
["2013-03-03",0,0,8071.26,403.56300000000005,8071.26,7770.7224999999999,4983.6469230769235,{"$f":"AVERAGE($F$239:F247)","v":5286.6444444444442},274905.51111111109,{"$f":"SUM(F196:F247)","v":278432.55000000005},881.10740740740732]
["2013-03-10",0,0,{"$f":"7293.38+76+153+35","v":7557.38},377.86900000000003,7557.38,7463.3149999999996,5118.4961538461548,{"$f":"AVERAGE($F$239:F248)","v":5513.7179999999989},286713.33599999995,277516.27,918.95299999999986]
["2013-03-17",0,0,{"$f":"9292.44+62.99+270+325","v":9950.43},497.52150000000006,9950.43,8119.5625,5657.252307692308,{"$f":"AVERAGE($F$239:F249)","v":5917.0554545454543},307686.88363636361,278812.14,986.17590909090904]
["2013-03-24",0,0,8145.7,407.28500000000003,8145.7,8431.1924999999992,5925.0261538461546,{"$f":"AVERAGE($F$239:F250)","v":6102.7758333333331},317344.34333333332,281900.17000000004,1017.1293055555556]
["2013-03-31",0,0,8644.74,432.23700000000002,8644.74,8574.5625,6298.3115384615385,{"$f":"AVERAGE($F$239:F251)","v":6298.3115384615385},327512.2,285482.78000000009,1049.7185897435897]
["2013-04-07",0,0,8101.18,405.05900000000003,{"$f":"SUM(B252:D252)","v":8101.18},{"$f":"AVERAGE(F249:F252)","v":8710.5125000000007},{"$f":"AVERAGE(F240:F252)","v":6801.2984615384621},{"$f":"AVERAGE($F$239:F252)","v":6427.0878571428575},334208.56857142859,286500.61,{"$f":"+I252/6","v":1071.1813095238097}]
["2013-04-14",0,0,4364.62,218.23099999999999,4364.62,7314.0599999999995,6932.2707692307686,{"$f":"AVERAGE($F$239:F253)","v":6289.59},327058.68,{"$f":"SUM(F202:F253)","v":282322.15000000008},1048.2650000000001]
["2013-04-21",0,0,7808.23,390.41149999999999,7808.23,7229.6924999999992,7187.8223076923068,{"$f":"AVERAGE($F$239:F254)","v":6384.5050000000001},331994.26,284688.2,1064.0841666666668]
["2013-04-28",0,0,4870.7299999999996,243.53649999999999,4870.7299999999996,6286.19,7233.4976923076902,{"$f":"AVERAGE($F$239:F255)","v":6295.4594117647057},327363.88941176469,282148.44,1049.2432352941175]
["2013-05-05",0,0,4722.2700000000004,236.11350000000004,4722.2700000000004,5441.4624999999996,7326.7823076923069,{"$f":"AVERAGE($F$239:F256)","v":6208.06},322819.12,281129.70000000007,1034.6766666666667]
["2013-05-12",0,0,9032.01,451.60050000000001,9032.01,6608.3099999999995,7345.6284615384602,{"$f":"AVERAGE($F$239:F257)","v":6356.6889473684205},330547.82526315784,284968.91000000003,1059.4481578947368]
["2013-05-19",0,0,7362.9,368.14499999999998,7362.9,{"$f":"AVERAGE(F255:F258)","v":6496.9775000000009},{"$f":"AVERAGE(F246:F258)","v":7348.5099999999993},{"$f":"AVERAGE($F$239:F258)","v":6406.9994999999999},333163.97399999999,285634.46000000014,{"$f":"+I258/6","v":1067.8332499999999}]
["2013-05-26",0,0,5328.85,266.44250000000005,5328.85,6611.5074999999997,7227.7153846153833,{"$f":"AVERAGE($F$239:F259)","v":6355.6590476190477},330494.27047619049,{"$f":"SUM(F208:F259)","v":285841.96000000008},1059.2765079365079]
["2013-06-02",0,0,8011.47,400.57350000000002,{"$f":"SUM(B260:D260)","v":8011.47},7433.8075000000008,7223.1161538461538,{"$f":"AVERAGE($F$239:F260)","v":6430.9231818181815},334408.00545454543,289907.09000000003,1071.8205303030302]
["2013-06-09",0,0,4357.0200000000004,217.85100000000003,{"$f":"SUM(B261:D261)","v":4357.0200000000004},6265.06,6976.9346153846163,{"$f":"AVERAGE($F$239:F261)","v":6340.7534782608691},329719.18086956517,289470.97000000003,1056.7922463768116]
["2013-06-16",0,0,6296.36,314.81799999999998,{"$f":"SUM(B262:D262)","v":6296.36},5998.4250000000002,6695.8523076923093,{"$f":"AVERAGE($F$239:F262)","v":6338.9037499999986},329622.99499999994,291588.16000000003,1056.483958333333]
["2013-06-23",0,0,5823.76,291.18800000000005,6521.62,6296.6175000000003,6570.9230769230771,{"$f":"AVERAGE($F$239:F263)","v":6346.2123999999985},330003.04479999992,293439.39,1057.7020666666665]
["2013-06-30",0,0,6759.22,337.96100000000001,{"$f":"SUM(B264:D264)","v":6759.22},{"$f":"AVERAGE(F261:F264)","v":5983.5550000000003},{"$f":"AVERAGE(F252:F264)","v":6425.8830769230763},{"$f":"AVERAGE($F$239:F264)","v":6362.0973076923065},330829.05999999994,294880.77999999997,{"$f":"+I264/6","v":1060.3495512820512}]
["2013-07-07",0,0,5332.6,266.63000000000005,5332.6,6227.4500000000007,6212.9153846153849,{"$f":"AVERAGE($F$239:F265)","v":6323.967777777777},328846.32444444438,{"$f":"SUM(F214:F265)","v":296732.31999999995},1053.9946296296296]
["2013-07-14",0,0,4450.7700000000004,222.53850000000003,4450.7700000000004,5766.0525000000007,6219.542307692308,{"$f":"AVERAGE($F$239:F266)","v":6257.0678571428562},325367.5285714285,296480.65999999997,1042.8446428571426]
["2013-07-21",0,0,3780.34,189.01700000000002,3780.34,5080.7325000000001,5909.7046153846159,{"$f":"AVERAGE($F$239:F267)","v":6171.6634482758609},320926.49931034475,295921.5,1028.6105747126435]
["2013-07-28",0,0,4307.7299999999996,215.38649999999998,4307.7299999999996,4467.8600000000006,5866.3969230769235,{"$f":"AVERAGE($F$239:F268)","v":6109.5323333333326},317695.68133333331,296157.03999999998,1018.2553888888888]
["2013-08-04",0,0,7309.63,365.48150000000004,7309.63,4962.1175000000003,6065.4246153846161,{"$f":"AVERAGE($F$239:F269)","v":6148.2451612903214},319708.74838709674,299353.57,1024.7075268817202]
["2013-08-11",0,0,5461.16,273.05799999999999,{"$f":"SUM(B270:D270)","v":5461.16},{"$f":"AVERAGE(F267:F270)","v":5214.7150000000001},{"$f":"AVERAGE(F258:F270)","v":5790.7438461538459},{"$f":"AVERAGE($F$239:F270)","v":6126.7737499999994},318592.23499999999,299928.69999999995,{"$f":"+I270/6","v":1021.1289583333332}]
["2013-08-18",0,0,5441.35,272.06750000000005,5441.35,5629.9675000000007,5642.9323076923074,{"$f":"AVERAGE($F$239:F271)","v":6106.0033333333331},317512.17333333334,{"$f":"SUM(F220:F271)","v":301043.73999999993},1017.6672222222222]
["2013-08-25",0,0,6663.53,333.17650000000003,6663.53,6218.9174999999996,5745.5999999999995,{"$f":"AVERAGE($F$239:F272)","v":6122.4011764705874},318364.86117647053,302543.84000000003,1020.4001960784312]
["2013-09-01",0,0,4815.9399999999996,240.797,4815.9399999999996,5595.4949999999999,5499.7899999999991,{"$f":"AVERAGE($F$239:F273)","v":6085.0737142857142},316423.83314285713,302685.14,1014.1789523809524]
["2013-09-08",0,0,5131.3,256.565,5131.3,5513.03,5559.3499999999995,{"$f":"AVERAGE($F$239:F274)","v":6058.579999999999},315046.15999999997,304309.34999999998,1009.7633333333332]
["2013-09-15",0,0,4670.71,233.53550000000001,4670.71,5320.37,5434.3000000000011,{"$f":"AVERAGE($F$239:F275)","v":6021.0699999999988},313095.63999999996,304046.42999999993,1003.5116666666664]
["2013-09-22",0,0,3867.33,193.3665,{"$f":"SUM(B276:D276)","v":3867.33},{"$f":"AVERAGE(F273:F276)","v":4621.32},{"$f":"AVERAGE(F264:F276)","v":5230.123846153846},{"$f":"AVERAGE($F$239:F276)","v":5964.3926315789458},310148.41684210516,302449.51,{"$f":"+I276/6","v":994.06543859649094}]
["2013-09-29",0,0,6216.6,310.83000000000004,6216.6,4971.4850000000006,5188.3838461538462,{"$f":"AVERAGE($F$239:F277)","v":5970.8594871794858},310484.69333333324,{"$f":"SUM(F226:F277)","v":303782.33},995.14324786324767]
["2013-10-06",0,0,5871.75,293.58750000000003,5871.75,5156.5974999999999,5229.8569230769244,{"$f":"AVERAGE($F$239:F278)","v":5968.3817499999986},310355.85099999991,301211.64,994.7302916666664]
["2013-10-13",0,0,9196.6299999999992,459.83150000000001,9196.6299999999992,6288.0774999999994,5594.9230769230771,{"$f":"AVERAGE($F$239:F279)","v":6047.1195121951214},314450.21463414631,303636.47000000003,1007.8532520325202]
["2013-10-20",0,0,4559.75,227.98750000000001,4559.75,6461.1824999999999,5654.877692307693,{"$f":"AVERAGE($F$239:F280)","v":6011.7059523809512},312608.70952380949,302104.78999999998,1001.9509920634919]
["2013-10-27",0,0,6731.77,336.58850000000007,6731.77,6589.9749999999995,5841.3423076923073,{"$f":"AVERAGE($F$239:F281)","v":6028.4516279069758},313479.48465116275,301591.53000000003,1004.741937984496]
["2013-11-03",0,0,6677.24,333.86200000000002,{"$f":"SUM(B282:D282)","v":6677.24},{"$f":"AVERAGE(F279:F282)","v":6791.3474999999999},{"$f":"AVERAGE(F270:F282)","v":5792.6969230769228},{"$f":"AVERAGE($F$239:F282)","v":6043.1968181818174},314246.2345454545,302060.64999999997,{"$f":"+I282/6","v":1007.1994696969696}]
["2013-11-10",0,0,4040.87,202.04349999999999,4040.87,5502.4075000000003,5683.4438461538457,{"$f":"AVERAGE($F$239:F283)","v":5998.7006666666657},311932.43466666661,{"$f":"SUM(F232:F283)","v":300461.27999999997},999.78344444444429]
["2013-11-17",0,0,3304.48,165.22400000000002,3304.48,5188.59,5519.0692307692307,{"$f":"AVERAGE($F$239:F284)","v":5940.1306521739116},308886.7939130434,300625.52999999991,990.02177536231864]
["2013-11-24",0,0,5321.11,266.05549999999999,5321.11,4835.9250000000002,5415.8061538461534,{"$f":"AVERAGE($F$239:F285)","v":5926.9599999999982},308201.91999999993,301330.46999999991,987.82666666666637]
["2013-12-01",0,0,3547.24,177.36199999999999,3547.24,4053.4249999999997,5318.2138461538461,{"$f":"AVERAGE($F$239:F286)","v":5877.3824999999988},305623.88999999996,299321.96999999991,979.5637499999998]
["2013-12-08",0,0,5334.15,266.70749999999998,5334.15,4376.7449999999999,5333.8176923076917,{"$f":"AVERAGE($F$239:F287)","v":5866.2961224489782},305047.39836734685,298851.77999999991,977.71602040816299]
["2013-12-15",0,0,4936.71,246.83550000000002,{"$f":"SUM(B288:D288)","v":4936.71},{"$f":"AVERAGE(F285:F288)","v":4784.8024999999998},{"$f":"AVERAGE(F276:F288)","v":5354.2792307692307},{"$f":"AVERAGE($F$239:F288)","v":5847.7043999999996},304080.62880000001,300841.88999999996,{"$f":"+I288/6","v":974.61739999999998}]
["2013-12-22",0,0,5563.21,278.16050000000001,5563.21,4845.3274999999994,5484.7315384615395,{"$f":"AVERAGE($F$239:F289)","v":5842.1260784313727},303790.55607843137,{"$f":"SUM(F238:F289)","v":301740.45999999996},973.68767973856211]
["2013-12-29",0,0,3220.76,161.03800000000001,3220.76,4763.7075000000004,5254.2823076923078,{"$f":"AVERAGE($F$239:F290)","v":5791.7151923076926},301169.19,301169.19,965.28586538461548]
["2014-01-05",0,0,3113.65,155.6825,3113.65,4208.5825000000004,5042.1207692307689,{"$f":"AVERAGE($F$291:F291)","v":3113.65},161909.80000000002,302720.49,518.94166666666672]
["2014-01-12",0,0,7377.56,368.87800000000004,7377.56,4818.7950000000001,4902.1923076923076,{"$f":"AVERAGE($F$291:F292)","v":5245.6050000000005},272771.46000000002,307436.07,874.26750000000004]
["2014-01-19",0,0,5621.38,281.06900000000002,5621.38,4833.3375000000005,4983.8561538461536,{"$f":"AVERAGE($F$291:F293)","v":5370.8633333333337},279284.89333333337,308571.39,895.14388888888891]
["2014-01-26",0,0,6435.39,321.76950000000005,{"$f":"SUM(B294:D294)","v":6435.39},{"$f":"AVERAGE(F291:F294)","v":5636.9949999999999},{"$f":"AVERAGE(F282:F294)","v":4961.0576923076924},{"$f":"AVERAGE($F$291:F294)","v":5636.9949999999999},293123.74,310729.83,{"$f":"+I294/6","v":939.49916666666661}]
["2014-02-02",0,0,4671.51,233.57550000000003,4671.51,6026.4600000000009,4806.7707692307686,{"$f":"AVERAGE($F$291:F295)","v":5443.8979999999992},283082.69599999994,{"$f":"SUM(F244:F295)","v":311891.77000000008},907.3163333333332]
["2014-02-09",0,0,4521.05,226.05250000000001,4521.05,5312.3324999999995,4843.707692307692,{"$f":"AVERAGE($F$291:F296)","v":5290.0899999999992},275084.67999999993,307625.81000000006,881.6816666666665]
["2014-02-16",0,0,8005.36,400.26800000000003,8005.36,5908.3275000000003,5205.3138461538465,{"$f":"AVERAGE($F$291:F297)","v":5677.9857142857136},295255.25714285712,308305.73,946.33095238095223]
["2014-02-23",0,0,11236.61,561.83050000000003,11236.61,7108.6325000000006,5660.3523076923075,{"$f":"AVERAGE($F$291:F298)","v":6372.8137499999993},331386.31499999994,312643.15999999992,1062.1356249999999]
["2014-03-02",0,0,11864.97,593.24850000000004,11864.97,8906.9974999999995,6300.1776923076932,{"$f":"AVERAGE($F$291:F299)","v":6983.0533333333333},363118.77333333332,316436.86999999994,1163.8422222222223]
["2014-03-09",0,0,7960.66,398.03300000000002,7980.66,{"$f":"AVERAGE(F297:F300)","v":9771.9000000000015},{"$f":"AVERAGE(F288:F300)","v":6503.7553846153851},{"$f":"AVERAGE($F$291:F300)","v":7082.8140000000003},368306.32800000004,316860.14999999985,{"$f":"+I300/6","v":1180.4690000000001}]
["2014-03-16",0,0,6636.72,331.83600000000001,{"$f":"SUM(B301:D301)","v":6636.72},9429.74,6634.5253846153846,{"$f":"AVERAGE($F$291:F301)","v":7042.26},366197.52,{"$f":"SUM(F250:F301)","v":313546.43999999983},1173.71]
["2014-03-23",0,0,6287.92,314.39600000000002,6287.92,8192.5674999999992,6690.2723076923085,{"$f":"AVERAGE($F$291:F302)","v":6979.3983333333335},362928.71333333332,311688.65999999986,1163.2330555555557]
["2014-03-30",0,0,6448.94,322.447,6448.94,6838.56,6938.5938461538462,{"$f":"AVERAGE($F$291:F303)","v":6938.5938461538462},360806.88,309492.85999999981,1156.4323076923076]
["2014-04-06",0,0,9121.74,456.08699999999999,9121.74,7123.83,7400.754615384616,{"$f":"AVERAGE($F$291:F304)","v":7094.5328571428572},368915.70857142855,310513.41999999987,1182.4221428571429]
["2014-04-13",0,0,10769.89,538.49450000000002,10769.89,8157.1224999999995,7661.7030769230778,{"$f":"AVERAGE($F$291:F305)","v":7339.5566666666673},381656.94666666671,316918.68999999989,1223.2594444444446]
["2014-04-20",0,0,7447.59,372.37950000000001,7447.59,{"$f":"AVERAGE(F303:F306)","v":8447.0400000000009},{"$f":"AVERAGE(F294:F306)","v":7802.1807692307693},{"$f":"AVERAGE($F$291:F306)","v":7346.3087500000001},382008.05499999999,316558.05,{"$f":"+I306/6","v":1224.3847916666666}]
["2014-04-27",0,0,8953.76,447.68800000000005,{"$f":"SUM(B307:D307)","v":8953.76},9073.244999999999,7995.9015384615386,{"$f":"AVERAGE($F$291:F307)","v":7440.8647058823526},386924.96470588236,{"$f":"SUM(F256:F307)","v":320641.07999999996},1240.1441176470587]
["2014-05-04",0,0,7952.93,397.64650000000006,7952.93,8781.0424999999996,8248.3184615384598,{"$f":"AVERAGE($F$291:F308)","v":7469.3127777777781},388404.26444444444,323871.74,1244.8854629629629]
["2014-05-11",0,0,6268.59,313.42950000000002,6268.59,7655.7174999999997,8382.744615384614,{"$f":"AVERAGE($F$291:F309)","v":7406.1168421052635},385118.07578947372,321108.32000000007,1234.3528070175439]
["2014-05-18",0,0,7912.8,395.64000000000004,7912.8,7772.02,8375.6246153846132,{"$f":"AVERAGE($F$291:F310)","v":7431.4509999999991},386435.45199999993,321658.22000000003,1238.5751666666665]
["2014-05-25",0,0,5980.6,299.03000000000003,5980.6,7028.73,7971.3161538461536,{"$f":"AVERAGE($F$291:F311)","v":7362.3628571428571},382842.86857142858,322309.97000000003,1227.0604761904763]
["2014-06-01",0,0,6076.78,303.839,6076.78,{"$f":"AVERAGE(F309:F312)","v":6559.6924999999992},{"$f":"AVERAGE(F300:F312)","v":7526.0707692307706},{"$f":"AVERAGE($F$291:F312)","v":7303.9272727272728},379804.2181818182,320375.28000000003,{"$f":"+I312/6","v":1217.3212121212121}]
["2014-06-08",0,0,6432.66,321.63300000000004,{"$f":"SUM(B313:D313)","v":6432.66},6600.71,7406.9938461538468,{"$f":"AVERAGE($F$291:F313)","v":7266.0460869565213},377834.39652173908,{"$f":"SUM(F262:F313)","v":322450.92000000004},1211.0076811594201]
["2014-06-15",0,0,7848.78,392.43900000000002,7848.78,6584.7049999999999,7500.2292307692314,{"$f":"AVERAGE($F$291:F314)","v":7290.3266666666668},379096.98666666669,324003.34000000008,1215.0544444444445]
["2014-06-22",0,0,4095.79,204.7895,4095.79,6113.5024999999996,7331.6038461538465,{"$f":"AVERAGE($F$291:F315)","v":7162.5452000000005},372452.3504,321577.51,1193.7575333333334]
["2014-06-29",0,0,6946.69,347.33449999999999,6946.69,6330.98,7369.8923076923083,{"$f":"AVERAGE($F$291:F316)","v":7154.2430769230768},372020.64,321764.98000000004,1192.3738461538462]
["2014-07-06",0,0,4690.82,234.541,4690.82,5895.5199999999995,7029.0523076923073,{"$f":"AVERAGE($F$291:F317)","v":7063.0051851851858},367276.26962962968,321123.20000000007,1177.1675308641977]
["2014-07-13",0,0,7901.99,395.09950000000003,7901.99,{"$f":"AVERAGE(F315:F318)","v":5908.8225000000002},{"$f":"AVERAGE(F306:F318)","v":6808.4446153846138},{"$f":"AVERAGE($F$291:F318)","v":7092.9689285714285},368834.3842857143,324574.42,{"$f":"+I318/6","v":1182.1614880952382}]
["2014-07-20",0,0,7468.4666666666699,373.42333333333352,7468.4666666666699,6751.9916666666677,6810.0505128205123,{"$f":"AVERAGE($F$291:F319)","v":7105.9171264367824},369507.6905747127,{"$f":"SUM(F268:F319)","v":328262.54666666669},1184.319521072797]
["2014-07-27",0,0,4625.6499999999996,231.2825,{"$f":"SUM(B320:D320)","v":4625.6499999999996},6171.7316666666666,6477.1189743589748,{"$f":"AVERAGE($F$291:F320)","v":7023.2415555555554},365208.5608888889,328580.46666666667,1170.5402592592593]
["2014-08-03",0,0,4999.2,249.96,4999.2,6248.8266666666668,6249.9089743589739,{"$f":"AVERAGE($F$291:F321)","v":6957.9498924731188},361813.39440860215,326270.03666666668,1159.6583154121865]
["2014-08-10",0,0,8660.57,433.02850000000001,8660.57,6438.4716666666673,6433.9074358974358,{"$f":"AVERAGE($F$291:F322)","v":7011.1567708333341},364580.15208333335,329469.44666666666,1168.5261284722224]
["2014-08-17",0,0,5349.08,267.45400000000001,5349.08,5908.625,6236.6982051282057,{"$f":"AVERAGE($F$291:F323)","v":6960.7908080808083},361961.12202020205,329377.1766666667,1160.1318013468015]
["2014-08-24",0,0,6456.51,322.82550000000003,6456.51,{"$f":"AVERAGE(F321:F324)","v":6366.34},{"$f":"AVERAGE(F312:F324)","v":6273.3066666666664},{"$f":"AVERAGE($F$291:F324)","v":6945.9590196078434},361189.86901960784,329170.15666666673,{"$f":"+I324/6","v":1157.6598366013072}]
["2014-08-31",0,0,6075.73,303.78649999999999,6075.73,6635.4724999999999,6273.2258974358956,{"$f":"AVERAGE($F$291:F325)","v":6921.0953333333346},359896.95733333338,{"$f":"SUM(F274:F325)","v":330429.94666666671},1153.5158888888891]
["2014-09-07",0,0,5547.07,277.3535,{"$f":"SUM(B326:D326)","v":5547.07},5857.0974999999999,6205.1035897435886,{"$f":"AVERAGE($F$291:F326)","v":6882.9279629629636},357912.2540740741,330845.71666666673,1147.1546604938274]
["2014-09-14",0,0,5639.49,281.97449999999998,5639.49,5929.6999999999989,6035.1582051282066,{"$f":"AVERAGE($F$291:F327)","v":6849.3215315315319},356164.71963963966,331814.4966666667,1141.5535885885886]
["2014-09-21",0,0,5244.58,262.22899999999998,5244.58,5626.7175000000007,6123.5266666666676,{"$f":"AVERAGE($F$291:F328)","v":6807.0914912280705},353968.75754385965,333191.7466666667,1134.5152485380117]
["2014-09-28",0,0,8961.34,{"$f":"+D329*0.05","v":448.06700000000001},8961.34,6348.12,6278.499743589744,{"$f":"AVERAGE($F$291:F329)","v":6862.3286324786332},{"$f":"+I329*52","v":356841.08888888895},335936.48666666681,1143.7214387464389,null,null,"Monthly","Weekly","Daily"]
["2014-10-05",0,0,18015.52,900.77600000000007,18015.52,9465.2325000000001,7303.4766666666674,{"$f":"AVERAGE($F$291:F330)","v":7141.158416666668},371340.23766666674,348080.25666666677,1190.1930694444447,null,470,{"$f":"SUM(O331:O335)","v":2096},{"$f":"(+O330*12)/52","v":483.69230769230768},{"$f":"+P330/6","v":80.615384615384613}]
["2014-10-12",0,0,7648.59,382.42950000000002,7648.59,{"$f":"AVERAGE(F328:F331)","v":9967.5074999999997},{"$f":"AVERAGE(F319:F331)","v":7283.9843589743587},{"$f":"AVERAGE($F$291:F331)","v":7153.5347967479693},371983.80943089438,{"$f":"SUM(F280:F331)","v":346532.21666666679},{"$f":"+I331/6","v":1192.255799457995},null,"Rent",1622]
["2014-10-19",0,0,7523.25,{"$f":"+D332*0.05","v":376.16250000000002},7523.25,10537.174999999999,7288.1984615384617,{"$f":"AVERAGE($F$291:F332)","v":7162.3375396825413},{"$f":"+I332*52","v":372441.55206349213},349495.71666666679,1193.7229232804236,null,"Electric",200]
["2014-10-26",0,0,4610.78,230.53899999999999,4610.78,9449.5349999999999,7287.0546153846162,{"$f":"AVERAGE($F$291:F333)","v":7102.9989922480645},369355.94759689935,347374.7266666668,1183.8331653746775,null,"Water",70]
["2014-11-02",0,0,8006.36,400.31799999999998,8006.36,6947.2449999999999,7518.374615384615,{"$f":"AVERAGE($F$291:F334)","v":7123.5299242424262},370423.55606060615,348703.8466666668,1187.2549873737378,null,"Vonage",59]
["2014-11-09",0,0,7968.73,398.43650000000002,{"$f":"SUM(B335:D335)","v":7968.73},7027.28,7465.1561538461538,{"$f":"AVERAGE($F$291:F335)","v":7142.3121481481503},371400.23170370382,352631.70666666672,1190.3853580246916,null,"Internet",145]
["2014-11-16",0,0,4552.55,227.62750000000003,4552.55,6284.6049999999996,7403.8846153846152,{"$f":"AVERAGE($F$291:F336)","v":7086.0129710144947},368472.67449275375,353879.77666666673,1181.0021618357491,null,null,{"$f":"SUM(O337:O343)","v":1815},{"$f":"(O336*12)/52","v":418.84615384615387},{"$f":"+P336/6","v":69.807692307692307}]
["2014-11-23",0,0,3940.23,197.01150000000001,3940.23,{"$f":"AVERAGE(F334:F337)","v":6116.9674999999997},{"$f":"AVERAGE(F325:F337)","v":7210.3246153846158},{"$f":"AVERAGE($F$291:F337)","v":7019.0814184397177},364992.23375886533,{"$f":"SUM(F286:F337)","v":352498.89666666673},{"$f":"+I337/6","v":1169.8469030732863},null,"House",530]
["2014-11-30",0,0,6256.52,{"$f":"+D338*0.05","v":312.82600000000002},6256.52,5679.5074999999997,7224.2315384615376,{"$f":"AVERAGE($F$291:F338)","v":7003.1947222222234},{"$f":"+I338*52","v":364166.12555555563},355208.17666666675,1167.1991203703706,null,"Int",80]
["2014-12-07",0,0,7018.94,{"$f":"+D339*0.05","v":350.947},7018.94,5442.06,7337.4523076923078,{"$f":"AVERAGE($F$291:F339)","v":7003.5160544217706},{"$f":"+I339*52","v":364182.83482993208},356892.96666666679,1167.2526757369617,null,"Med",70]
["2014-12-14",0,0,7078.72,{"$f":"+D340*0.05","v":353.93600000000004},7078.72,6073.6025,7448.1623076923079,{"$f":"AVERAGE($F$291:F340)","v":7005.0201333333343},{"$f":"+I340*52","v":364261.04693333339},359034.97666666674,1167.5033555555558,null,"Health Ins",400]
["2014-12-21",0,0,6664.3,{"$f":"+D341*0.05","v":333.21500000000003},{"$f":"SUM(B341:D341)","v":6664.3},6754.62,7557.3715384615389,{"$f":"AVERAGE($F$291:F341)","v":6998.3393464052297},{"$f":"+I341*52","v":363913.64601307194},360136.06666666671,1166.3898910675382,null,"Water/Elec",230]
["2014-12-28",0,0,3992.34,{"$f":"+D342*0.05","v":199.61700000000002},{"$f":"SUM(B342:D342)","v":3992.34},6188.5749999999998,7175.1407692307694,{"$f":"AVERAGE($F$291:F342)","v":6940.5316666666677},{"$f":"+I342*52","v":360907.64666666673},360907.64666666673,1156.755277777778,null,"Ins",215,null,null,null,{"$f":"+Q343*52","v":32001.575968992234}]
["2015-01-04",0,0,2941.48,{"$f":"+D343*0.05","v":147.07400000000001},{"$f":"SUM(B343:D343)","v":2941.48},{"$f":"AVERAGE(F340:F343)","v":5169.21},{"$f":"AVERAGE(F331:F343)","v":6015.5992307692313},{"$f":"AVERAGE($F$291:F343)","v":6865.0778616352209},{"$f":"+I343*52","v":356984.04880503146},{"$f":"SUM(F292:F343)","v":360735.47666666668},{"$f":"+I343/6","v":1144.1796436058701},null,"Cell",290,null,{"$f":"+I125/6","v":615.41492248061991},{"$f":"+Q343*0.25","v":153.85373062015498}]

{"sheet":"Monthly","index":7,"n_rows":18,"n_cols":12,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
[null,"Total Sales by month",null,null,null,null,null,"Average weekly sales by month"]
[]
[null,2009,2010,2011,2012,2013,null,2009,2010,2011,2012,2013]
["January",{"$f":"SUM([1]Weekly!$F$30:$F$33)","v":6909.58},{"$f":"SUM([1]Weekly!$F82:$F86)","v":15810.199999999999},{"$f":"SUM([1]Weekly!$F134:$F138)","v":14251.52},{"$f":"SUM([1]Weekly!$F186:$F190)","v":22581.08},{"$f":"SUM([1]Weekly!$F239:$F242)","v":12987.34},null,{"$f":"AVERAGE([1]Weekly!$F$30:$F$33)","v":1727.395},{"$f":"AVERAGE([1]Weekly!$F82:$F86)","v":3162.04},{"$f":"AVERAGE([1]Weekly!$F134:$F138)","v":2850.3040000000001},{"$f":"AVERAGE([1]Weekly!$F186:$F190)","v":4516.2160000000003},{"$f":"AVERAGE([1]Weekly!$F239:$F242)","v":3246.835}]
["February",{"$f":"SUM([1]Weekly!$F34:$F37)","v":12135.26},{"$f":"SUM([1]Weekly!$F87:$F90)","v":18126.289999999997},{"$f":"SUM([1]Weekly!$F139:$F142)","v":17401.060000000001},{"$f":"SUM([1]Weekly!$F191:$F194)","v":20516.559999999998},{"$f":"SUM([1]Weekly!$F243:$F244)","v":12296.58},null,{"$f":"AVERAGE([1]Weekly!$F34:$F37)","v":3033.8150000000001},{"$f":"AVERAGE([1]Weekly!$F87:$F90)","v":4531.5724999999993},{"$f":"AVERAGE([1]Weekly!$F139:$F142)","v":4350.2650000000003},{"$f":"AVERAGE([1]Weekly!$F191:$F194)","v":5129.1399999999994},{"$f":"AVERAGE([1]Weekly!$F243:$F244)","v":6148.29}]
["March",{"$f":"SUM([1]Weekly!$F38:$F42)","v":12757.16},{"$f":"SUM([1]Weekly!$F91:$F94)","v":17786.48},{"$f":"SUM([1]Weekly!$F143:$F146)","v":19285.310000000001},{"$f":"SUM([1]Weekly!$F195:$F198)","v":29270.42},null,null,{"$f":"AVERAGE([1]Weekly!$F38:$F42)","v":2551.4319999999998},{"$f":"AVERAGE([1]Weekly!$F91:$F94)","v":4446.62},{"$f":"AVERAGE([1]Weekly!$F143:$F146)","v":4821.3275000000003},{"$f":"AVERAGE([1]Weekly!$F195:$F198)","v":7317.6049999999996}]
["April",{"$f":"SUM([1]Weekly!$F43:$F46)","v":13309.36},{"$f":"SUM([1]Weekly!$F95:$F98)","v":18408.600000000002},{"$f":"SUM([1]Weekly!$F147:$F150)","v":23508.18},{"$f":"SUM([1]Weekly!$F199:$F203)","v":33541.229999999996},null,null,{"$f":"AVERAGE([1]Weekly!$F43:$F46)","v":3327.34},{"$f":"AVERAGE([1]Weekly!$F95:$F98)","v":4602.1500000000005},{"$f":"AVERAGE([1]Weekly!$F147:$F150)","v":5877.0450000000001},{"$f":"AVERAGE([1]Weekly!$F199:$F203)","v":6708.2459999999992}]
["May",{"$f":"SUM([1]Weekly!$F47:$F51)","v":15131.289299999999},{"$f":"SUM([1]Weekly!$F99:$F103)","v":20283.88},{"$f":"SUM([1]Weekly!$F151:$F155)","v":21219.689999999995},{"$f":"SUM([1]Weekly!$F204:$F207)","v":22752.510000000002},null,null,{"$f":"AVERAGE([1]Weekly!$F47:$F51)","v":3026.2578599999997},{"$f":"AVERAGE([1]Weekly!$F99:$F103)","v":4056.7760000000003},{"$f":"AVERAGE([1]Weekly!$F151:$F155)","v":4243.9379999999992},{"$f":"AVERAGE([1]Weekly!$F204:$F207)","v":5688.1275000000005}]
["June",{"$f":"SUM([1]Weekly!$F52:$F55)","v":10233.64},{"$f":"SUM([1]Weekly!$F104:$F107)","v":14154.06},{"$f":"SUM([1]Weekly!$F156:$F159)","v":15912.86},{"$f":"SUM([1]Weekly!$F208:$F211)","v":17589.04},null,null,{"$f":"AVERAGE([1]Weekly!$F52:$F55)","v":2558.41},{"$f":"AVERAGE([1]Weekly!$F104:$F107)","v":3538.5149999999999},{"$f":"AVERAGE([1]Weekly!$F156:$F159)","v":3978.2150000000001},{"$f":"AVERAGE([1]Weekly!$F208:$F211)","v":4397.26}]
["July",{"$f":"SUM([1]Weekly!$F56:$F59)","v":8492.73},{"$f":"SUM([1]Weekly!$F108:$F111)","v":9308.01},{"$f":"SUM([1]Weekly!$F160:$F164)","v":19064.05},{"$f":"SUM([1]Weekly!$F212:$F216)","v":21913.01},null,null,{"$f":"AVERAGE([1]Weekly!$F56:$F59)","v":2123.1824999999999},{"$f":"AVERAGE([1]Weekly!$F108:$F111)","v":2327.0025000000001},{"$f":"AVERAGE([1]Weekly!$F160:$F164)","v":3812.81},{"$f":"AVERAGE([1]Weekly!$F212:$F216)","v":4382.6019999999999}]
["August",{"$f":"SUM([1]Weekly!$F60:$F64)","v":13424.529999999999},{"$f":"SUM([1]Weekly!$F112:$F116)","v":17341.82},{"$f":"SUM([1]Weekly!$F165:$F168)","v":14888.529999999999},{"$f":"SUM([1]Weekly!$F217:$F220)","v":18488.870000000003},null,null,{"$f":"AVERAGE([1]Weekly!$F60:$F64)","v":2684.9059999999999},{"$f":"AVERAGE([1]Weekly!$F112:$F116)","v":3468.364},{"$f":"AVERAGE([1]Weekly!$F165:$F168)","v":3722.1324999999997},{"$f":"AVERAGE([1]Weekly!$F217:$F220)","v":4622.2175000000007}]
["September",{"$f":"SUM([1]Weekly!$F65:$F68)","v":9334.4500000000007},{"$f":"SUM([1]Weekly!$F117:$F120)","v":13070.07},{"$f":"SUM([1]Weekly!$F169:$F172)","v":18549.870000000003},{"$f":"SUM([1]Weekly!$F221:$F225)","v":23463.39},null,null,{"$f":"AVERAGE([1]Weekly!$F65:$F68)","v":2333.6125000000002},{"$f":"AVERAGE([1]Weekly!$F117:$F120)","v":3267.5174999999999},{"$f":"AVERAGE([1]Weekly!$F169:$F172)","v":4637.4675000000007},{"$f":"AVERAGE([1]Weekly!$F221:$F225)","v":4692.6779999999999}]
["October",{"$f":"SUM([1]Weekly!$F69:$F72)","v":12017.789999999999},{"$f":"SUM([1]Weekly!$F121:$F125)","v":18520.62},{"$f":"SUM([1]Weekly!$F173:$F177)","v":22555.67},{"$f":"SUM([1]Weekly!$F226:$F229)","v":28550.7},null,null,{"$f":"AVERAGE([1]Weekly!$F69:$F72)","v":3004.4474999999998},{"$f":"AVERAGE([1]Weekly!$F121:$F125)","v":3704.1239999999998},{"$f":"AVERAGE([1]Weekly!$F173:$F177)","v":4511.134},{"$f":"AVERAGE([1]Weekly!$F226:$F229)","v":7137.6750000000002}]
["November",{"$f":"SUM([1]Weekly!$F73:$F77)","v":12279.59},{"$f":"SUM([1]Weekly!$F126:$F129)","v":13817.24},{"$f":"SUM([1]Weekly!$F178:$F181)","v":13328.81},{"$f":"SUM([1]Weekly!$F230:$F233)","v":19604.760000000002},null,null,{"$f":"AVERAGE([1]Weekly!$F73:$F77)","v":2455.9180000000001},{"$f":"AVERAGE([1]Weekly!$F126:$F129)","v":3454.31},{"$f":"AVERAGE([1]Weekly!$F178:$F181)","v":3332.2024999999999},{"$f":"AVERAGE([1]Weekly!$F230:$F233)","v":4901.1900000000005}]
["December",{"$f":"SUM([1]Weekly!$F78:$F81)","v":7558.26},{"$f":"SUM([1]Weekly!$F130:$F133)","v":10094.4},{"$f":"SUM([1]Weekly!$F182:$F185)","v":10271.17},{"$f":"SUM([1]Weekly!$F234:$F238)","v":22763.35},null,null,{"$f":"AVERAGE([1]Weekly!$F78:$F81)","v":1889.5650000000001},{"$f":"AVERAGE([1]Weekly!$F130:$F133)","v":2523.6},{"$f":"AVERAGE([1]Weekly!$F182:$F185)","v":2567.7925},{"$f":"AVERAGE([1]Weekly!$F234:$F238)","v":4552.67}]
[]
[null,{"$f":"SUM(B4:B15)","v":133583.63929999998},{"$f":"SUM(C4:C15)","v":186721.66999999998},{"$f":"SUM(D4:D15)","v":210236.72},{"$f":"SUM(E4:E15)","v":281034.92},null,null,{"$f":"AVERAGE(H4:H15)","v":2559.6901133333331},{"$f":"AVERAGE(I4:I15)","v":3590.2159583333337},{"$f":"AVERAGE(J4:J15)","v":4058.719458333333},{"$f":"AVERAGE(K4:K15)","v":5337.1355833333337},{"$f":"AVERAGE(L4:L15)","v":4697.5625}]
[null,null,null,null,null,null,null,{"$f":"AVERAGE([1]Weekly!$F30:$F81)","v":2568.9161403846151},{"$f":"AVERAGE([1]Weekly!$F82:$F133)","v":3590.8013461538449},{"$f":"AVERAGE([1]Weekly!$F134:$F185)","v":4043.0138461538477},{"$f":"AVERAGE([1]Weekly!$F186:$F238)","v":5302.54566037736}]

{"sheet":"Logo","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"LookupList","index":9,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["ClassID","ExpID","Cash Opening Balance","VendorID","Starting Balance (Memo only, not used by system)",null,"Tire Disposal Fee prompted?"]
["Advertising","Bobbi",620.64,"TR",107.16,null,false]
["Bank","BofA",null,"WPS"]
["Cash personal","Cleaning supplies",null,"AET","Mechanic receiving commission (needs 2 b with capital)",null,"Whitewall check prompted?"]
["Charity","Coffee",null,"BikeBandit","Jim",null,false]
["Fees","Compass",null,"DWG"]
["Labor","Dad",null,"FHF","Invoice Number when the program is loaded"]
["Office supplies","Doctor",null,"Helmets",15373]
["Rent","Family",null,"Hesselbean"]
["Returns","Gas",null,"Howards"]
["Shop Supplies","Groceries",null,"Maxx"]
["Stock","Harbor Freight",null,"PapaDuff"]
["Taxes","House Pymt",null,"Supersprox"]
[null,"Ink",null,"Van Leeuwen"]
[null,"Meals",null,"Open"]
[null,"Mustang Mtg"]
[null,"Myself"]
[null,"O'Reilly"]
[null,"Paint/Ant Spray"]
[null,"Peter"]
[null,"Prescriptions"]
[null,"Randy"]
[null,"Sinners & Saints"]
[null,"Sjon"]
[null,"Stock"]
[null,"Uniforms"]
[null,"Water"]

{"sheet":"Statement","index":10,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[54,0,54,11],[25,7,25,8],[25,9,25,10],[26,7,26,8],[26,9,26,10],[27,7,27,8],[27,9,27,10],[45,0,45,11],[47,0,47,11],[49,0,49,11],[52,0,52,11],[30,7,30,8],[30,9,30,10],[31,7,31,8],[31,9,31,10],[32,7,32,8],[22,7,22,8],[22,9,22,10],[23,7,23,8],[23,9,23,10],[12,0,12,3],[13,0,13,3],[14,0,14,3],[20,7,20,8],[20,9,20,10],[12,7,12,11],[17,10,17,11],[16,0,16,3],[17,0,17,3],[15,0,15,3],[21,7,21,8],[21,9,21,10],[0,9,1,11],[5,0,6,6],[7,0,8,6],[7,9,8,9],[5,9,6,9],[5,10,6,11],[7,10,8,11],[3,9,4,9],[3,10,4,11],[24,7,24,8],[24,9,24,10],[28,7,28,8],[28,9,28,10],[29,7,29,8],[29,9,29,10],[32,9,32,10],[33,7,33,8],[33,9,33,10],[34,7,34,8],[34,9,34,10],[35,7,35,8],[35,9,35,10],[36,7,36,8],[36,9,36,10],[37,7,37,8],[37,9,37,10],[40,7,40,8],[40,9,40,10],[38,7,38,8],[38,9,38,10],[39,7,39,8],[39,9,39,10]]}
[null,null,null,null,null,null,null,null,null,"Statement"]
[]
[]
[null,null,null,null,null,null,null,null,null,"Date:",{"$f":"NOW()","v":"2015-01-03T16:33:53.500"}]
[]
["Same day Motorcycle Tire Mounting & Balancing",null,null,null,null,null,null,null,null,"Statement #:"]
[]
["2716 N.10th Street - McAllen, Texas  78501",null,null,null,null,null,null,null,null,"Customer ID:"]
[]
[]
[]
[]
["Bill To:",null,null,null,null,null,null,"Account Summary"]
["[Name]",null,null,null,null,null,null,"Previous Balance",null,null,null,0]
["[Company Name]",null,null,null,null,null,null,"Credits",null,null,null,{"$f":"SUM(J21:K41)","v":0}]
["[Street Address]",null,null,null,null,null,null,"New Charges",null,null,null,{"$f":"SUM(H21:I41)","v":0}]
["[City, ST  ZIP Code]",null,null,null,null,null,null,"Total Balance Due",null,null,null,{"$f":"+L14-L15+L16","v":0}]
["[Phone]",null,null,null,null,null,null,"Payment Due Date"]
[]
["Date","Invoice #","Description",null,null,null,null,"Charges",null,"Credits",null,"Line Total"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+H21-J21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+H22-J22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"Current Balance",{"$f":"SUM(L21:L41)","v":0}]
[]
[null,null,"Your account balance is ",{"$f":"+L42","v":0},"             Please make your payment to cover the balance by the due date."]
[]
["Make all checks payable to RGV Cycle Stuff."]
[]
["Thank you for your business!"]
[]
["If you have any questions concerning this statement, contact Robert Evenbly."]
[]
[]
["2716 N.10th Street, McAllen, Texas  78501"]
[]
["Phone: 956-688-8086    -    Email: Info@RGVCycleStuff.com"]

{"sheet":"Master","index":11,"n_rows":47,"n_cols":38,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,0,0,17],[7,31,7,33],[8,31,8,33],[9,18,9,21],[9,25,9,27],[9,31,9,33],[6,18,6,21],[6,31,6,33],[6,25,6,29],[4,29,4,32],[1,0,2,17],[5,29,5,32],[1,19,2,34],[44,0,45,35],[46,0,47,35],[38,29,38,33],[39,29,39,33],[40,29,40,33],[34,29,34,33],[35,29,35,33],[36,29,36,33],[37,29,37,33],[34,0,34,3],[34,4,34,18],[34,19,34,22],[34,24,34,27],[37,5,37,17],[38,5,38,17],[36,5,36,17],[32,29,32,33],[33,0,33,3],[33,4,33,18],[33,19,33,22],[33,24,33,27],[33,29,33,33],[32,0,32,3],[32,4,32,18],[32,19,32,22],[32,24,32,27],[30,29,30,33],[31,0,31,3],[31,4,31,18],[31,19,31,22],[31,24,31,27],[31,29,31,33],[30,0,30,3],[30,4,30,18],[30,19,30,22],[30,24,30,27],[28,29,28,33],[29,0,29,3],[29,4,29,18],[29,19,29,22],[29,24,29,27],[29,29,29,33],[28,0,28,3],[28,4,28,18],[28,19,28,22],[28,24,28,27],[26,29,26,33],[27,0,27,3],[27,4,27,18],[27,19,27,22],[27,24,27,27],[27,29,27,33],[26,0,26,3],[26,4,26,18],[26,19,26,22],[26,24,26,27],[19,0,19,3],[19,4,19,11],[20,0,20,3],[19,24,19,28],[20,24,20,28],[24,29,24,33],[25,0,25,3],[25,4,25,18],[25,19,25,22],[25,24,25,27],[25,29,25,33],[24,0,24,3],[24,4,24,18],[24,19,24,22],[24,24,24,27],[23,0,23,3],[23,4,23,18],[23,19,23,22],[23,24,23,27],[23,29,23,33],[22,0,22,3],[22,4,22,18],[22,19,22,23],[20,12,20,18],[22,24,22,28],[13,26,13,35],[14,26,14,35],[15,26,15,35],[16,26,16,35],[19,29,19,34],[22,29,22,34],[19,12,19,18],[20,19,20,23],[20,29,20,34],[18,10,18,22],[20,4,20,11],[13,4,13,13],[14,4,14,13],[15,4,15,13],[16,4,16,13],[19,19,19,23]]}
["RGV Cycle Stuff, dba -"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALES RECEIPT"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DATE: ",{"$f":"TODAY()","v":"2015-01-03"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVOICE: ",1610]
[]
[]
[]
[]
[]
[" "]
[null,"Bill To:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ship To:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Note:"]
[null,null,"Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E14","v":0}]
[null,null,"Phone:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E15","v":0}]
[null,null,"Address:",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E16","v":" "}]
[null,null,"Email:",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E17","v":" "}]
[]
[null,null,null,null,null,null,null,null,null,null,"Custom LED Lighting"]
["Type",null,null,null,"Sales Rep. Name",null,null,null,null,null,null,null,"VIN",null,null,null,null,null,null,"Miles",null,null,null,null,"Terms",null,null,null,null,"Due Date"]
[]
[]
["Product ID",null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantity",null,null,null,null,"Unit Price",null,null,null,null,"Line Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(+T24*Y24+0.000001,2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL",null,{"$f":"SUM(AD24:AH35)","v":0}]
[null,null,null,null,null,"RGV Cycle Center",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX (8.25%)",null,{"$f":"ROUND(+AD36*0.0825,2)","v":0}]
[null,null,null,null,null,"2716 N.10th Street",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHIPPING & HANDLING"]
[null,null,null,null,null,"McAllen, TX  78501",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(AD36:AH38)","v":0}]
["NOTES:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAID"]
["Use caution with new tires, \"slippery\" for the first 100 miles.         ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL DUE",null,{"$f":"+AD39-AD40","v":0}]
["Check all fastening nuts and bolts after 100 miles.                       "]
["No refunds on self installed electrical items or Helmets."]
["20% restocking fee after 7 days & all Special Orders."]
["956-688-8086"]
[]
["THANK YOU FOR YOUR BUSINESS !"]

{"sheet":"E_Master","index":12,"n_rows":47,"n_cols":38,"rows_kept":47,"cut":false,"hidden":false,"merged":[[36,5,36,17],[37,5,37,17],[38,5,38,17],[0,0,0,17],[1,0,2,17],[16,11,17,21],[23,0,23,3],[22,0,22,3],[22,4,22,18],[26,0,26,3],[19,0,19,3],[1,20,2,34],[4,29,4,32],[5,29,5,32],[19,4,19,11],[19,12,19,18],[19,19,19,23],[19,24,19,28],[19,29,19,34],[20,29,20,34],[20,12,20,18],[20,24,20,28],[20,19,20,23],[20,0,20,3],[20,4,20,11],[24,19,24,22],[22,19,22,23],[28,0,28,3],[24,0,24,3],[25,0,25,3],[23,19,23,22],[27,0,27,3],[25,19,25,22],[27,19,27,22],[28,19,28,22],[26,19,26,22],[23,4,23,18],[24,4,24,18],[34,0,34,3],[25,4,25,18],[26,4,26,18],[27,4,27,18],[28,4,28,18],[29,4,29,18],[30,4,30,18],[31,4,31,18],[29,0,29,3],[30,0,30,3],[31,0,31,3],[32,0,32,3],[33,0,33,3],[29,19,29,22],[31,19,31,22],[28,24,28,27],[29,24,29,27],[30,24,30,27],[30,19,30,22],[31,24,31,27],[34,19,34,22],[34,4,34,18],[32,19,32,22],[32,4,32,18],[33,4,33,18],[33,19,33,22],[46,0,47,35],[39,29,39,33],[40,29,40,33],[40,0,43,20],[44,0,45,35],[41,29,41,34],[37,29,37,33],[38,29,38,33],[32,29,32,33],[33,29,33,33],[34,29,34,33],[35,29,35,33],[32,24,32,27],[33,24,33,27],[34,24,34,27],[36,29,36,33],[31,29,31,33],[30,29,30,33],[28,29,28,33],[22,29,22,34],[24,24,24,27],[25,24,25,27],[23,29,23,33],[23,24,23,27],[24,29,24,33],[25,29,25,33],[26,29,26,33],[27,29,27,33],[29,29,29,33],[26,24,26,27],[27,24,27,27],[22,24,22,28]]}
["RGV Cycle Stuff, dba -"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESTIMATE"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DATE: ",{"$f":"NOW()","v":"2015-01-03T16:33:53.500"}]
[]
[]
[]
[]
[]
[]
[" "]
[null,"Bill To:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ship To:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Note:"]
[null,null,null,null,"Cash Customers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E14","v":"Cash Customers"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E15","v":0}]
[null,null,null,null,"Texas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E16","v":"Texas"}]
[null,null,null,null,"USA",null,null,null,null,null,null,"ESTIMATE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E17","v":"USA"}]
[]
[]
["Type",null,null,null,"Sales Rep. Name",null,null,null,null,null,null,null,"VIN",null,null,null,null,null,null,"Miles",null,null,null,null,"Terms",null,null,null,null,"Due Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash"]
[]
["Product ID",null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantity",null,null,null,null,"Unit Price",null,null,null,null,"Line Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T24*Y24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Estimates valid for 10 days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL",null,{"$f":"SUM(AD24:AH35)","v":0}]
[null,null,null,null,null,"RGV Cycle Center",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX (8.25%)",null,{"$f":"+AD36*0.0825","v":0}]
[null,null,null,null,null,"2716 N.10th Street",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHIPPING & HANDLING"]
[null,null,null,null,null,"McAllen, TX  78501",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(AD36:AH38)","v":0}]
["NOTES:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAID"]
["Use caution with new tires, \"slippery\" for the first 100 miles.                       Check all fastening nuts and bolts after 100 miles.                              No refunds on self installed electrical items.                                       20% restocking fee after 7 days & Special Orders.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL EST.",null,{"$f":"+AD39-AD40","v":0}]
[]
[]
[]
["956-688-8086"]
[]
["THANK YOU FOR YOUR BUSINESS !"]

{"sheet":"Master Register","index":13,"n_rows":17,"n_cols":11,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C4:C201)","v":0},{"$f":"SUM(D4:D201)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[]
[null,null,null,null,null,null,null,null,{"$f":"H1-WEEKDAY(H1,3)-7","v":"2014-12-22"},{"$f":"SUMIF(INDIRECT(TEXT(I4,\"'mmm-yy'\")&\"!B3:B400\"),I4,INDIRECT(TEXT(I4,\"'mmm-yy'\")&\"!C3:C400\"))","v":1421.72}]
[null,null,null,null,null,null,null,null,{"$f":"I4+1","v":"2014-12-23"},610.37]
[null,null,null,null,null,null,null,null,"2014-12-24",10.83]
[null,null,null,null,null,null,null,null,"2014-12-25",0]
[null,null,null,null,null,null,null,null,"2014-12-26",1195.56]
[null,null,null,null,null,null,null,null,"2014-12-27",749.86000000000013]
[null,null,null,null,null,null,null,null,"2014-12-28",0,{"$f":"SUM(J4:J10)","v":3988.34}]
[null,null,null,null,null,null,null,null,"2014-12-29",871.43999999999994]
[null,null,null,null,null,null,null,null,"2014-12-30",1100.72]
[null,null,null,null,null,null,null,null,"2014-12-31",252]
[null,null,null,null,null,null,null,null,"2015-01-01",0]
[null,null,null,null,null,null,null,null,"2015-01-02",480.3]
[null,null,null,null,null,null,null,null,"2015-01-03",237.01999999999998]
[null,null,null,null,null,null,null,null,"2015-01-04",0,{"$f":"SUM(J11:J17)","v":2941.48}]

{"sheet":"Dec-14","index":14,"n_rows":232,"n_cols":8,"rows_kept":232,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C162:C429)","v":6551.0600000000013},{"$f":"SUM(D162:D429)","v":456.67999999999984},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[15137,"2014-12-01",500,null,"Deposit only"]
[15138,"2014-12-01",10.83,0.83]
[15139,"2014-12-01",227.32999999999998,17.329999999999998]
[15140,"2014-12-01",128.82,9.82,"MC"]
[15141,"2014-12-01",43.3,3.3]
[15142,"2014-12-01",81]
[15143,"2014-12-01",20.57,1.57]
[15144,"2014-12-01",15,1.1399999999999999]
[15145,"2014-12-01",2.44,0.19]
[15146,"2014-12-01",53.96,null,"J.Rangel - resale"]
[15147,"2014-12-01",2.3800000000000026,null,"J.Rangel - resale"]
[15148,"2014-12-01",96,null,"MC, J.Rangel - resale"]
[15149,"2014-12-01",14.28,null,"J.Rangel - resale",{"$f":"+C6+C14","v":224.82},221.88]
[15150,"2014-12-02",35.72,2.72]
[15151,"2014-12-02",40,3.05]
[15152,"2014-12-02",670.93,51.13]
[15153,"2014-12-02",319.27999999999997,24.33,"MC"]
[15154,"2014-12-02",23.82,1.82]
[15155,"2014-12-02",188,null,"Due, Revolution - resale"]
[15156,"2014-12-02",161.83000000000001,12.33,"Visa"]
[15157,"2014-12-02",29,null,"Due, Fred - resale",{"$f":"99.48+C19","v":418.76},410.73]
[15158,"2014-12-03",150.47,11.47]
[15159,"2014-12-03",63,4.8]
[15160,"2014-12-03",52,3.96,"MC"]
[15161,"2014-12-03",31.34,2.39]
[15162,"2014-12-03",107.17,8.17,"Discover"]
[15163,"2014-12-03",71.77,5.47]
[15164,"2014-12-03",50]
[15165,"2014-12-03",702.54,53.54,"MC"]
[15166,"2014-12-03",-24,null,"J.Rangel - resale (return)",{"$f":"+C26+C28+C22+C31","v":1023.54},1004.71]
[15167,"2014-12-04",160,12.19,"$80. Visa, Bal Due"]
[15168,"2014-12-04",45,null,"MC"]
[15169,"2014-12-04",182.94,13.94,"Visa"]
[15170,"2014-12-04",200,15.25]
[15171,"2014-12-04",10.83,0.83]
[15172,"2014-12-04",79,null,"Due, J.Rangel - resale"]
[15173,"2014-12-04",137.47999999999999,10.48]
[15174,"2014-12-04",18.349999999999998,1.4,null,{"$f":"188+C34+C35","v":415.94},412.58]
[15175,"2014-12-05",239,null,"Visa, Border Patrol"]
[15176,"2014-12-05",378.88,28.88,"$178.88 due, Silvia"]
[15177,"2014-12-05",256.55,19.55]
[15178,"2014-12-05",125.57,9.57,"Visa"]
[15179,"2014-12-05",147.76,11.26,"Visa"]
[15180,"2014-12-05",19,null,"Revolution - resale"]
[15181,"2014-12-05",86.6,6.6]
[15182,"2014-12-05",36.979999999999997,2.82,"Visa",{"$f":"+C44+C45+C48+10.47","v":320.78000000000003},317.24]
[15183,"2014-12-06",716.62,54.62,"Visa"]
[15184,"2014-12-06",193.77,14.77,"Due, Silvia"]
[15185,"2014-12-06",45.47,3.47]
[15186,"2014-12-06",70.36,5.36,"Visa",{"$f":"+C49+C52","v":786.98},783.66]
[15187,"2014-12-08",21.599999999999998,1.65]
[15188,"2014-12-08",92.01,7.01]
[15189,"2014-12-08",135.31,10.31]
[15190,"2014-12-08",28.04,2.14,"MC"]
[15191,"2014-12-08",52.879999999999995,4.03,"Visa"]
[15192,"2014-12-08",601.87,45.87,"Visa"]
[15193,"2014-12-08",12.99,0.99,"MC"]
[15194,"2014-12-08",122,null,"Due"]
[15195,"2014-12-08",17,null,"Due",{"$f":"80+C56+C57+C59","v":173.91},171.81]
[15196,"2014-12-09",30.8,2.35]
[15197,"2014-12-09",41.03,3.13]
[15198,"2014-12-09",9,null,"Johnny Customs - resale"]
[15199,"2014-12-09",80,6.1]
[15200,"2014-12-09",169,12.88]
[15201,"2014-12-09",43.3,3.3,"Visa"]
[15202,"2014-12-09",134,10.210000000000001]
[15203,"2014-12-09",7.04,0.54,"M/C"]
[15204,"2014-12-09",199.18,15.18,"Discover"]
[15205,"2014-12-09",20,null,"J.Rangel - resale"]
[15206,"2014-12-09",54.07,4.12]
[15207,"2014-12-09",547.75,41.75,"MC",{"$f":"+C67+C69+C70+C58+150+54.65","v":1056.04},1045.1400000000001]
[15208,"2014-12-10",15,1.1399999999999999]
[15209,"2014-12-10",7.5200000000000005,0.56999999999999995]
[15210,"2014-12-10",2,null,"Done Rite - Resale"]
[15211,"2014-12-10",174,null,"Due, Chris F - resale"]
[15212,"2014-12-10",227.76,17.36,"Check"]
[15213,"2014-12-10",80,null,"J.Rangel - resale"]
[15214,"2014-12-10",216.5,16.5,"$91.50 Due"]
[15215,"2014-12-10",2.7,0.21]
[15216,"2014-12-10",14.98,1.1399999999999999,null,0,{"$f":"+F82*0.97831","v":0}]
[15217,"2014-12-11",334.49,25.49,"(Deposited $400. cash)"]
[15218,"2014-12-11",3.79,0.28999999999999998]
[15219,"2014-12-11",14.07,1.07]
[15220,"2014-12-11",36.81,2.81,"Visa"]
[15221,"2014-12-11",8,0.61]
[15222,"2014-12-11",11.91,0.91]
[15223,"2014-12-11",37.89,2.89,null,{"$f":"+C86","v":36.81},35.950000000000003]
[15224,"2014-12-12",148.30000000000001,11.3,"$48.30 due"]
[15225,"2014-12-12",99.48,7.58]
[15226,"2014-12-12",439.5,33.5,"Check"]
[15227,"2014-12-12",408.09000000000003,31.1,"MC"]
[15228,"2014-12-12",16.18,1.23,"Visa"]
[15229,"2014-12-12",43.3,3.3,"MC",{"$f":"100+C94+C95+397.75","v":557.23},553.77]
[15230,"2014-12-13",178,null,"Done Rite - Resale"]
[15231,"2014-12-13",128.82,9.82,"Visa"]
[15232,"2014-12-13",21.65,1.65,"MC"]
[15233,"2014-12-13",24.18,0.7,"Visa"]
[15234,"2014-12-13",89.85,6.85]
[15235,"2014-12-13",398.2,30.35]
[15236,"2014-12-13",64.95,4.95,"MC"]
[15237,"2014-12-13",63.87,4.87,"Visa"]
[15238,"2014-12-13",28,2.13,"MC"]
[15239,"2014-12-13",24.9,1.9]
[15240,"2014-12-13",130.44,9.94,"MC"]
[15241,"2014-12-13",210.01,16.010000000000002]
[15242,"2014-12-13",395.11,30.11,"Visa"]
[15243,"2014-12-13",552.08000000000004,42.08,"Visa, $282.08 Due"]
[15244,"2014-12-13",7.5200000000000005,0.56999999999999995,null,{"$f":"+C97+C99+308.09+C102+C103+C104+C108+270+C106+15.15","v":1428.6100000000001},1410.56]
[15245,"2014-12-15",197,15.01]
[15246,"2014-12-15",115,null,"Visa, Border Patrol"]
[15247,"2014-12-15",8.61,0.66,"Visa"]
[15248,"2014-12-15",212.71,16.21,"Visa"]
[15249,"2014-12-15",16.239999999999998,1.24]
[15250,"2014-12-15",27.06,2.06,"Visa"]
[15251,"2014-12-15",483.61,36.86,"$250 cash, Bal MC"]
[15252,"2014-12-15",35.450000000000003,2.7,"Visa"]
[15253,"2014-12-15",14.02,1.07]
[15254,"2014-12-15",64.900000000000006,4.95,"Due, Gene"]
[15255,"2014-12-15",12.88,0.98]
[15256,"2014-12-15",300,null,"Visa, J.Rangel - resale",{"$f":"21.65+C113+C114+C116+C118+C112+239+C122","v":959.48},943.9]
[15257,"2014-12-16",29.23,2.23]
[15258,"2014-12-16",50.82,3.87,"Visa"]
[15259,"2014-12-16",11,0.84]
[15260,"2014-12-16",29.23,2.23]
[15261,"2014-12-16",18.399999999999999,1.4]
[15262,"2014-12-16",160,null,"MC, J.Rangel - resale"]
[15263,"2014-12-16",64.95,4.95]
[15264,"2014-12-16",109,8.31,"Visa"]
[15265,"2014-12-16",598.93000000000006,88.67,"Due"]
[15266,"2014-12-16",39.589999999999996,null,null,{"$f":"+C124+C128+C130","v":319.82},314.36]
[15267,"2014-12-17",212.17000000000002,16.170000000000002]
[15268,"2014-12-17",21.65,1.65,"Visa"]
[15269,"2014-12-17",43.3,3.3]
[15270,"2014-12-17",-45.47,-3.47]
[15271,"2014-12-17",7.5200000000000005,0.56999999999999995]
[15272,"2014-12-17",215.42000000000002,16.420000000000002]
[15273,"2014-12-17",34.040000000000006,2.59,"Visa"]
[15274,"2014-12-17",404.8,30.85,"Visa",{"$f":"+C134+233.61+340.17+C139+C140","v":1034.27},1023.2]
[15275,"2014-12-18",87.68,6.68,"Visa"]
[15276,"2014-12-18",219.54999999999998,16.73,"Visa"]
[15277,"2014-12-18",254.93,19.43,"MC"]
[15278,"2014-12-18",166.71,12.71,"Visa"]
[15279,"2014-12-18",21.65,1.65,"MC"]
[15280,"2014-12-18",32.309999999999995,2.46,"MC"]
[15281,"2014-12-18",75.84,5.78,"Visa"]
[15282,"2014-12-18",47.63,3.63,"Visa"]
[15283,"2014-12-18",441.06,33.61,"MC"]
[15284,"2014-12-18",579.14,44.14,"AmExp, HD Blk cruiser"]
[15285,"2014-12-18",21.65,1.65,"MC"]
[15286,"2014-12-18",267.27,20.37,"$201.76 due ('06 CBR1000)",{"$f":"+C141+C142+C144+C146+C147+C148+C145+C143+C149+C151+282.08","v":1651.09},1617.32]
[15287,"2014-12-19",95.91,7.31,"MC"]
[15288,"2014-12-19",11.85,0.9,"Visa"]
[15289,"2014-12-19",68.94,null,"ESG - resale"]
[15290,"2014-12-19",129,null,"J.Rangel - resale"]
[15291,"2014-12-19",114.75,8.75]
[15292,"2014-12-19",100,null,"J.Rangel - resale",{"$f":"+C153+C154","v":107.75999999999999},105.87]
[15293,"2014-12-20",18.349999999999998,1.4]
[15294,"2014-12-20",51.31,3.91]
[15295,"2014-12-20",28.15,2.15]
[15296,"2014-12-20",18,1.36]
[15297,"2014-12-20",18,1.36]
[15298,"2014-12-20",21.65,1.65]
[15299,"2014-12-20",167.79,12.79,"$22.79 Visa, Bal Cash"]
[15300,"2014-12-20",8.66,0.66,"Visa"]
[15301,"2014-12-20",104.46,7.96,"Visa",{"$f":"+C159+C166+22.79+C167-18.35","v":135.91},134.54]
[15302,"2014-12-22",220.00000000000003,16.77,"Due"]
[15303,"2014-12-22",48.660000000000004,3.71,"Visa"]
[15304,"2014-12-22",201.29,15.34,"$151.29 due"]
[15305,"2014-12-22",240,null,"Carlos G - MX"]
[15306,"2014-12-22",7.5,0.56999999999999995]
[15307,"2014-12-22",304.83000000000004,23.23]
[15308,"2014-12-22",399.44,30.44,"Due",{"$f":"+C169","v":48.660000000000004},48.17]
[15309,"2014-12-23",262.20999999999998,19.98]
[15310,"2014-12-23",32.479999999999997,2.48,"MC"]
[15311,"2014-12-23",10.83,0.83]
[15312,"2014-12-23",20.57,1.57]
[15313,"2014-12-23",174.28,13.28]
[15314,"2014-12-23",110,8.3800000000000008,null,{"$f":"+C176","v":32.479999999999997},31.67]
[15315,"2014-12-24",10.83,0.83,"Visa",{"$f":"+C177","v":10.83},10.49]
[15316,"2014-12-26",32.479999999999997,2.48]
[15317,"2014-12-26",307.48,23.43,"MC"]
[15318,"2014-12-26",15,null,"J.Rangle - resale"]
[15319,"2014-12-26",103.02999999999999,7.85,"MC"]
[15320,"2014-12-26",172.12,13.12,"Visa"]
[15321,"2014-12-26",277.12,21.12,"Visa"]
[15322,"2014-12-26",32.26,2.46]
[15323,"2014-12-26",108.25,8.25]
[15324,"2014-12-26",5.95]
[15325,"2014-12-26",15.05,1.1499999999999999,"Visa"]
[15326,"2014-12-26",47.580000000000005,3.63]
[15327,"2014-12-26",79.240000000000009,6.04,"Visa",{"$f":"+C183+C185+C186+C187+C191+C193","v":954.04},940.74]
[15328,"2014-12-27",10.83,0.83]
[15329,"2014-12-27",10,0.76]
[15330,"2014-12-27",120.7,9.1999999999999993,"Visa, $70.70 due"]
[15331,"2014-12-27",74,null,"CP - TWK resale"]
[15332,"2014-12-27",14.07,1.07]
[15333,"2014-12-27",32.99,2.5099999999999998]
[15334,"2014-12-27",224.62,17.12,"$94.62 Visa, Bal Cash"]
[15335,"2014-12-27",24,null,"CP - TWK resale"]
[15336,"2014-12-27",185.65,14.15]
[15337,"2014-12-27",10.83,0.83,"Visa"]
[15338,"2014-12-27",31.34,2.39,"Discover"]
[15339,"2014-12-27",10.83,0.83,"Visa",{"$f":"50+94.62+C203+C204+C205","v":197.62000000000003},194.95]
[15340,"2014-12-29",53,4.04]
[15341,"2014-12-29",18.399999999999999,1.4,"Visa"]
[15342,"2014-12-29",10.77,0.82]
[15343,"2014-12-29",7.58,0.57999999999999996,"Visa"]
[15344,"2014-12-29",5,0.38]
[15345,"2014-12-29",14.969999999999999,1.1399999999999999]
[15346,"2014-12-29",29.23,2.23,"Visa"]
[15347,"2014-12-29",457.9,34.9]
[15348,"2014-12-29",240,18.29]
[15349,"2014-12-29",34.590000000000003,2.64,null,{"$f":"+C207+C209+C212","v":55.209999999999994},54.06]
[15350,"2014-12-30",65.040000000000006,4.96,"MC"]
[15351,"2014-12-30",102.84,7.84,"Visa"]
[15352,"2014-12-30",208.38,15.88,"Due"]
[15353,"2014-12-30",44,null,"Carlos G - MX"]
[15354,"2014-12-30",63.27,4.82,"Visa"]
[15355,"2014-12-30",-65.040000000000006,-4.96,"MC, Return"]
[15356,"2014-12-30",94.18,7.18,"Visa"]
[15357,"2014-12-30",88.33,6.73,"Due"]
[15358,"2014-12-30",5.3900000000000006,0.41,"Visa"]
[15359,"2014-12-30",8,null,"Revolution - resale"]
[15360,"2014-12-30",117.99,8.99]
[15361,"2014-12-30",14,1.07]
[15362,"2014-12-30",165.83999999999997,12.64,"Due (addl to Inv 15223)"]
[15363,"2014-12-30",148]
[15364,"2014-12-30",40.5,3.09,null,{"$f":"+C216+C217+C220+C221+C222+C224","v":265.68},260.49]
[15365,"2014-12-31",15,1.1399999999999999]
[15366,"2014-12-31",237,18.059999999999999,null,0,{"$f":"+F232*0.97831","v":0}]

{"sheet":"Nov-14","index":15,"n_rows":196,"n_cols":8,"rows_kept":196,"cut":false,"hidden":false,"merged":[[117,19,117,22],[117,24,117,27],[118,19,118,22],[118,24,118,27]]}
["Invoice",null,{"$f":"SUM(C4:C320)","v":23871.500000000011},{"$f":"SUM(D4:D320)","v":1596.25},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[14943,"2014-11-01",24.84,1.89,"Visa"]
[14944,"2014-11-01",56.18,4.28]
[14945,"2014-11-01",310.68,23.68,"Visa"]
[14946,"2014-11-01",18,1.37]
[14947,"2014-11-01",45.47,3.47,"MC"]
[14948,"2014-11-01",14.07,1.07]
[14949,"2014-11-01",138.56,10.56]
[14950,"2014-11-01",19,1.45]
[14951,"2014-11-01",124.49,9.49,"MC"]
[14952,"2014-11-01",302.02,23.02,"Visa"]
[14953,"2014-11-01",125,9.5299999999999994,null,{"$f":"+C3+160.68+C7+C11+C12+38.97","v":696.47},690.71]
[14954,"2014-11-03",28.09,2.14,"MC"]
[14955,"2014-11-03",238.69,18.190000000000001,"MC"]
[14956,"2014-11-03",280.37,21.37,"Visa"]
[14957,"2014-11-03",185.11,14.11,"Visa"]
[14958,"2014-11-03",180.24,13.74,"$90.24 due"]
[14959,"2014-11-03",-27.06,-2.06,"Visa"]
[14960,"2014-11-03",240.32,18.32,"MC"]
[14961,"2014-11-03",160.21,12.21,"Due, Triumph"]
[14962,"2014-11-03",444.37,33.869999999999997,"Due, ZX9R - Cardenas"]
[14963,"2014-11-03",24.9,1.9,"Visa"]
[14964,"2014-11-03",213.25,16.25,"Visa"]
[14965,"2014-11-03",18.350000000000001,1.4,"Visa"]
[14966,"2014-11-03",9.69,0.74,"Visa",{"$f":"+C15+C16+C14+191.87+C17+C19+C23+69.61+C20+C24+C25+C26","v":1473.19},1449.83]
[14967,"2014-11-04",138.02000000000001,10.52,"Discover"]
[14968,"2014-11-04",14,null,"Due, Border Pat"]
[14969,"2014-11-04",13.95,1.05,"Cash"]
[14970,"2014-11-04",-23.82,-1.82]
[14971,"2014-11-04",30.26,2.31,"Visa"]
[14972,"2014-11-04",181.86,13.86,"MC"]
[14973,"2014-11-04",45,3.43]
[14974,"2014-11-04",204.27,15.57,"MC"]
[14975,"2014-11-04",232.52,17.72]
[14976,"2014-11-04",58.46,4.46,"Visa"]
[14977,"2014-11-04",32,2.44]
[14978,"2014-11-04",30.2,2.2999999999999998,"Visa"]
[14979,"2014-11-04",296.44,22.59,"Due, Scooter"]
[14980,"2014-11-04",124,9.4499999999999993]
[14981,"2014-11-04",34.64,2.64,"Visa",{"$f":"+C27+C31+C32+C34+C36+C38+C41","v":677.71},663.59]
[14982,"2014-11-05",23.82,1.82]
[14983,"2014-11-05",77.930000000000007,5.94,"MC - Peter"]
[14984,"2014-11-05",358.31,27.31,"Visa"]
[14985,"2014-11-05",227.33,17.329999999999998]
[14986,"2014-11-05",161.29,12.29,"MC"]
[14987,"2014-11-05",357.23,27.23,"MC"]
[14988,"2014-11-05",226.78,17.28,"Visa"]
[14989,"2014-11-05",180,null,"Due, Border Patrol"]
[14990,"2014-11-05",180,null,"Due, Border Patrol",{"$f":"+C44+C46+50+C47+C48","v":1153.6100000000001},1143.4000000000001]
[14991,"2014-11-06",64.95,4.95,"Visa"]
[14992,"2014-11-06",87.68,6.68,"MC"]
[14993,"2014-11-06",19.489999999999998,1.49]
[14994,"2014-11-06",250,19.05]
[14995,"2014-11-06",20.57,1.57,"Visa"]
[14996,"2014-11-06",139.63999999999999,10.64,"Visa"]
[14997,"2014-11-06",17.27,1.32,"Visa"]
[14998,"2014-11-06",37.89,2.89,"Visa"]
[14999,"2014-11-06",19,1.45,null,{"$f":"+C52+C55+C57+C51+C56+C58+14","v":382},374.94]
[15000,"2014-11-07",195.9,14.93,"Peter"]
[15001,"2014-11-07",21.63,1.65]
[15002,"2014-11-07",180,null,"Visa"]
[15003,"2014-11-07",180,null,"Visa"]
[15004,"2014-11-07",94.18,7.18,"Due"]
[15005,"2014-11-07",251.14,19.14,"MC, $101.14 due"]
[15006,"2014-11-07",129.9,9.9]
[15007,"2014-11-07",34.07,1.07]
[15008,"2014-11-07",16.18,1.23]
[15009,"2014-11-07",87.68,6.68,"Due, Michael"]
[15010,"2014-11-07",99.48,7.58,"Due, Addl to Inv 14794",{"$f":"+C49+C50+C62+C63+150+C60+27.93","v":1093.8300000000002},1066.28]
[15011,"2014-11-08",32.479999999999997,2.48,"MC"]
[15012,"2014-11-08",17.27,1.32,"Visa"]
[15013,"2014-11-08",24.3,1.85]
[15014,"2014-11-08",133.15,10.15]
[15015,"2014-11-08",20,1.52]
[15016,"2014-11-08",20,null,"George, Revolution - resale"]
[15017,"2014-11-08",52.93,4.03,"Visa"]
[15018,"2014-11-08",21.65,1.65,"Visa"]
[15019,"2014-11-08",28.69,2.19]
[15020,"2014-11-08",322.58999999999997,24.59,null,{"$f":"+C71+C72+C77+C78+446.44","v":570.77},561.94000000000005]
[15021,"2014-11-10",11.91,0.91,"Due"]
[15022,"2014-11-10",262.24,19.989999999999998,"Due"]
[15023,"2014-11-10",105.00000000000001,8.01]
[15024,"2014-11-10",81.19,6.19,"Visa"]
[15025,"2014-11-10",70.36,5.36,"Visa"]
[15026,"2014-11-10",96,8.31,null,{"$f":"+C84+C85","v":151.55000000000001},149.94]
[15027,"2014-11-11",80,6.1,"Due"]
[15028,"2014-11-11",230.03,17.53,"Visa"]
[15029,"2014-11-11",2.11,0.16,null,{"$f":"+C88","v":230.03},228.93]
[15030,"2014-11-12",1.5,null,"Visa"]
[15031,"2014-11-12",264.13,20.13,"MC"]
[15032,"2014-11-12",186.62,14.22,"Due, Luis"]
[15033,"2014-11-12",520,null,"Due, Carlos G - resale MX",{"$f":"+C90+150","v":151.5},149.07]
[15034,"2014-11-13",8,null,"Due, Chris F - resale"]
[15035,"2014-11-13",101.76,7.76,"Due"]
[15036,"2014-11-13",150,11.43,"Visa"]
[15037,"2014-11-13",87.68,6.68,"Due, Peter"]
[15038,"2014-11-09",148,11.26,"Sunday the 9th"]
[15039,"2014-11-13",119,null,"Due, Carlos G - resale MX",{"$f":"+C96","v":150},149.16999999999999]
[15040,"2014-11-14",162.38,12.38]
[15041,"2014-11-14",193.32999999999998,14.73,"Visa"]
[15042,"2014-11-14",182.94,13.94,"Visa"]
[15043,"2014-11-14",7.11,null,"ESG - resale"]
[15044,"2014-11-14",59.269999999999996,4.5199999999999996,"Visa"]
[15045,"2014-11-14",138.56,10.56,"Visa"]
[15046,"2014-11-14",7.5200000000000005,0.56999999999999995,null,{"$f":"+C101+101.76+C102+60.01+C104+C105+186.62+182.94-57.5","v":1047.9299999999998},1034.81]
[15047,"2014-11-15",264,20.12,"Visa"]
[15048,"2014-11-15",64.95,4.95]
[15049,"2014-11-15",27.009999999999998,2.06,"Visa"]
[15050,"2014-11-15",32.479999999999997,2.48,"Visa"]
[15051,"2014-11-15",19.05,1.45,"MC"]
[15052,"2014-11-15",389.7,29.7,"Visa"]
[15053,"2014-11-15",198.64,15.14,"Due"]
[15054,"2014-11-15",21.599999999999998,1.65,"Visa"]
[15055,"2014-11-15",194.85,14.85,"Visa"]
[15056,"2014-11-15",211.63,16.13,"MC",{"$f":"114.13+C107+C109+C111+C110+C112+C114+C113+C115+C116","v":1473.0900000000001},1456.81]
[15057,"2014-11-17",12.94,0.99,"Visa"]
[15058,"2014-11-17",43.3,3.3,"MC"]
[15059,"2014-11-17",154.80000000000001,11.8]
[15060,"2014-11-17",227.32999999999998,17.329999999999998,"MC"]
[15061,"2014-11-17",70.36,5.36,"MC"]
[15062,"2014-11-17",209,null,"Visa",{"$f":"+C117+C118+C120+C121+C122+140","v":702.93000000000006},698.41]
[15063,"2014-11-18",28.04,2.14,"MC"]
[15064,"2014-11-18",1,0.08]
[15065,"2014-11-18",282.37,21.52,"MC",{"$f":"+C123","v":28.04},27.41]
[15066,"2014-11-19",10.83,0.83,"Visa"]
[15067,"2014-11-19",30.2,2.2999999999999998]
[15068,"2014-11-19",266.07000000000005,20.28,"Due, Randy - at cost"]
[15069,"2014-11-19",233.82,17.82,"Visa"]
[15070,"2014-11-19",58,null,"Due, Bike Rods - resale"]
[15071,"2014-11-19",268,20.43]
[15072,"2014-11-19",209.95,16,"Visa",{"$f":"+C126+C125+C129+C132","v":736.97},720.67]
[15073,"2014-11-20",5.36,0.41]
[15074,"2014-11-20",101.7,7.75,"Visa"]
[15075,"2014-11-20",48.71,3.71]
[15076,"2014-11-20",5,0.38,null,{"$f":"87.68+C134","v":189.38},188.1]
[15077,"2014-11-21",208.38,15.88]
[15078,"2014-11-21",70.36,5.36,"Visa"]
[15079,"2014-11-21",133.15,10.15,"Visa"]
[15080,"2014-11-21",18,null,"Johnny's Custom - resale"]
[15081,"2014-11-21",51.96,3.96,"Visa"]
[15082,"2014-11-21",58.400000000000006,4.45,null,{"$f":"+C138+C141","v":122.32},121.26]
[15083,"2014-11-22",12.94,0.99,"Visa"]
[15084,"2014-11-22",12,0.91]
[15085,"2014-11-22",157.98999999999998,12.04,"Visa"]
[15086,"2014-11-22",22.73,1.73]
[15087,"2014-11-22",10.81,0.82]
[15088,"2014-11-22",127.74,9.74]
[15089,"2014-11-22",24]
[15090,"2014-11-22",387.54,29.54,"Due"]
[15091,"2014-11-22",-127.74,-9.74,"Return Inv 15088"]
[15092,"2014-11-22",192.69,14.69,"Visa"]
[15093,"2014-11-22",252.5,null,"MC"]
[15094,"2014-11-22",60,4.57,null,{"$f":"+C143+C145+C152+C153","v":616.12},612.57000000000005]
[15095,"2014-11-24",88.660000000000011,6.76,"Visa"]
[15096,"2014-11-24",20.57,1.57]
[15097,"2014-11-24",59,null,"Visa, Fred R - resale"]
[15098,"2014-11-24",439,null,"J.Rangel - resale"]
[15099,"2014-11-24",40,null,"J.Rangel - resale"]
[15100,"2014-11-24",23.27,1.77,"Visa"]
[15101,"2014-11-24",18.399999999999999,1.4]
[15102,"2014-11-24",81.19,6.19,"Visa"]
[15103,"2014-11-24",110,null,"J.Rangel - resale",{"$f":"+C155+C157+C139+C160+C162","v":385.27000000000004},379.39]
[15104,"2014-11-25",168.33,12.83,"$98.33 due"]
[15105,"2014-11-25",60.62,4.62,"Visa"]
[15106,"2014-11-25",258.72000000000003,19.72,"Visa"]
[15107,"2014-11-25",44.000000000000007,3.35]
[15108,"2014-11-25",14.02,1.07,"Visa",{"$f":"+C165+C166+C168","v":333.36},330.39]
[15109,"2014-11-26",71.45,5.45]
[15110,"2014-11-26",30,null,"James Ind - resale"]
[15111,"2014-11-26",196.47,14.97,"MC"]
[15112,"2014-11-26",97.26,7.41,"Due"]
[15113,"2014-11-26",27.06,2.06,"Visa"]
[15114,"2014-11-26",10.780000000000001,0.82,"Visa"]
[15115,"2014-11-26",11.95,null,"J.Rangel - resale"]
[15116,"2014-11-26",257.64,19.64]
[15117,"2014-11-26",124.49,9.49]
[15118,"2014-11-26",14.7]
[15119,"2014-11-26",30,2.29,"MC",{"$f":"+C173+C174+C171+C179-2.29","v":262.02},256.41000000000003]
[15120,"2014-11-28",11,null,"Johnny's Custom - resale"]
[15121,"2014-11-28",40,null,"MC"]
[15122,"2014-11-28",8,null,"Due, Chris F - resale"]
[15123,"2014-11-28",20,null,"MC"]
[15124,"2014-11-28",30,2.29]
[15125,"2014-11-28",26,null,"J.Rangel - resale"]
[15126,"2014-11-28",2315.4699999999998,176.47,"Check"]
[15127,"2014-11-28",732.85,55.85,"Check",{"$f":"97.26+C181+C183","v":157.26},155.77000000000001]
[15128,"2014-11-29",8.9599999999999991,0.68]
[15129,"2014-11-29",140,null,"J.Rangel - resale"]
[15130,"2014-11-29",7.5200000000000005,0.56999999999999995]
[15131,"2014-11-29",167.79,12.79,"$67.79 due"]
[15132,"2014-11-29",24.84,1.89]
[15133,"2014-11-29",29.23,2.23,"Visa"]
[15134,"2014-11-29",290.11,22.11,"Visa"]
[15135,"2014-11-29",86.6,6.6,"MC"]
[15136,"2014-11-29",20.57,1.57,null,{"$f":"86.49+C193+C194+C195","v":492.43000000000006},488.55]

{"sheet":"Oct-14","index":16,"n_rows":296,"n_cols":8,"rows_kept":296,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C4:C234)","v":35386.101725000044},{"$f":"SUM(D4:D234)","v":1563.6517249999995},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[14649,"2014-10-01",18,null,"Bike Rodz - resale"]
[14650,"2014-10-01",4178,null,"Wire, Carlos G"]
[14651,"2014-10-01",4214,null,"Wire, Carlos G"]
[14652,"2014-10-01",3011,null,"Wire, Carlos G"]
[14653,"2014-10-01",1064,null,"Wire, Carlos G"]
[14654,"2014-10-01",156,11.83,"Visa"]
[14655,"2014-10-01",15,1.1399999999999999,"Visa"]
[14656,"2014-10-01",38.700000000000003,2.95]
[14657,"2014-10-01",32.479999999999997,2.48]
[14658,"2014-10-01",3.79,0.28999999999999998]
[14659,"2014-10-01",15,1.1399999999999999]
[14660,"2014-10-01",10,0.76]
[14661,"2014-10-01",74.69,5.69]
[14662,"2014-10-01",27,2.06]
[14663,"2014-10-01",19.489999999999998,1.49]
[14664,"2014-10-01",102.84,7.84]
[14665,"2014-10-01",248.98,18.98,"Visa"]
[14666,"2014-10-01",177.53,13.53,"$77.53 Due"]
[14667,"2014-10-01",164.54,12.54,"$124.54 MC"]
[14668,"2014-10-01",108.25,8.25,"$68.25 Due"]
[14669,"2014-10-01",20,1.52]
[14670,"2014-10-01",83.35,6.35]
[14671,"2014-10-01",193.01,39.39,null,{"$f":"+C8+C9+C19+124.54+122.33","v":666.85},657.73]
[14672,"2014-10-02",146.13999999999999,11.14,"Discover"]
[14673,"2014-10-02",41.03,3.13,"Visa"]
[14674,"2014-10-02",17.27,1.32,"Discover"]
[14675,"2014-10-02",18,1.38,"Visa"]
[14676,"2014-10-02",56.29,4.29,"Visa"]
[14677,"2014-10-02",93.1,7.1,"Visa"]
[14678,"2014-10-02",39.78,3.03]
[14679,"2014-10-02",22.73,1.73,"M/C"]
[14680,"2014-10-02",8.61,0.66]
[14681,"2014-10-02",28.04,2.14]
[14682,"2014-10-02",15.1,1.1499999999999999,"Visa"]
[14683,"2014-10-02",205.68,15.68,null,{"$f":"+C26+C27+C28+C29+C30+C31+C33+C36+92.15","v":501.81000000000006},494.21]
[14684,"2014-10-03",347.48,26.48,"Visa"]
[14685,"2014-10-03",182.99662499999999,13.946624999999999]
[14686,"2014-10-03",70.36,5.36,"$30.36 due"]
[14687,"2014-10-03",109,null,"Done Rite - resale"]
[14688,"2014-10-03",86,null,"Done Rite - resale"]
[14689,"2014-10-03",15.003449999999999,1.1434500000000001]
[14690,"2014-10-03",283.07,21.57]
[14691,"2014-10-03",-15.16,-1.1599999999999999,"Inv 14666"]
[14692,"2014-10-03",29.23,2.23]
[14693,"2014-10-03",20.46,1.56,"Visa"]
[14694,"2014-10-03",8.66,0.66]
[14695,"2014-10-03",3,null,"M/C, Revolution - resale",{"$f":"+C38+C47+C49","v":370.94},363.28]
[14696,"2014-10-04",10.81,0.82,"Visa"]
[14697,"2014-10-04",216.45,16.5,"Visa"]
[14698,"2014-10-04",130]
[14699,"2014-10-04",16.239999999999998,1.24]
[14700,"2014-10-04",212.6,16.2,"Visa"]
[14701,"2014-10-04",129.9,9.9]
[14702,"2014-10-04",41.14,3.14,null,{"$f":"+C50+C51+C54","v":439.86},435.87]
[14703,"2014-10-06",25.98,1.98,"Due"]
[14704,"2014-10-06",11.83,0.83]
[14705,"2014-10-06",263.58999999999997,20.09,"Visa, $143.59 due"]
[14706,"2014-10-06",517.44000000000005,39.44,"Visa, $29.77 due",{"$f":"120+487.67","v":607.67000000000007},597.96]
[14707,"2014-10-07",31.18,2.38,"Visa"]
[14708,"2014-10-07",173,null,"Due, Carlos G - MX"]
[14709,"2014-10-07",86.6,6.6]
[14710,"2014-10-07",49,null,"Due, Bike Rodz - Resale"]
[14711,"2014-10-07",10,0.76]
[14712,"2014-10-07",116.91,8.91,"Visa"]
[14713,"2014-10-07",75.78,5.78,"Visa"]
[14714,"2014-10-07",124,null,"Visa, Pueblo Tires"]
[14715,"2014-10-07",257,19.59]
[14716,"2014-10-07",456.82,34.82,"Visa",{"$f":"+C61+C66+C67+C68","v":347.87},344.1]
[14717,"2014-10-08",19.38,1.48,"Discover"]
[14718,"2014-10-08",23.82,1.82,"Visa"]
[14719,"2014-10-08",38.92,2.97,"Visa"]
[14720,"2014-10-08",438.41,33.409999999999997]
[14721,"2014-10-08",118.86,9.06]
[14722,"2014-10-08",48.71,3.71,"Discover"]
[14723,"2014-10-08",26.42,null,"ESG - resale"]
[14724,"2014-10-08",2.7,0.21]
[14725,"2014-10-08",172.12,13.12,"Visa"]
[14726,"2014-10-08",153.72,11.72,"MC"]
[14727,"2014-10-08",70.36,5.36,"MC",{"$f":"+C70+C71+C72+C73+129.9+C76+C79+C80+25-48.71","v":1019.6799999999998},1007.28]
[14728,"2014-10-09",36.81,2.81,"$31.81 due, Johnnys friend"]
[14729,"2014-10-09",20.57,1.57]
[14730,"2014-10-09",69.28,5.28,"Visa"]
[14731,"2014-10-09",270.63,20.63,"Visa"]
[14732,"2014-10-09",19.05,1.45]
[14733,"2014-10-09",215,16.39]
[14734,"2014-10-09",362.3,27.61]
[14735,"2014-10-09",81.13,6.18]
[14736,"2014-10-09",121.59,9.4]
[14737,"2014-10-09",16.239999999999998,1.24]
[14738,"2014-10-09",5,0.38]
[14739,"2014-10-09",7.11,null,"ESG - resale"]
[14740,"2014-10-09",-81.13,-6.18,"Return"]
[14741,"2014-10-09",19.489999999999998,1.49,"Visa"]
[14742,"2014-10-09",32.479999999999997,2.48,"Trade"]
[14743,"2014-10-09",171.04,13.04]
[14744,"2014-10-09",368.05,28.05,"Visa"]
[14745,"2014-10-09",164.54,12.54]
[14746,"2014-10-09",186.19,14.19,"Visa"]
[14747,"2014-10-09",33.56,2.56,"Due",{"$f":"+C84+C85+50+29.77+C95+C100","v":625.3599999999999},1125.71]
[14748,"2014-10-10",51.96,3.96,"Due"]
[14749,"2014-10-10",389.7,29.7,"Visa, $309.70 due"]
[14750,"2014-10-10",56.29,4.29,"Due"]
[14751,"2014-10-10",32.479999999999997,2.48,"MC"]
[14752,"2014-10-10",140.72999999999999,10.73,"Check"]
[14753,"2014-10-10",360.47,27.47,"Due"]
[14754,"2014-10-10",159.66999999999999,12.17]
[14755,"2014-10-10",6.5,0.5,"MC",{"$f":"+C105+C109+80+20","v":138.97999999999999},135.63]
[14756,"2014-10-11",51.91,3.96,"MC"]
[14757,"2014-10-11",10.83,0.83,"MC"]
[14758,"2014-10-11",198.64,15.14,"Visa"]
[14759,"2014-10-11",182.94,13.94,"MC"]
[14760,"2014-10-11",87.63,6.68,"Visa"]
[14761,"2014-10-11",12.99,0.99]
[14762,"2014-10-11",24.9,1.9]
[14763,"2014-10-11",16.239999999999998,1.24,"MC"]
[14764,"2014-10-11",12.99,0.99,"MC"]
[14765,"2014-10-11",200.26,15.26,"MC"]
[14766,"2014-10-11",49,null,"Visa"]
[14767,"2014-10-11",7.52,0.56999999999999995,"Visa"]
[14768,"2014-10-11",143.97,10.97,"MC"]
[14769,"2014-10-11",19.489999999999998,1.49,"MC (actually chg'd on 10th)",{"$f":"173+C110+C111+90+C113+C114+C117+C118+C119+C120+C121","v":882.31999999999994},1009.5]
[14770,"2014-10-13",54.13,4.13]
[14771,"2014-10-13",21.6,1.65,"Visa"]
[14772,"2014-10-13",74.69,5.69,"MC"]
[14773,"2014-10-13",54.13,4.13,"Due"]
[14774,"2014-10-13",365.89,27.89,"$300. due"]
[14775,"2014-10-13",120,9.15,"$100 trade for tank"]
[14776,"2014-10-13",43.3,3.3,"Visa"]
[14777,"2014-10-13",41,null,"Revolution - resale",{"$f":"+C125+C126+45.36","v":141.64999999999998},139.53]
[14778,"2014-10-14",23.71,1.81]
[14779,"2014-10-14",6.44,0.49]
[14780,"2014-10-14",285,null,"Due, Carlos G - MX"]
[14781,"2014-10-14",145.06,11.06,"Check 1313"]
[14782,"2014-10-14",136.4,10.4,"Visa"]
[14783,"2014-10-14",29.17,2.2200000000000002,"Visa"]
[14784,"2014-10-14",7.52,0.56999999999999995]
[14785,"2014-10-14",96,null,"J.Rangel - resale"]
[14786,"2014-10-14",100,7.62,"Visa",{"$f":"+C130+C136+C137+C140","v":308.87},305.01]
[14787,"2014-10-15",208,null,"Due, Border Patrol"]
[14788,"2014-10-15",279.36,21.29,"Due, Honda Shadow"]
[14789,"2014-10-15",29.83,2.27]
[14790,"2014-10-15",355,null,"Due, Carlos G - MX"]
[14791,"2014-10-15",31.99,2.44]
[14792,"2014-10-15",361.56,27.56,"Check 3556"]
[14793,"2014-10-15",267.62,20.399999999999999,"Visa"]
[14794,"2014-10-15",947.13,72.180000000000007,"Visa"]
[14795,"2014-10-15",40.93,3.12,"Visa"]
[14796,"2014-10-15",43.3,3.3]
[14797,"2014-10-15",21.65,1.65,"Visa"]
[14798,"2014-10-15",8,null,"Fred - resale"]
[14799,"2014-10-15",283.29000000000002,21.59,"$200 cash, $83.29 Visa"]
[14800,"2014-10-15",241.07,18.37,"Visa"]
[14801,"2014-10-15",261.42,19.920000000000002,"Visa"]
[14802,"2014-10-15",64.900000000000006,4.95]
[14803,"2014-10-15",194.85,14.85,"Due"]
[14804,"2014-10-15",74,5.64]
[14805,"2014-10-15",27.06,2.06,"Visa",{"$f":"+C147+C148+C149+83.29+C151+C154+C155+C159","v":1890.17},1861.59]
[14806,"2014-10-16",27.06,2.06,"MC"]
[14807,"2014-10-16",98,null,"Done Rite - resale"]
[14808,"2014-10-16",85,null,"Revolution - resale"]
[14809,"2014-10-16",19,null,"Revolution - resale"]
[14810,"2014-10-16",434.69,33.130000000000003]
[14811,"2014-10-16",70.36,5.36]
[14812,"2014-10-16",25.55,1.95,"Due"]
[14813,"2014-10-16",15,null,"Revolution - resale"]
[14814,"2014-10-16",16,1.22,null,{"$f":"+C160","v":27.06},26.45]
[14815,"2014-10-17",28.15,2.15,"Visa"]
[14816,"2014-10-17",32.479999999999997,2.48]
[14817,"2014-10-17",51.91,3.96,"MC"]
[14818,"2014-10-17",30.09,2.29,"MC"]
[14819,"2014-10-17",40,3.05]
[14820,"2014-10-17",159.13,12.13,"MC"]
[14821,"2014-10-17",43.25,3.3]
[14822,"2014-10-17",5.48,null,"Due, ESG - resale"]
[14823,"2014-10-17",215.15,16.399999999999999,"Visa"]
[14824,"2014-10-17",138,null,"J.Rangel - resale"]
[14825,"2014-10-17",33.06,null,"J.Rangel - resale",{"$f":"+C171+C172+C174+C169+360.47+C177","v":844.9},835.03]
[14826,"2014-10-18",21.9,null,"Bike Rodz - resale"]
[14827,"2014-10-18",25,null,"The Car Store - resale"]
[14828,"2014-10-18",27,2.06,"MC"]
[14829,"2014-10-18",75.78,5.78,"Visa"]
[14830,"2014-10-18",26.001649999999998,1.9816500000000001]
[14831,"2014-10-18",23.82,1.82,"MC"]
[14832,"2014-10-18",2.7,0.21]
[14833,"2014-10-18",25,1.91]
[14834,"2014-10-18",184.03,14.03,"Visa"]
[14835,"2014-10-18",20.57,1.57,"MC"]
[14836,"2014-10-18",27,null,"Due"]
[14837,"2014-10-18",152.09,11.59,null,{"$f":"+C182+C183+C185+C188+C189","v":331.2},327.14]
[14838,"2014-10-20",81,null,"Carlos G - Mexico"]
[14839,"2014-10-20",65.38,4.9800000000000004,"Visa"]
[14840,"2014-10-20",15.16,1.1599999999999999]
[14841,"2014-10-20",643.01,49.01,"Visa"]
[14842,"2014-10-20",86.49,6.59,"Due"]
[14843,"2014-10-20",29.23,2.23,"Visa"]
[14844,"2014-10-20",27.06,2.06]
[14845,"2014-10-20",14.56,1.1100000000000001,"Visa"]
[14846,"2014-10-20",129.9,9.9,"Visa"]
[14847,"2014-10-20",15.16,1.1599999999999999]
[14848,"2014-10-20",16,null,"Fred - resale"]
[14849,"2014-10-20",40,null,"Due (w/Inv 14850) - resale"]
[14850,"2014-10-20",11.88,0.91,"Due (w/14849, @ cost)"]
[14851,"2014-10-20",18.46,1.41,"Visa"]
[14852,"2014-10-20",8.66,0.66,"Visa"]
[14853,"2014-10-20",40,3.05,null,{"$f":"+C195+C197+C199+C200+C205+C193+C206-14.56","v":894.64},885.1]
[14854,"2014-10-21",73.61,5.61,"MC"]
[14855,"2014-10-21",11.91,0.91,"Visa"]
[14856,"2014-10-21",45.47,3.47,"Due"]
[14857,"2014-10-21",9.74,0.74]
[14858,"2014-10-21",14,1.07]
[14859,"2014-10-21",4.76,0.36]
[14860,"2014-10-21",5,0.38,null,{"$f":"+C208+C209","v":85.52},83.52]
[14861,"2014-10-22",139,null,"Carlos G - Mexico"]
[14862,"2014-10-22",80.11,6.11]
[14863,"2014-10-22",7.58,0.57999999999999996]
[14864,"2014-10-22",12.99,0.99,"Visa"]
[14865,"2014-10-22",178.61,13.61,"MC"]
[14866,"2014-10-22",8,0,"Visa"]
[14867,"2014-10-22",40.049999999999997,3.05]
[14868,"2014-10-22",25.98,1.98]
[14869,"2014-10-22",391.87,29.87,"MC, $191.87 due"]
[14870,"2014-10-22",218.67,16.670000000000002]
[14871,"2014-10-22",112,null,"Due, Fred (BikeRodz) - resale"]
[14872,"2014-10-22",81.19,6.19,"Visa",{"$f":"+C218+C219+40+200+C226+200+C220","v":720.79},706.16]
[14873,"2014-10-23",300,22.86]
[14874,"2014-10-23",29.23,2.23]
[14875,"2014-10-23",214.34,16.34,null,64,62.54]
[14876,"2014-10-24",121.24,9.24,"Visa"]
[14877,"2014-10-24",20.51,1.56]
[14878,"2014-10-24",116,null,"Dons - Falfurious, resale"]
[14879,"2014-10-24",8.61,0.66]
[14880,"2014-10-24",155.18,11.83,"Visa"]
[14881,"2014-10-24",5.39,0.41]
[14882,"2014-10-24",125.98,9.98,"MC"]
[14883,"2014-10-24",20,null,"Fred - resale"]
[14884,"2014-10-24",25,1.91]
[14885,"2014-10-24",156.13999999999999,11.14,"Visa"]
[14886,"2014-10-24",38.97,2.97,"Due",{"$f":"+C230+C234+C236+C239+40","v":598.54},592.33000000000004]
[14887,"2014-10-25",53.04,4.04,"Visa"]
[14888,"2014-10-25",69,null,"Bike Rodz - resale"]
[14889,"2014-10-25",63,null,"Due, Bike Rodz - resale"]
[14890,"2014-10-25",10.83,0.83]
[14891,"2014-10-25",9.74,0.74,"Due"]
[14892,"2014-10-25",27.06,2.06]
[14893,"2014-10-25",198.63,15.14]
[14894,"2014-10-25",84,6.39,null,{"$f":"+C241","v":53.04},78.55]
[14895,"2014-10-27",126.49,9.64]
[14896,"2014-10-27",100,0,"Deposit - 2007 Road King"]
[14897,"2014-10-27",119.94,9.14]
[14898,"2014-10-27",259.8,19.8,"Visa"]
[14899,"2014-10-27",63,4.8]
[14900,"2014-10-27",173.2,13.2,"Due (Tue or Thur)"]
[14901,"2014-10-27",119.62,9.1199999999999992,"Visa, $69.62 due"]
[14902,"2014-10-27",416.76,31.76]
[14903,"2014-10-27",287.95,21.95,"Visa",{"$f":"+C252+50+C257+108.64","v":706.39},700.52]
[14904,"2014-10-28",35.18,2.68]
[14905,"2014-10-28",33.99,2.59,"Visa"]
[14906,"2014-10-28",272.79000000000002,20.79]
[14907,"2014-10-28",34.21,2.61]
[14908,"2014-10-28",25.93,1.98,"Visa"]
[14909,"2014-10-28",345.99,33.99,"$100 Pd on Inv 14896"]
[14910,"2014-10-28",20.57,1.57,"Visa"]
[14911,"2014-10-28",19.54,1.49,null,{"$f":"+C259+C262+C264","v":80.490000000000009},79.260000000000005]
[14912,"2014-10-29",572.64,43.64,"Check"]
[14913,"2014-10-29",-21.65,-1.65]
[14914,"2014-10-29",34.590000000000003,2.64]
[14915,"2014-10-29",870.33,66.33,"Visa"]
[14916,"2014-10-29",19.489999999999998,1.49]
[14917,"2014-10-29",181.86,13.86,"Visa"]
[14918,"2014-10-29",352.35,26.85,"Visa"]
[14919,"2014-10-29",285.77999999999997,21.78,"MC",{"$f":"+C271+C273","v":467.64},461.16]
[14920,"2014-10-30",65.489999999999995,4.99,"Visa"]
[14921,"2014-10-30",42.22,3.22]
[14922,"2014-10-30",277.66000000000003,21.16]
[14923,"2014-10-30",90.52,6.52]
[14924,"2014-10-30",17.27,1.32]
[14925,"2014-10-30",103.87,7.92,"Visa"]
[14926,"2014-10-30",20.57,1.57]
[14927,"2014-10-30",182.94,13.94,"Due, Luis A"]
[14928,"2014-10-30",126,9.6]
[14929,"2014-10-30",16,1.22,"$7 due, w/J.R. (Honda)",{"$f":"+C274+C279+C269+C272-5.41","v":1386.6299999999999},1362.99]
[14930,"2014-10-31",15,null,"Bike Rodz - resale"]
[14931,"2014-10-31",7.52,0.56999999999999995]
[14932,"2014-10-31",210.01,16.010000000000002,"Visa"]
[14933,"2014-10-31",74.69,5.69,"Mastercard"]
[14934,"2014-10-31",-42.22,-3.22]
[14935,"2014-10-31",34.590000000000003,2.64,"Visa"]
[14936,"2014-10-31",193.77,14.77,"Visa"]
[14937,"2014-10-31",23.82,1.82]
[14938,"2014-10-31",118.53,9.0299999999999994,"Visa"]
[14939,"2014-10-31",3.19,0.24]
[14940,"2014-10-31",18,null,"MC"]
[14941,"2014-10-31",423.26,32.26,"Visa"]
[14942,"2014-10-31",55,4.1900000000000004,null,{"$f":"150+C287+C289+C294+C290+C295+C292","v":1012.8399999999999},1003.86]

{"sheet":"Sep-14","index":17,"n_rows":237,"n_cols":8,"rows_kept":237,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C113:C310)","v":15630.797499999999},{"$f":"SUM(D113:D310)","v":955.75750000000028},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[14414,"2014-09-01",12.61,0.96]
[14415,"2014-09-01",23.82,1.82]
[14416,"2014-09-01",159,null,"Due, Carlos G - MX"]
[14417,"2014-09-01",48.71,3.71,"Visa"]
[14418,"2014-09-01",18.350000000000001,1.4,"Visa"]
[14419,"2014-09-01",10.83,0.83,null,{"$f":"+C6+C7","v":67.06},65.53]
[14420,"2014-09-02",148,null,"Due, Carlos G - MX"]
[14421,"2014-09-02",12,0.91]
[14422,"2014-09-02",75.78,5.78,"Visa"]
[14423,"2014-09-02",11.85,0.9]
[14424,"2014-09-02",155.88,11.88,"$105.88 due (Est)"]
[14425,"2014-09-02",397.28,30.28,"Visa"]
[14426,"2014-09-02",32.26,2.46,"Visa"]
[14427,"2014-09-02",584.54999999999995,44.55,"Visa"]
[14428,"2014-09-02",199.83,15.23,"Visa"]
[14429,"2014-09-02",81,null,"Due, Carlos G - MX",{"$f":"+C11+C14+C15+C16","v":1089.8699999999999},1078.05]
[14430,"2014-09-03",354,null,"Due, Carlos G - MX"]
[14431,"2014-09-03",184,14]
[14432,"2014-09-03",277.12,21.12]
[14433,"2014-09-03",5,0.38,null,0,{"$f":"+F22*0.97831","v":0}]
[14434,"2014-09-04",126.65,9.65]
[14435,"2014-09-04",346,null,"Done Rite - resale"]
[14436,"2014-09-04",7.58,0.57999999999999996]
[14437,"2014-09-04",16.239999999999998,1.24,"M/C"]
[14438,"2014-09-04",157.5,12,"Visa"]
[14439,"2014-09-04",78,null,"Joe Rangel - resale"]
[14440,"2014-09-04",19.43,1.48]
[14441,"2014-09-04",22.73,1.73,null,{"$f":"+C26+80","v":96.24},95.27]
[14442,"2014-09-05",35.67,2.72,"Visa"]
[14443,"2014-09-05",62.62,4.7699999999999996,"Discover"]
[14444,"2014-09-05",37.89,2.89,"Due, Katanna"]
[14445,"2014-09-05",15.37,1.17,"MC"]
[14446,"2014-09-05",113]
[14447,"2014-09-05",57.37,4.37,"Visa"]
[14448,"2014-09-05",80]
[14449,"2014-09-05",8.61,0.66]
[14450,"2014-09-05",5.39,0.41]
[14451,"2014-09-05",35]
[14452,"2014-09-05",227.87,17.37]
[14453,"2014-09-05",97.43,7.43,"Due, Aklarm",{"$f":"+C31+C32+C34+C36+C17","v":370.86},365.27]
[14454,"2014-09-06",155.87,11.88]
[14455,"2014-09-06",356.33,27.16,"$256.33 due"]
[14456,"2014-09-06",23.82,1.82]
[14457,"2014-09-06",8.61,0.66,"Visa"]
[14458,"2014-09-06",200,15.24]
[14459,"2014-09-06",11.85,0.9,"Visa"]
[14460,"2014-09-06",99.59,7.59]
[14461,"2014-09-06",8.61,0.66,"Mastercard"]
[14462,"2014-09-06",38.700000000000003,2.95,"Discover"]
[14463,"2014-09-06",27.06,2.06]
[14464,"2014-09-06",274.41000000000003,20.91,null,{"$f":"+C46+C48+C50+C51","v":67.77000000000001},65.72]
[14465,"2014-09-08",19.32,1.47]
[14466,"2014-09-08",218.67,16.670000000000002]
[14467,"2014-09-08",25.98,1.98,"MC"]
[14468,"2014-09-08",457.74,35.229999999999997,"Due"]
[14469,"2014-09-08",28,null,"Due, J.Rangel - resale"]
[14470,"2014-09-08",302.02,23.02,"Due"]
[14471,"2014-09-08",10.83,0.83,"Visa"]
[14472,"2014-09-08",154.36000000000001,11.76,"MC",{"$f":"+C56+C60+C61","v":191.17000000000002},187.9]
[14473,"2014-09-09",40.97,3.12,"Visa"]
[14474,"2014-09-09",-8.61,-0.66,"Return"]
[14475,"2014-09-09",21.65,1.65]
[14476,"2014-09-09",100,null,"Carlos G - MX"]
[14477,"2014-09-09",49.86,3.8]
[14478,"2014-09-09",15,1.1399999999999999]
[14479,"2014-09-09",67.12,5.12,"Visa"]
[14480,"2014-09-09",15,1.1399999999999999]
[14481,"2014-09-09",155.88,11.88]
[14482,"2014-09-09",64.790000000000006,4.9400000000000004,"Visa",{"$f":"+C62+37.89+C68+C71","v":210.77000000000004},208]
[14483,"2014-09-10",40,3.05]
[14484,"2014-09-10",372,null,"Carlos G - MX"]
[14485,"2014-09-10",4.33,0.33,"Due"]
[14486,"2014-09-10",38.700000000000003,2.95]
[14487,"2014-09-10",120.05,9.15,"MC"]
[14488,"2014-09-10",372,null,"Due, Carlos G - MX"]
[14489,"2014-09-10",13,null,"Visa"]
[14490,"2014-09-10",238.15,18.149999999999999,"Visa"]
[14491,"2014-09-10",12,null,"James Ind - resale"]
[14492,"2014-09-10",133.15,10.15,"Visa"]
[14493,"2014-09-10",16.399999999999999,1.25,"MC",{"$f":"77.5+C76+C78+C79+C81+C82+24","v":622.25},613.12]
[14494,"2014-09-11",19.37,1.48,"Due, Peter"]
[14495,"2014-09-11",32.479999999999997,2.48]
[14496,"2014-09-11",12,null,"James Ind - resale"]
[14497,"2014-09-11",35.72,2.72]
[14498,"2014-09-11",22,null,"James Ind - resale"]
[14499,"2014-09-11",null,null,"Inv 14468"]
[14500,"2014-09-11",23.82,1.82,"Visa"]
[14501,"2014-09-11",82.27,6.27,"Due"]
[14502,"2014-09-11",17.32,1.32,"MC"]
[14503,"2014-09-11",12.94,0.99,"Visa"]
[14504,"2014-09-11",98.51,7.51,"$48.51 due"]
[14505,"2014-09-11",384.29,29.29,"$284.29 due"]
[14506,"2014-09-11",20,null,"Due, Revolution - resale"]
[14507,"2014-09-11",562,null,"Due, Carlos G - MX",109.24,106.7]
[14508,"2014-09-12",58,null,"Done Rite - resale"]
[14509,"2014-09-12",120,9.15]
[14510,"2014-09-12",10.83,0.83]
[14511,"2014-09-12",34.04,2.59]
[14512,"2014-09-12",83.3,6.35]
[14513,"2014-09-12",27.06,2.06,"Visa"]
[14514,"2014-09-12",46.22,3.52,"Visa",{"$f":"+C103+C102+108.24","v":181.51999999999998},179.94]
[14515,"2014-09-13",59.54,4.54]
[14516,"2014-09-13",173.74,13.24,"Visa"]
[14517,"2014-09-13",1.08,0.08]
[14518,"2014-09-13",10.83,0.83]
[14519,"2014-09-13",296.61,22.61]
[14520,"2014-09-13",119.08,9.08,"Visa"]
[14521,"2014-09-13",167.25,12.75]
[14522,"2014-09-13",10.83,0.83,"Visa",303.64999999999998,300.63]
[14523,"2014-09-15",25.98,1.98,"Visa"]
[14524,"2014-09-15",182,13.87,"Visa"]
[14525,"2014-09-15",20,1.52]
[14526,"2014-09-15",22.29,1.7]
[14527,"2014-09-15",5.41,0.41,"Visa"]
[14528,"2014-09-15",31,null,"Fred, Auto Mart - resale"]
[14529,"2014-09-15",17.27,1.32,"Visa"]
[14530,"2014-09-15",257.08999999999997,19.59,"Visa",487.75,482.42]
[14531,"2014-09-16",194.85,14.85]
[14532,"2014-09-16",395.11,30.11]
[14533,"2014-09-16",27.06,2.06]
[14534,"2014-09-16",82.27,6.27,"Visa"]
[14535,"2014-09-16",21.6,1.65]
[14536,"2014-09-16",68,null,"Visa, Carlos G - MX"]
[14537,"2014-09-16",113.52,null,"J.Rangel - resale"]
[14538,"2014-09-16",164.54,12.54,"Visa"]
[14539,"2014-09-16",27.28,2.08,"MC"]
[14540,"2014-09-16",239.23,18.23,"Due"]
[14541,"2014-09-16",20.72,null,"J.Rangel - resale",937.2,922.33]
[14542,"2014-09-17",297.14999999999998,22.65,"Visa"]
[14543,"2014-09-17",29.95,null,"Due, Fred Auto Mart - resale"]
[14544,"2014-09-17",32.479999999999997,2.48]
[14545,"2014-09-17",248.43,18.93,"Visa"]
[14546,"2014-09-17",22.68,1.73]
[14547,"2014-09-17",3.79,0.28999999999999998]
[14548,"2014-09-17",116.91,8.91,"$36.91 due"]
[14549,"2014-09-17",36.81,2.81,null,398.43,396.44]
[14550,"2014-09-18",193.77,14.77]
[14551,"2014-09-18",145,null,"Due, Border Patrol"]
[14552,"2014-09-18",17.27,1.32,"Visa"]
[14553,"2014-09-18",32.26,2.46]
[14554,"2014-09-18",64.95,4.95,"Visa"]
[14555,"2014-09-18",20.51,1.56]
[14556,"2014-09-18",25.5,null,"Visa, Border Patrol"]
[14557,"2014-09-18",25.5,null,"Visa, Border Patrol"]
[14558,"2014-09-18",25.5,null,"Visa, Border Patrol"]
[14559,"2014-09-18",25.5,null,"Visa, Border Patrol"]
[14560,"2014-09-18",99.54,7.59,"Due, Polaris 4-Wheeler"]
[14561,"2014-09-18",242.7,18.5,"162.70 Visa, Bal cash"]
[14562,"2014-09-18",48.71,3.71,"Visa",395.63,389.81]
[14563,"2014-09-19",154.80000000000001,11.8,"Visa"]
[14564,"2014-09-19",114.75,8.75]
[14565,"2014-09-19",140.72999999999999,10.73,"Visa"]
[14566,"2014-09-19",160,12.19]
[14567,"2014-09-19",60.62,4.62]
[14568,"2014-09-19",503.36,38.36,"Visa"]
[14569,"2014-09-19",48.71,3.71]
[14570,"2014-09-19",14.56,1.1100000000000001,"Visa"]
[14571,"2014-09-19",53.04,4.04]
[14572,"2014-09-19",29.23,2.23]
[14573,"2014-09-19",44.38,3.38]
[14574,"2014-09-19",15.37,11.7,"Visa",828.82,819.61]
[14575,"2014-09-20",70.36,5.36,"Visa"]
[14576,"2014-09-20",129.9,9.9]
[14577,"2014-09-20",14.07,1.07]
[14578,"2014-09-20",20.57,1.57,null,70.36,69.8]
[14579,"2014-09-22",59.43,4.53,"Visa"]
[14580,"2014-09-22",21.6,1.65,"Visa"]
[14581,"2014-09-22",433,33,"Visa, $173. due"]
[14582,"2014-09-22",152.58000000000001,11.63,"Visa"]
[14583,"2014-09-22",151.55000000000001,11.55]
[14584,"2014-09-22",129.9,9.09]
[14585,"2014-09-22",28.69,2.19,"Visa",673.85,662.04]
[14586,"2014-09-23",25.5,null,"Visa, Border Patrol"]
[14587,"2014-09-23",25.5,null,"Visa, Border Patrol"]
[14588,"2014-09-23",25.5,null,"Visa, Border Patrol"]
[14589,"2014-09-23",13.6,null,"Visa, Border Patrol"]
[14590,"2014-09-23",27.06,2.06,"Due"]
[14591,"2014-09-23",46.49,3.54,"Discover"]
[14592,"2014-09-23",193.77,14.77,"Visa"]
[14593,"2014-09-23",332,25.3,"Visa"]
[14594,"2014-09-23",15.16,1.1599999999999999,"Visa"]
[14595,"2014-09-23",181.86,13.86,"Visa"]
[14596,"2014-09-23",11,0.84]
[14597,"2014-09-23",15.05,1.1499999999999999,"Visa"]
[14598,"2014-09-23",50,3.81,null,874.43,959.98]
[14599,"2014-09-24",338.82,25.83,"Visa"]
[14600,"2014-09-24",130,9.91]
[14601,"2014-09-24",315.01,24.01]
[14602,"2014-09-24",392.95,29.95,"$300.80 Visa, Bal Due"]
[14603,"2014-09-24",182.94,13.94,"Visa"]
[14604,"2014-09-24",1881.5,null,"Visa, Border Patrol"]
[14605,"2014-09-24",596,null,"Visa, Border Patrol",3392.21,3287.45]
[14606,"2014-09-25",248.27,18.920000000000002,"Due"]
[14607,"2014-09-25",17.27,1.32,null,10.83,10.47]
[14608,"2014-09-26",30.96,2.36,"Visa"]
[14609,"2014-09-26",7.52,0.56999999999999995,"MC"]
[14610,"2014-09-26",264.13,20.13,"MC"]
[14611,"2014-09-26",21.6,1.65,"MC"]
[14612,"2014-09-26",0,null,"$875. MC"]
[14613,"2014-09-26",64.84,4.9400000000000004,"Visa"]
[14614,"2014-09-26",17.54,1.34]
[14615,"2014-09-26",60,4.57,"Visa"]
[14616,"2014-09-26",266.3,20.3,"$66.30 due"]
[14617,"2014-09-26",10.83,0.83,"Visa"]
[14618,"2014-09-26",23.33,1.78]
[14619,"2014-09-26",30.3,2.31]
[14620,"2014-09-26",64.41,4.91,"Visa"]
[14621,"2014-09-26",60.62,4.62]
[14622,"2014-09-26",-151.55000000000001,-11.55,null,{"$f":"+C198+C199+C200+875+C204+178.11+145+64.84","v":1616.2},1588.09]
[14623,"2014-09-27",454.65,34.65,"Visa, $54.65 + labor due"]
[14624,"2014-09-27",24]
[14625,"2014-09-27",1094.4075,83.407499999999999,"$194.41 due, Chevo"]
[14626,"2014-09-27",48]
[14627,"2014-09-27",240.32,18.32,"Due, Chevo"]
[14628,"2014-09-27",21.65,1.65,"Due, Chevo"]
[14629,"2014-09-27",15.43,1.18]
[14630,"2014-09-27",7.58,0.57999999999999996,"MC"]
[14631,"2014-09-27",76.86,5.86,"Due"]
[14632,"2014-09-27",141.61000000000001,10.79,"MC, $91.61 due"]
[14633,"2014-09-27",24,null,"James Ind - resale",{"$f":"400+C219+50","v":457.58},458.03]
[14634,"2014-09-29",14.07,1.07]
[14635,"2014-09-29",11.9,null,"Visa"]
[14636,"2014-09-29",25.5,null,"Visa"]
[14637,"2014-09-29",74.69,5.69]
[14638,"2014-09-29",32.479999999999997,2.48,"MC"]
[14639,"2014-09-29",282.32,21.52]
[14640,"2014-09-29",12.99,0.99,"Visa"]
[14641,"2014-09-29",283.62,21.62]
[14642,"2014-09-29",124.49,9.49,"Visa"]
[14643,"2014-09-29",84,6.4]
[14644,"2014-09-29",2.15,0.16,null,{"$f":"+C224+C225+C227+C229+C231+22.96","v":230.32},226.11]
[14645,"2014-09-30",152.09,11.59,"MC"]
[14646,"2014-09-30",7.4,null,"ESG - Resale"]
[14647,"2014-09-30",97.43,7.43]
[14648,"2014-09-30",245.73,18.73,"Due",{"$f":"+C234","v":152.09},"148.97."]

{"sheet":"Aug-14","index":18,"n_rows":254,"n_cols":8,"rows_kept":254,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C257:C454)","v":0},{"$f":"SUM(D257:D454)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[14162,"2014-08-01",141]
[14163,"2014-08-01",10]
[14164,"2014-08-01",68]
[14165,"2014-08-01",27.06,2.06,"Visa"]
[14166,"2014-08-01",12.94,0.99]
[14167,"2014-08-01",212.17,16.170000000000002]
[14168,"2014-08-01",87.68,6.68,"Visa"]
[14169,"2014-08-01",151.01,11.51,"Due"]
[14170,"2014-08-01",127.74,9.74]
[14171,"2014-08-01",32,null,null,{"$f":"+C6+C9+70.35","v":185.09},183.5]
[14172,"2014-08-02",27.82,2.12]
[14173,"2014-08-02",173.7,13.24,"MC, $73.70 due"]
[14174,"2014-08-02",24.9,1.9]
[14175,"2014-08-02",12.45,0.95,"Visa"]
[14176,"2014-08-02",255.47,19.47,"MC","Randy's Square"]
[14177,"2014-08-02",5.41,0.41]
[14178,"2014-08-02",140,10.67]
[14179,"2014-08-02",27.06,2.06,"Visa"]
[14180,"2014-08-02",77.94,5.94,"Visa",{"$f":"100+C16+C17+C21+C20-255.47","v":217.45000000000002},213.95]
[14181,"2014-08-04",74.69,5.69]
[14182,"2014-08-04",81.19,6.19]
[14183,"2014-08-04",55.21,4.21,"Visa"]
[14184,"2014-08-04",18,1.37]
[14185,"2014-08-04",43.3,3.3,"MC"]
[14186,"2014-08-04",268,null,"Revolution - resale"]
[14187,"2014-08-04",164.54,12.54,"Visa"]
[14188,"2014-08-04",29.79,null,"Due, J.Rangle - resale"]
[14189,"2014-08-04",113.66,8.66,"Visa"]
[14190,"2014-08-04",120.61,9.19,"Visa",{"$f":"56+C26+C24+144.79+C28+C30+C31+0.02","v":698.12999999999988},688.59]
[14191,"2014-08-05",57.07,4.3499999999999996]
[14192,"2014-08-05",4.87,0.37,"Visa"]
[14193,"2014-08-05",160,12.19]
[14194,"2014-08-05",184.03,14.03,"MC"]
[14195,"2014-08-05",238.15,18.149999999999999,"MC"]
[14196,"2014-08-05",8.5,null,"The Car Store - resale"]
[14197,"2014-08-05",null,null,"Revolution - reversed"]
[14198,"2014-08-05",6.44,0.49]
[14199,"2014-08-05",23.55,6.6,"Visa"]
[14200,"2014-08-05",86.6,6.6,"Due"]
[14201,"2014-08-05",12.99,0.99]
[14202,"2014-08-05",42.11,3.21,"Visa"]
[14203,"2014-08-05",93.1,7.1,null,{"$f":"+C33+C35+C36+C40+C43","v":492.71000000000004},487.56]
[14204,"2014-08-06",26.001649999999998,1.9816500000000001]
[14205,"2014-08-06",588.88,44.88]
[14206,"2014-08-06",154.80000000000001,11.8,"Visa"]
[14207,"2014-08-06",5,0.38]
[14208,"2014-08-06",125.57,9.57,"MC"]
[14209,"2014-08-06",21.65,1.65,"Due, Goldwing Addl to 14158"]
[14210,"2014-08-06",69,5.26,"Visa"]
[14211,"2014-08-06",14.07,1.07,"Visa"]
[14212,"2014-08-06",15.05,1.1499999999999999,"Visa",{"$f":"+C47+C51+C52+C53+C49","v":378.49},562.67999999999995,"??"]
[14213,"2014-08-07",247.89,18.89,"Due, RR tire"]
[14214,"2014-08-07",29.23,2.23,"Due, Walters wheel"]
[14215,"2014-08-07",null,2.89,"Take out sale"]
[14216,"2014-08-07",37.83,2.88,"Visa"]
[14217,"2014-08-07",170.1,null,"N/A"]
[14218,"2014-08-07",174]
[14219,"2014-08-07",138.56,10.56,"Visa"]
[14220,"2014-08-07",148.25,11.3]
[14221,"2014-08-07",45.47,3.47,"MC"]
[14222,"2014-08-07",493.62,37.619999999999997,"$193.62 due"]
[14223,"2014-08-07",19.43,1.48,"Visa",{"$f":"300+C57+C60+C62+C64","v":541.29},533.13]
[14224,"2014-08-08",190.99629999999999,14.5563]
[14225,"2014-08-08",84.87,6.47]
[14226,"2014-08-08",124.49,9.49]
[14227,"2014-08-08",26.85,2.0499999999999998,"Visa"]
[14228,"2014-08-08",291.19,22.19]
[14229,"2014-08-08",127.74,9.74,"Visa"]
[14230,"2014-08-08",64.95,4.95]
[14231,"2014-08-08",192.14,14.64]
[14232,"2014-08-08",108.79,8.2899999999999991,"MC"]
[14233,"2014-08-08",192.14,14.64,"Visa"]
[14234,"2014-08-08",8.66,0.66]
[14235,"2014-08-08",367.94,28.04]
[14236,"2014-08-08",0.01,0,"Due Battery (Monday)"]
[14237,"2014-08-08",54.07,4.12,"Visa"]
[14238,"2014-08-08",47.63,3.63,"Visa"]
[14239,"2014-08-08",297.69,22.69,"Visa"]
[14240,"2014-08-08",16.079999999999998,1.23]
[14241,"2014-08-08",11,null,"MC",{"$f":"+C68+C70+C73+C74+C78+C79+C80+C82","v":865.91000000000008},856.17]
[14242,"2014-08-09",179.15,13.65,"Visa"]
[14243,"2014-08-09",79,null,"Due, Carlos G - MX"]
[14244,"2014-08-09",316.08999999999997,24.09,"Visa"]
[14245,"2014-08-09",26.99,null,"Joe Rangel - resale"]
[14246,"2014-08-09",186.73,14.23]
[14247,"2014-08-09",23.82,1.82,"Visa"]
[14248,"2014-08-09",442.74,33.74,"Visa"]
[14249,"2014-08-09",96.34,7.34]
[14250,"2014-08-09",42.16,3.21,"MC"]
[14251,"2014-08-09",7.52,0.56999999999999995,"MC"]
[14252,"2014-08-09",98.51,7.51,"Visa"]
[14253,"2014-08-09",279.29000000000002,21.29,"Visa"]
[14254,"2014-08-09",155.34,11.84]
[14255,"2014-08-09",21.6,1.65]
[14256,"2014-08-09",22.84,1.74]
[14257,"2014-08-09",12.99,0.99,"Visa"]
[14258,"2014-08-09",51.42,3.92]
[14259,"2014-08-09",4.33,0.33,"Trade",{"$f":"+C83+86.19+C85+C88+C89+172+C91+C92+C93+C94+C98","v":1660.4600000000003},1639.51]
[14260,"2014-08-11",65.760000000000005,5.01,"Visa"]
[14261,"2014-08-11",151.55000000000001,11.55,"Visa"]
[14262,"2014-08-11",29.17,2.2200000000000002]
[14263,"2014-08-11",274.95999999999998,20.96]
[14264,"2014-08-11",{"$f":"930.52-184.76","v":745.76},{"$f":"70.92-15.24","v":55.68},"Visa",{"$f":"+C101+C102","v":217.31},215.93]
[14265,"2014-08-12",337.74,25.74,"Discover"]
[14266,"2014-08-12",19.34,1.47]
[14267,"2014-08-12",12.99,0.99]
[14268,"2014-08-12",84,null,"Due, Border Patrol"]
[14269,"2014-08-12",14.02,1.07,"MC"]
[14270,"2014-08-12",57.37,4.37,"MC"]
[14271,"2014-08-12",208.38,15.88,"Visa, $108.38 due"]
[14272,"2014-08-12",11.91,0.91,"Check"]
[14273,"2014-08-12",3.25,0.25,"Visa",{"$f":"+C106+330.52+C110+C111+100+C114","v":842.9},826.71]
[14274,"2014-08-13",0,0]
[14275,"2014-08-13",123.405,9.4049999999999994]
[14276,"2014-08-13",31.34,2.39,"Visa"]
[14277,"2014-08-13",200,15.24]
[14278,"2014-08-13",440.58,33.58,"Visa"]
[14279,"2014-08-13",300,22.86,"MC, Deposit only"]
[14280,"2014-08-13",-45,null,"Joe Rangel - resale, inc return"]
[14281,"2014-08-13",50.88,3.88,"Due, Randy",{"$f":"+C117+C119+C120+73.7","v":845.62},828.22]
[14282,"2014-08-14",55.59,4.24,"M/C"]
[14283,"2014-08-14",136.4,10.4,"$96.40 due"]
[14284,"2014-08-14",213.79,16.29,"$153.79 due"]
[14285,"2014-08-14",129.9,9.9,"Due, Ninja 250"]
[14286,"2014-08-14",247.73,18.88,"Due"]
[14287,"2014-08-14",67.12,5.12,null,{"$f":"+C123+108.38","v":163.97},160.66999999999999]
[14288,"2014-08-15",12.45,0.95]
[14289,"2014-08-15",27.13,2.0699999999999998,"Visa"]
[14290,"2014-08-15",12.99,0.99,"Due"]
[14291,"2014-08-15",94.99,null,"Due, J.Rangel - resale"]
[14292,"2014-08-15",28.09,2.14,"Visa",{"$f":"+C130+247.89+C133","v":303.10999999999996},298.37]
[14293,"2014-08-16",89.25,6.8,"Visa"]
[14294,"2014-08-16",80,null,"Chris F. - Resale, $36 due"]
[14295,"2014-08-16",161.83000000000001,12.33]
[14296,"2014-08-16",77.400000000000006,5.9,"MC"]
[14297,"2014-08-16",394,null,"Carlos G - resale MX"]
[14298,"2014-08-16",38.97,2.97]
[14299,"2014-08-16",5.39,0.41,"MC"]
[14300,"2014-08-16",22.73,1.73]
[14301,"2014-08-16",54.07,4.12,"M/C"]
[14302,"2014-08-16",80.11,6.11,"Visa"]
[14303,"2014-08-16",100,7.62]
[14304,"2014-08-16",112.57,8.58,"Labor",{"$f":"+C134+C137+61.83+C140+C142+C143","v":368.05},364.36]
[14305,"2014-08-18",10.83,0.83,"Due"]
[14306,"2014-08-18",19.43,1.48,"Due"]
[14307,"2014-08-18",102.84,7.84,"MC"]
[14308,"2014-08-18",48.71,3.71,"Discover"]
[14309,"2014-08-18",63.87,4.87,"Visa"]
[14310,"2014-08-18",45.36,3.46]
[14311,"2014-08-18",27.06,2.06,"MC"]
[14312,"2014-08-18",263.05,20.05,"Visa, $153.05 due"]
[14313,"2014-08-18",258.89,19.73,"Discover"]
[14314,"2014-08-18",134.77000000000001,10.27,"Due"]
[14315,"2014-08-18",281.45,21.45,"MC"]
[14316,"2014-08-18",16.18,1.23,"Discover"]
[14317,"2014-08-18",32.479999999999997,2.48,"Visa",{"$f":"+C149+C150+C148+C152+110+C154+C157+C158+291.47","v":951.5},936.63]
[14318,"2014-08-19",173.2,13.2,"MC"]
[14319,"2014-08-19",118.53,9.0299999999999994]
[14320,"2014-08-19",26.2,2,"Discover"]
[14321,"2014-08-19",27.06,2.06,"MC"]
[14322,"2014-08-19",287.95,21.95]
[14323,"2014-08-19",53.04,4.04]
[14324,"2014-08-19",5.36,0.41,null,{"$f":"+C161+C155+C162","v":188.03},185.76]
[14325,"2014-08-20",11.62]
[14326,"2014-08-20",34.64,2.64]
[14327,"2014-08-20",10.77,0.82]
[14328,"2014-08-20",145,null,"Used Parts - Cash, no RO"]
[14329,"2014-08-20",108.25,8.25,"Due, Tiny (Chris F)"]
[14330,"2014-08-20",46.79,3.57,"Due, Randy"]
[14331,"2014-08-20",108.24,8.25,"Due , Mike"]
[14332,"2014-08-20",25.98,1.98,"MC"]
[14333,"2014-08-20",151.55000000000001,11.55,"MC",{"$f":"+C173+C174","v":177.53},174.65]
[14334,"2014-08-21",134.22999999999999,10.23,"Due"]
[14335,"2014-08-21",230.57,17.57]
[14336,"2014-08-21",12,null,"Visa"]
[14337,"2014-08-21",64.95,4.95,"Visa, $29.95 due"]
[14338,"2014-08-21",38.97,2.97,"Visa"]
[14339,"2014-08-21",29.23,2.23,"Visa"]
[14340,"2014-08-21",3,0.23]
[14341,"2014-08-21",128.82,9.82,"Due"]
[14342,"2014-08-21",337,null,"Carlos G - MX",{"$f":"+C159+136.96+C177+192.02+35+C180","v":578.41},566.32000000000005]
[14343,"2014-08-22",162,null,"Due"]
[14344,"2014-08-22",74.69,5.69,"Visa"]
[14345,"2014-08-22",11.91,0.91,"Visa"]
[14346,"2014-08-22",162.38,12.38,"Visa, Done Rite - overcharged"]
[14347,"2014-08-22",81.19,6.19,"Due"]
[14348,"2014-08-22",87.68,6.68]
[14349,"2014-08-22",47.41,3.61,"Visa"]
[14350,"2014-08-22",73.61,5.61]
[14351,"2014-08-22",47.63,3.63,null,{"$f":"+C185+C186+C187+C190+81.19","v":377.58},373.57]
[14352,"2014-08-23",238,null,"Carlos G - MX"]
[14353,"2014-08-23",410.84,32.840000000000003,"Due"]
[14354,"2014-08-23",8.66,0.66]
[14355,"2014-08-23",100.13,7.63,"Visa"]
[14356,"2014-08-23",21.6,1.65]
[14357,"2014-08-23",469,null,"Due Katanna"]
[14358,"2014-08-23",732.58,91.58,"Due, Katanna, Add $469."]
[14359,"2014-08-23",109.33,8.33,null,{"$f":"+C196","v":100.13},99.47]
[14360,"2014-08-25",120,null,"MC, The Car Store - resale"]
[14361,"2014-08-25",96.29,7.34,"Visa"]
[14362,"2014-08-25",21.6,1.65]
[14363,"2014-08-25",94,null,"Carlos G - MX"]
[14364,"2014-08-25",300.94,22.94,"MC (Inv 14183 & Dep)",{"$f":"+C202+156.15","v":252.44},248.44]
[14365,"2014-08-26",20,null,"MC"]
[14366,"2014-08-26",37.83,2.88,"Visa"]
[14367,"2014-08-26",70,null,"Carlos G - MX"]
[14368,"2014-08-26",40.49,3.09,"Visa"]
[14369,"2014-08-26",232.74,17.739999999999998,"Visa"]
[14370,"2014-08-26",29,null,"Visa"]
[14371,"2014-08-26",249.9,19.05,"Visa"]
[14372,"2014-08-26",-19.489999999999998,-1.49]
[14373,"2014-08-26",48.71,3.71,"Visa"]
[14374,"2014-08-26",111.44,8.49,"Visa",{"$f":"+C201+C206+C207+C209+C211+C210+C215+C214","v":640.21},633.34]
[14375,"2014-08-27",43.3,3.3,"MC"]
[14376,"2014-08-27",4.01,0.31]
[14377,"2014-08-27",55,null,"Joe Rangel - resale"]
[14378,"2014-08-27",31.39,2.39]
[14379,"2014-08-27",17.54,1.34]
[14380,"2014-08-27",124.49,9.49]
[14381,"2014-08-27",522.41999999999996,77.92,"Addl to Inv 14112"]
[14382,"2014-08-27",48.71,3.71,"Visa"]
[14383,"2014-08-27",153.72,11.72,"Visa"]
[14384,"2014-08-27",347.37,26.47,null,{"$f":"+C216+C212+C223+C224","v":495.63},491.64]
[14385,"2014-08-28",212.84,23.84,"Triumph, Ask Randy"]
[14386,"2014-08-28",162,null,"Carlos G - MX"]
[14387,"2014-08-28",64.95,4.95,"Due, Honda here"]
[14388,"2014-08-28",31.39,2.39,"MC"]
[14389,"2014-08-28",48.71,3.71]
[14390,"2014-08-28",65.08,4.96]
[14391,"2014-08-28",478,null,"Carlos G - MX",{"$f":"+C229+277.79","v":309.18},304.02999999999997]
[14392,"2014-08-29",390.78,29.78,"Visa"]
[14393,"2014-08-29",22,null,"ESG - resale"]
[14394,"2014-08-29",114.75,8.75]
[14395,"2014-08-29",12.94,0.99]
[14396,"2014-08-29",11.91,0.91]
[14397,"2014-08-29",16.18,1.23]
[14398,"2014-08-29",16.239999999999998,1.24]
[14399,"2014-08-29",15,1.1399999999999999]
[14400,"2014-08-29",88.77,6.77,"Visa"]
[14401,"2014-08-29",296,null,"Due, Carlos G - MX",{"$f":"+C233+C241","v":479.54999999999995},475.58]
[14402,"2014-08-30",17.27,1.32,"Visa"]
[14403,"2014-08-30",9.09,0.69]
[14404,"2014-08-30",12.94,0.99]
[14405,"2014-08-30",16.239999999999998,1.24]
[14406,"2014-08-30",99.59,7.59,"Due"]
[14407,"2014-08-30",296.06,22.56]
[14408,"2014-08-30",24,null,"Due, Chris F - resale"]
[14409,"2014-08-30",47.63,3.63,"MC"]
[14410,"2014-08-30",148.09,11.29,"MC"]
[14411,"2014-08-30",219.21,16.71,"Visa"]
[14412,"2014-08-30",30,2.29]
[14413,"2014-08-30",306.67,23.37,"Visa",{"$f":"+C243+C250+C251+C252+C254","v":738.87000000000012},728.83]

{"sheet":"Jul-14","index":19,"n_rows":232,"n_cols":8,"rows_kept":232,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C233:C430)","v":0},{"$f":"SUM(D233:D430)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[13932,"2014-07-01",10.83,0.83]
[13933,"2014-07-01",20.57,1.57]
[13934,"2014-07-01",172.18,13.12,"$122.18 due"]
[13935,"2014-07-01",97.43,7.43,"$52.43 Visa"]
[13936,"2014-07-01",16,1.22,"MC"]
[13937,"2014-07-01",40.049999999999997,3.05]
[13938,"2014-07-01",25.66,1.96]
[13939,"2014-07-01",121.24,9.24]
[13940,"2014-07-01",16.18,1.23,null,{"$f":"+C7+74.96+29.56","v":120.52},118.59]
[13941,"2014-07-02",162.91999999999999,12.42,"Visa"]
[13942,"2014-07-02",220,null,"Check, Stg only"]
[13943,"2014-07-02",31.34,2.39,"Visa"]
[13944,"2014-07-02",187.27,14.27,"Visa"]
[13945,"2014-07-02",119.08,9.08,"Due"]
[13946,"2014-07-02",48.71,3.71]
[13947,"2014-07-02",133.69,10.19]
[13948,"2014-07-02",403.39,30.74,"Visa"]
[13949,"2014-07-02",-320,-24.39,"Exhaust return - Inv 13907"]
[13950,"2014-07-02",60,4.57,null,{"$f":"+C12+C14+C15+C19","v":784.92},771.34]
[13951,"2014-07-03",125.97,9.6,"Visa"]
[13952,"2014-07-03",180.24,13.74,"Visa"]
[13953,"2014-07-03",92.01,7.01]
[13954,"2014-07-03",31.61,2.41,"Visa (addl to Inv 13935)"]
[13955,"2014-07-03",41.35,3.15,"$1.98 due"]
[13956,"2014-07-03",102.84,7.84,"Visa"]
[13957,"2014-07-03",233.28,17.78,"MC, $100. due"]
[13958,"2014-07-03",25.87,1.97,"Visa"]
[13959,"2014-07-03",10,0.76]
[13960,"2014-07-03",62.57,4.7699999999999996,"Due (addl to Inv 13905)"]
[13961,"2014-07-03",5.4,0.4]
[13962,"2014-07-03",122.32,9.32,"Visa"]
[13963,"2014-07-03",195.19,14.19,"Visa, $95.19 due"]
[13964,"2014-07-03",15.97,1.22,"Visa"]
[13965,"2014-07-03",186,null,"Visa, J.Rangel - resale",{"$f":"52.43+C22+C23+C25+C27+C28+C29+C33+C34+C35+C36-195.19-0.02","v":1076.51},1067.31]
[13966,"2014-07-05",160.21,12.21,"Visa"]
[13967,"2014-07-05",11.91,0.91,"Visa"]
[13968,"2014-07-05",53.58,4.08]
[13969,"2014-07-05",140.72999999999999,10.73,"Visa"]
[13970,"2014-07-05",-140.72999999999999,-10.73,"Visa"]
[13971,"2014-07-05",112.04,8.5399999999999991,"Visa"]
[13972,"2014-07-05",129.9,9.9,"Visa"]
[13973,"2014-07-05",109.33,8.33,"Visa"]
[13974,"2014-07-05",20.57,1.57]
[13975,"2014-07-05",115.83,8.83]
[13976,"2014-07-05",179.7,13.7]
[13977,"2014-07-05",17.27,1.32,"Visa",{"$f":"+C37+129.13+C38+C40+C41+C43+C44+C42+C48","v":669.79},716.58,"??"]
[13978,"2014-07-07",49.8,3.8]
[13979,"2014-07-07",18.29,1.39]
[13980,"2014-07-07",250.6,19.100000000000001,"Check, $190.65 due"]
[13981,"2014-07-07",200.26,15.26]
[13982,"2014-07-07",45,3.43]
[13983,"2014-07-07",43.25,3.3,"MC"]
[13984,"2014-07-07",234.9,17.899999999999999,"Visa"]
[13985,"2014-07-07",105,null,"Due, J.Rangel - resale"]
[13986,"2014-07-07",582.39,44.39,"Visa, $362.39 due",{"$f":"+C54+200+C55+220","v":698.15},690.12]
[13987,"2014-07-08",684,null,"Due, Border Patrol"]
[13988,"2014-07-08",125.3,9.5500000000000007,"Due"]
[13989,"2014-07-08",97.43,7.43,"$47.43 due"]
[13990,"2014-07-08",123.41,9.41,"V-Rod"]
[13991,"2014-07-08",113.66,8.66,"Visa",{"$f":"+C61","v":123.41},122.67]
[13992,"2014-07-09",81.19,6.19,"MC"]
[13993,"2014-07-09",0,0]
[13994,"2014-07-09",22.08,null,"ESG - Resale"]
[13995,"2014-07-09",178,13.57,"Visa"]
[13996,"2014-07-09",16.18,1.23,"MC"]
[13997,"2014-07-09",187.27,14.27,"MC, $157.27 due"]
[13998,"2014-07-09",153.72,11.72]
[13999,"2014-07-09",23.87,null,"ESG - Resale"]
[14000,"2014-07-09",216.45,16.5,null,{"$f":"+C66+119.08+C63+C67+30+C62-1.23","v":536.88},527.41]
[14001,"2014-07-10",242.48,18.48,"Due"]
[14002,"2014-07-10",490.37,37.369999999999997,"Visa"]
[14003,"2014-07-10",119.08,9.08,"MC"]
[14004,"2014-07-10",44.07,3.36,"Visa"]
[14005,"2014-07-10",10,null,"Done Rite - Resale"]
[14006,"2014-07-10",40,3.05]
[14007,"2014-07-10",35.67,2.72,"Visa"]
[14008,"2014-07-10",368.05,28.05,"Due, Shadow 1100"]
[14009,"2014-07-10",226.78,17.28,"Due, Avon FR"]
[14010,"2014-07-10",30.31,2.31,"Due, Richard"]
[14011,"2014-07-10",89.11,6.79]
[14012,"2014-07-10",376.71,28.71,"Due, Mich. Off bike"]
[14013,"2014-07-10",17.32,1.32,null,{"$f":"+C73+C74+C75+C78+25.3","v":714.49},709.27]
[14014,"2014-07-11",9.74,0.74]
[14015,"2014-07-11",46.22,3.52]
[14016,"2014-07-11",148.84,11.34,"MC"]
[14017,"2014-07-11",219.21,16.71,"$119.21 due"]
[14018,"2014-07-11",645.16999999999996,49.17,"Due"]
[14019,"2014-07-11",-22.03,-1.68,"Due"]
[14020,"2014-07-11",12.99,0.99]
[14021,"2014-07-11",41,3.12,"Visa"]
[14022,"2014-07-11",21.33,null,"ESG - Resale"]
[14023,"2014-07-11",60.62,4.62,"Visa"]
[14024,"2014-07-11",5.39,0.41]
[14025,"2014-07-11",40.11,3.06]
[14026,"2014-07-11",35.61,2.71,"Visa"]
[14027,"2014-07-11",69.23,5.28]
[14028,"2014-07-11",9.65,0.74,"Visa",{"$f":"+C87+C92+C94+C97+C99","v":295.71999999999997},290.7]
[14029,"2014-07-12",12.99,0.99]
[14030,"2014-07-12",42.22,3.22,"Visa"]
[14031,"2014-07-12",206.76,15.76,"Visa"]
[14032,"2014-07-12",10.83,0.83]
[14033,"2014-07-12",476.3,36.299999999999997]
[14034,"2014-07-12",70.349999999999994,5.36,"Due"]
[14035,"2014-07-12",-3.99,-0.3]
[14036,"2014-07-12",30,2.2799999999999998]
[14037,"2014-07-12",47.63,3.63]
[14038,"2014-07-12",23.82,1.82,null,{"$f":"114.17+C101+C102","v":363.15},358.75]
[14039,"2014-07-14",75.78,5.78,"Due"]
[14040,"2014-07-14",28.15,2.15]
[14041,"2014-07-14",10.83,0.83]
[14042,"2014-07-14",227.5,null,"Due"]
[14043,"2014-07-14",184,14.02,"Check"]
[14044,"2014-07-14",52.99,4.04,"Visa"]
[14045,"2014-07-14",25.87,1.97,"Visa"]
[14046,"2014-07-14",129.25,9.85,"Visa"]
[14047,"2014-07-14",104,7.93,"Visa"]
[14048,"2014-07-14",31.39,2.39,"Visa",{"$f":"+C115+C116+C117+C118+C119","v":343.5},337.23]
[14049,"2014-07-15",25,1.91]
[14050,"2014-07-15",56.29,4.29]
[14051,"2014-07-15",43.3,3.3]
[14052,"2014-07-15",40.049999999999997,3.05,"MC"]
[14053,"2014-07-15",22.08,null,"Joe Rangel - resale",{"$f":"+C123+75.78+119.21+362.39+5.36","v":602.79},596.36]
[14054,"2014-07-16",120.1,9.15]
[14055,"2014-07-16",12,0.91]
[14056,"2014-07-16",233.82,12.82,"MC"]
[14057,"2014-07-16",145,null,"MC, Done Rite - resale"]
[14058,"2014-07-16",10.83,0.83]
[14059,"2014-07-16",14.29,1.0900000000000001,"Visa"]
[14060,"2014-07-16",29.77,2.27,"Visa"]
[14061,"2014-07-16",17.27,1.32,"MC"]
[14062,"2014-07-16",240.32,18.32,"Visa"]
[14063,"2014-07-16",68.849999999999994,5.25,"Visa"]
[14064,"2014-07-16",50,null,"Revolution - resale",{"$f":"+C127+C128+C130+C131+C132+C133+445.56+30.31","v":1156.3399999999999},1145.5999999999999]
[14065,"2014-07-17",42.22,3.22]
[14066,"2014-07-17",66.84,5.09]
[14067,"2014-07-17",15.1,1.1499999999999999]
[14068,"2014-07-17",46.55,3.55,null,0,{"$f":"+F139*0.97831","v":0}]
[14069,"2014-07-18",197.02,15.02,"Visa"]
[14070,"2014-07-18",54.13,4.13]
[14071,"2014-07-18",35.07,2.67]
[14072,"2014-07-18",14.02,1.07,"MC"]
[14073,"2014-07-18",28.15,2.15]
[14074,"2014-07-18",26.42,null,"ESG - Resale"]
[14075,"2014-07-18",10,null,"Revolution - resale"]
[14076,"2014-07-18",16.18,1.23]
[14077,"2014-07-18",38.97,2.97,"Visa"]
[14078,"2014-07-18",123.41,9.41,"Visa"]
[14079,"2014-07-18",23.24,null,"ESG - Resale",{"$f":"+C140+C143+C148+C149","v":373.42},368.39]
[14080,"2014-07-19",278.2,21.2,"Visa"]
[14081,"2014-07-19",17.32,1.32,"Visa"]
[14082,"2014-07-19",46.01,3.51]
[14083,"2014-07-19",73.61,5.61]
[14084,"2014-07-19",185.11,14.11]
[14085,"2014-07-19",9.1999999999999993,0.7,"Visa"]
[14086,"2014-07-19",24.84,1.89]
[14087,"2014-07-19",-24.84,-1.89,null,{"$f":"+C151+C152+C156","v":304.71999999999997},302.43]
[14088,"2014-07-21",17.27,1.32]
[14089,"2014-07-21",26.3,2,"Visa"]
[14090,"2014-07-21",24.3,1.85]
[14091,"2014-07-21",28,null,"Visa, Border Patrol"]
[14092,"2014-07-21",17.27,1.32]
[14093,"2014-07-21",23.76,1.81]
[14094,"2014-07-21",56,null,"Due, Border Patrol, mirrors",{"$f":"+C160+C162+684","v":738.3},718.34]
[14095,"2014-07-22",192.69,14.69,"Visa"]
[14096,"2014-07-22",3,0.23]
[14097,"2014-07-22",178.61,13.61,"Due, Honda fork seal",{"$f":"+C166","v":192.69},{"$f":"+F168*0.97831","v":188.51055389999999}]
[14098,"2014-07-23",58.46,4.46,"Visa"]
[14099,"2014-07-23",60.52,4.6100000000000003]
[14100,"2014-07-23",42.99,3.28]
[14101,"2014-07-23",34.590000000000003,2.64,"Visa"]
[14102,"2014-07-23",172,null,"Due, Chris F. - resale"]
[14103,"2014-07-23",165.08,12.58,"Visa"]
[14104,"2014-07-23",106.09,8.09,"Visa"]
[14105,"2014-07-23",119.08,9.08,"Visa"]
[14106,"2014-07-23",699.3,53.3,"Visa, $499.30 due"]
[14107,"2014-07-23",29.23,2.23,"Visa"]
[14108,"2014-07-23",6.44,0.49,"Visa",{"$f":"+C169+C172+C175+200+C178+C174+C179+C176","v":718.97000000000014},{"$f":"+F179*0.97831","v":703.3755407000001}]
[14109,"2014-07-24",99.54,7.59]
[14110,"2014-07-24",25.6,1.95,"Check"]
[14111,"2014-07-24",24.84,1.89,"Visa"]
[14112,"2014-07-24",500,38.11]
[14113,"2014-07-24",97.43,7.43,"MC",{"$f":"+C182+C184","v":122.27000000000001},{"$f":"+F184*0.97831","v":119.61796370000002}]
[14114,"2014-07-25",257]
[14115,"2014-07-25",192.13,14.64]
[14116,"2014-07-25",34.64,2.64,"MC"]
[14117,"2014-07-25",161]
[14118,"2014-07-25",5.95]
[14119,"2014-07-25",168]
[14120,"2014-07-25",28.09,2.14]
[14121,"2014-07-25",14.02,1.07]
[14122,"2014-07-25",23]
[14123,"2014-07-25",191.55,14.6,"MC",{"$f":"+C187+C194","v":226.19},{"$f":"+F194*0.97831","v":221.28393890000001}]
[14124,"2014-07-26",10.83,0.83]
[14125,"2014-07-26",56.29,4.29,"Visa"]
[14126,"2014-07-26",473.04,36.049999999999997,"Due"]
[14127,"2014-07-26",164]
[14128,"2014-07-26",23.82,1.82,"MC"]
[14129,"2014-07-26",13.9,null,null,{"$f":"+C196+C199","v":80.11},{"$f":"+F200*0.97831","v":78.3724141}]
[14130,"2014-07-28",93.1,7.1,"Visa"]
[14131,"2014-07-28",188.9,14.4]
[14132,"2014-07-28",17.27,1.32]
[14133,"2014-07-28",277.12,21.12,"Due, 2007 FLHTCU"]
[14134,"2014-07-28",15.16,1.1599999999999999]
[14135,"2014-07-28",151.55000000000001,11.55,"Due, 160/60ZR17 R003"]
[14136,"2014-07-28",77.94,5.94]
[14137,"2014-07-28",295.54000000000002,22.52,"Due, XL883 Stator"]
[14138,"2014-07-28",252.98,19.28,"MC"]
[14139,"2014-07-28",145.06,11.06,"Visa"]
[14140,"2014-07-28",16.239999999999998,1.24,"MC"]
[14141,"2014-07-28",82.27,6.27,"MC"]
[14142,"2014-07-28",5.36,0.41,"Visa",{"$f":"+C201+C209+C211+C212+C213+C210-0.01","v":595},{"$f":"+F213*0.97831","v":582.09445000000005}]
[14143,"2014-07-29",7.5,null,"Visa, Done Rite - resale"]
[14144,"2014-07-29",174.28,13.28]
[14145,"2014-07-29",27.06,2.06,"Visa"]
[14146,"2014-07-29",129]
[14147,"2014-07-29",48.71,3.71,null,{"$f":"+C214+C216","v":34.56},33.799999999999997]
[14148,"2014-07-30",81.19,6.19,"Visa"]
[14149,"2014-07-30",143.97,10.97,"Visa"]
[14150,"2014-07-30",130.97999999999999,9.98,"Visa"]
[14151,"2014-07-30",14.07,1.07]
[14152,"2014-07-30",27.01,2.06,"Visa"]
[14153,"2014-07-30",402.26,30.66,"Visa",{"$f":"+C219+C220+C221+C223+C224","v":785.41},{"$f":"+F224*0.97831","v":768.37445709999997}]
[14154,"2014-07-31",91.58,6.98,"MC"]
[14155,"2014-07-31",40.049999999999997,3.05]
[14156,"2014-07-31",9.74,0.74]
[14157,"2014-07-31",140.72999999999999,10.73,"Visa"]
[14158,"2014-07-31",212.71,16.21,"Visa, $172.71 due"]
[14159,"2014-07-31",11.91,0.91,"MC"]
[14160,"2014-07-31",64.95,4.95,"MC"]
[14161,"2014-07-31",8.66,0.66,"Visa",{"$f":"+C225+C228+40+C230+C231+151.55+C232+277.12+200","v":986.5},{"$f":"+F232*0.97831","v":965.10281499999996}]

{"sheet":"Jun-14","index":20,"n_rows":231,"n_cols":8,"rows_kept":231,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C233:C430)","v":0},{"$f":"SUM(D233:D430)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[13703,"2014-06-02",17.32,1.32,"Due"]
[13704,"2014-06-02",27.06,2.06,"Due"]
[13705,"2014-06-02",125.57,9.57]
[13706,"2014-06-02",253.11,19.29,"Visa, $53.11 due"]
[13707,"2014-06-02",30,2.29]
[13708,"2014-06-02",36.81,2.81,"Visa"]
[13709,"2014-06-02",42.22,3.22,"MC"]
[13710,"2014-06-02",75.78,5.78]
[13711,"2014-06-02",7.52,0.56999999999999995,"Visa"]
[13712,"2014-06-02",11.91,0.91]
[13713,"2014-06-02",117.94,8.99,"Visa"]
[13714,"2014-06-02",102.3,7.8]
[13715,"2014-06-02",305,null,"Carls G - resale MX"]
[13716,"2014-06-02",81,null,"Due, Joe Rangel - resale"]
[13717,"2014-06-02",262.51,20.010000000000002,"Visa"]
[13718,"2014-06-02",67.12,5.12,"Visa",{"$f":"200+C8+C9+C11+C13+C17+C18","v":734.12},{"$f":"+F18*0.97831","v":718.19693719999998}]
[13719,"2014-06-03",200]
[13720,"2014-06-03",36.81,2.81]
[13721,"2014-06-03",15.99935,1.2193499999999999]
[13722,"2014-06-03",243,null,"Due, Carlos G - Resale MX"]
[13723,"2014-06-03",114.96,8.76,"Shanon"]
[13724,"2014-06-03",143,null,"J.Rangel - resale"]
[13725,"2014-06-03",180.78,13.78,"Visa"]
[13726,"2014-06-03",129.56,9.8699999999999992,"Visa"]
[13727,"2014-06-03",399,null,"Due, J. Rangel - resale"]
[13728,"2014-06-03",164,null,"Done Rite - resale"]
[13729,"2014-06-03",240.32,18.32,"Visa",{"$f":"80+C25+C26","v":390.34},385.42]
[13730,"2014-06-04",37.79,2.88]
[13731,"2014-06-04",18,null,"Due"]
[13732,"2014-06-04",38.97,2.97]
[13733,"2014-06-04",84.44,6.44]
[13734,"2014-06-04",673.69,51.34,"Due"]
[13735,"2014-06-04",16.239999999999998,1.24,"MC"]
[13736,"2014-06-04",12.99,0.99,"Visa"]
[13737,"2014-06-04",193.98,14.78,"Check"]
[13738,"2014-06-04",35.18,2.68]
[13739,"2014-06-04",218.67,16.670000000000002,"Visa",{"$f":"C29+C35+C36+53.11+C39+27.06","v":568.39},562.66999999999996]
[13740,"2014-06-05",32.42,2.4700000000000002,"MC"]
[13741,"2014-06-05",75.78,5.78]
[13742,"2014-06-05",22.08]
[13743,"2014-06-05",32.479999999999997,2.48,"Visa"]
[13744,"2014-06-05",3.19,0.24]
[13745,"2014-06-05",164.54,12.54,"MC"]
[13746,"2014-06-05",44,3.35]
[13747,"2014-06-05",-5,-0.38]
[13748,"2014-06-05",167.25,12.75,"Visa"]
[13749,"2014-06-05",10.83,0.83,null,{"$f":"+C40+C43+C45+C48","v":396.69},{"$f":"+F49*0.97831","v":388.0857939}]
[13750,"2014-06-06",92.01,7.01,"Due"]
[13751,"2014-06-06",34.479999999999997,2.63,"Visa"]
[13752,"2014-06-06",274.95999999999998,20.96,"$74.96 Visa, Bal Cash"]
[13753,"2014-06-06",10.83,0.83]
[13754,"2014-06-06",46.22,3.52]
[13755,"2014-06-06",24.3,1.85]
[13756,"2014-06-06",10.83,0.83,"Visa"]
[13757,"2014-06-06",138]
[13758,"2014-06-06",32.479999999999997,2.48,"Visa"]
[13759,"2014-06-06",19.489999999999998,1.49]
[13760,"2014-06-06",63.87,4.87,"Visa"]
[13761,"2014-06-06",12.45,0.95,"Visa"]
[13762,"2014-06-06",25.98,1.98,"Discover",{"$f":"+C51+74.96+C56+C58+C60+C61+C62","v":255.04999999999998},249.78]
[13763,"2014-06-07",151.16999999999999,11.52]
[13764,"2014-06-07",10.83,0.83]
[13765,"2014-06-07",20,1.52]
[13766,"2014-06-07",6.44,0.49,"Visa"]
[13767,"2014-06-07",56.13,4.28]
[13768,"2014-06-07",17.32,1.32]
[13769,"2014-06-07",19.38,1.48,"MC"]
[13770,"2014-06-07",57.37,4.37,null,{"$f":"+C66+C69","v":25.82},24.97]
[13771,"2014-06-09",194.85,14.85,"Visa"]
[13772,"2014-06-09",23.65,1.8]
[13773,"2014-06-09",92.01,7.01]
[13774,"2014-06-09",43.01,3.28]
[13775,"2014-06-09",28.15,2.15]
[13776,"2014-06-09",16.239999999999998,1.24]
[13777,"2014-06-09",342.02,26.07,"Visa"]
[13778,"2014-06-09",173.2,13.2,"Visa"]
[13779,"2014-06-09",50.88,3.88]
[13780,"2014-06-09",19.95]
[13781,"2014-06-09",365.34,27.84]
[13782,"2014-06-09",217.04,16.54]
[13783,"2014-06-09",74.69,5.69,"MC"]
[13784,"2014-06-09",32.479999999999997,2.48,"Visa"]
[13785,"2014-06-09",39.51,3.01,null,{"$f":"+C71+C83+C78+C84","v":475.21999999999997},{"$f":"+F85*0.97831","v":464.91247819999995}]
[13786,"2014-06-10",170.49,12.99,"Visa"]
[13787,"2014-06-10",133.83000000000001,10.199999999999999]
[13788,"2014-06-10",15,null,"James Ind"]
[13789,"2014-06-10",63.87,4.87,"Visa"]
[13790,"2014-06-10",140.72999999999999,10.73,"Visa"]
[13791,"2014-06-10",5.36,0.41]
[13792,"2014-06-10",84.44,6.44,"MC"]
[13793,"2014-06-10",113.66,8.66]
[13794,"2014-06-10",24.84,1.89,"Visa"]
[13795,"2014-06-10",160,null,"Border Patrol, Visa"]
[13796,"2014-06-10",160,null,"Border Patrol, Visa"]
[13797,"2014-06-10",160,null,"Border Patrol, Visa",{"$f":"+C86+C89+C90+C92+C94+73.83","v":558.20000000000005},552.94000000000005]
[13798,"2014-06-11",23.71,1.81,"Due"]
[13799,"2014-06-11",394.03,30.03,"Visa"]
[13800,"2014-06-11",381.91,29.11,"Visa"]
[13801,"2014-06-11",217.04,16.54,"Visa"]
[13802,"2014-06-11",243.02,18.52,"Visa"]
[13803,"2014-06-11",301.5,null,"Due, Carlos G - Resale MX"]
[13804,"2014-06-11",96.34,7.34,null,{"$f":"+C99+C100+C95+C96+C97+C101+C77+C102","v":2058.02},2024.72]
[13805,"2014-06-12",64.95,4.95,"Due"]
[13806,"2014-06-12",10.83,0.83]
[13807,"2014-06-12",61.44,4.68]
[13808,"2014-06-12",2,0.15]
[13809,"2014-06-12",27,null,"J.Rangel - resale"]
[13810,"2014-06-12",118.36,null,"Due, J.Rangel - resale"]
[13811,"2014-06-12",64.95,4.95,"Visa"]
[13812,"2014-06-12",129.36000000000001,9.86]
[13813,"2014-06-12",521.22,39.72,"Due"]
[13814,"2014-06-12",39.909999999999997,25.91,"Due"]
[13815,"2014-06-12",98.56,7.51,null,{"$f":"+C111","v":64.95},64.41]
[13816,"2014-06-13",40,null,"Due, J.Rangel - resale"]
[13817,"2014-06-13",137.47999999999999,10.48,"MC"]
[13818,"2014-06-13",81.19,6.19,"MC"]
[13819,"2014-06-13",39.950000000000003,null,"Visa, J.Rangel - resale"]
[13820,"2014-06-13",56.18,4.28,"Visa"]
[13821,"2014-06-13",19.43,1.48]
[13822,"2014-06-13",100,null,"Due, Chris F, resale"]
[13823,"2014-06-13",58.85,null,"Due, ESG Customs"]
[13824,"2014-06-13",15,null,"Visa, Chris F, resale"]
[13825,"2014-06-13",12.61,0.96]
[13826,"2014-06-13",201.89,15.39,"Visa",{"$f":"+C119+138.56+C118+C120+C124+C126+85","v":617.77},610.03]
[13827,"2014-06-14",362.64,27.64,"Due"]
[13828,"2014-06-14",54.07,4.12,"Visa"]
[13829,"2014-06-14",56,4.2699999999999996]
[13830,"2014-06-14",10.83,0.83,"Discover"]
[13831,"2014-06-14",98.51,7.51,"MC"]
[13832,"2014-06-14",456.71,34.81]
[13833,"2014-06-14",120,9.15]
[13834,"2014-06-14",43.3,3.3,"Due"]
[13835,"2014-06-14",54,4.12]
[13836,"2014-06-14",88.77,6.77,null,{"$f":"+C128+C130+25","v":89.9},88.26]
[13837,"2014-06-16",64.41,4.91]
[13838,"2014-06-16",144,10.97]
[13839,"2014-06-16",9.5299999999999994,0.73,"Visa",{"$f":"521.22+C139","v":530.75},528.30999999999995]
[13840,"2014-06-17",159.13,12.13]
[13841,"2014-06-17",202.43,15.43,"Visa"]
[13842,"2014-06-17",19.38,1.48,"Visa"]
[13843,"2014-06-17",21.6,1.65,"Visa"]
[13844,"2014-06-17",266,20.27,"$146 bal due"]
[13845,"2014-06-17",64.95,4.95,"Visa",{"$f":"+C141+C142+C143+C145","v":308.36},304.37]
[13846,"2014-06-18",206.22,15.72,"Visa",{"$f":"+C146","v":206.22},203.74]
[13847,"2014-06-19",15.1,1.1499999999999999]
[13848,"2014-06-19",222,16.920000000000002,"$62. Visa, Bal cash"]
[13849,"2014-06-19",133.15,10.15]
[13850,"2014-06-19",63.99,4.88,"MC"]
[13851,"2014-06-19",30.31,2.31,"Visa",{"$f":"+C150+C151+62","v":156.30000000000001},153.44999999999999]
[13852,"2014-06-20",110.04,8.39,"Due, Ninja tire"]
[13853,"2014-06-20",155.80000000000001,null,"Carls G - resale MX"]
[13854,"2014-06-20",15.45,null,"ESG Customs - resale"]
[13855,"2014-06-20",16.18,1.23]
[13856,"2014-06-20",20,null,"Visa, Done Rite"]
[13857,"2014-06-20",68.2,5.2,"Due"]
[13858,"2014-06-20",75.78,5.78]
[13859,"2014-06-20",64.52,4.92,"Visa"]
[13860,"2014-06-20",172.12,13.12]
[13861,"2014-06-20",117,null,"Due, Bike Rodz - resale"]
[13862,"2014-06-20",24.3,1.85,"Visa"]
[13863,"2014-06-20",10.77,0.82]
[13864,"2014-06-20",54.34,4.1399999999999997,"Visa"]
[13865,"2014-06-20",1264.3599999999999,96.36,"Due",{"$f":"+C156+C159+C162","v":108.82},107.49]
[13866,"2014-06-21",21.65,1.65]
[13867,"2014-06-21",185.76,14.16,"Visa"]
[13868,"2014-06-21",60.62,4.62]
[13869,"2014-06-21",36.700000000000003,2.8,null,{"$f":"+C167+C164","v":240.1},235.79]
[13870,"2014-06-23",59.54,4.54,"Due"]
[13871,"2014-06-23",46.01,3.51,"Visa"]
[13872,"2014-06-23",70.36,5.36]
[13873,"2014-06-23",228.3,17.399999999999999]
[13874,"2014-06-23",20.51,1.56]
[13875,"2014-06-23",161.83000000000001,12.33,"Due, Chevo",{"$f":"+C169+C166-12.34","v":46.010000000000005},44.57]
[13876,"2014-06-24",7]
[13877,"2014-06-24",10]
[13878,"2014-06-24",274.95999999999998,20.96,"MC, $74.96 due"]
[13879,"2014-06-24",24.46,1.86,"Visa"]
[13880,"2014-06-24",175.37,13.37,"Visa"]
[13881,"2014-06-24",55.21,4.21,"Visa"]
[13882,"2014-06-24",11.31,0.86,null,{"$f":"200+C179+52.48+C181+C180","v":507.52},498.81]
[13883,"2014-06-25",20.57,1.57]
[13884,"2014-06-25",54.13,4.13,"Due, Battery"]
[13885,"2014-06-25",43.84,3.34,"$3.84 due"]
[13886,"2014-06-25",24.9,1.9]
[13887,"2014-06-25",37.89,2.89]
[13888,"2014-06-25",128.82,9.82,"Visa"]
[13889,"2014-06-25",341.53,26.03]
[13890,"2014-06-25",153,null,"J.Rangel - resale"]
[13891,"2014-06-25",136,null,"ESG Customs - resale"]
[13892,"2014-06-25",29.17,2.2200000000000002,"Visa"]
[13893,"2014-06-25",81.19,6.19,"Visa"]
[13894,"2014-06-25",30,2.29]
[13895,"2014-06-25",245,null,"Due, Carlos G - Resale MX",{"$f":"73.51+65+C192+C193","v":248.87},244.48]
[13896,"2014-06-26",21.6,1.65]
[13897,"2014-06-26",113.66,8.66]
[13898,"2014-06-26",81,null,"Done Rite - resale"]
[13899,"2014-06-26",40.049999999999997,3.05,"Visa"]
[13900,"2014-06-26",8.61,0.66]
[13901,"2014-06-26",557.33000000000004,{"$f":"44.38-2.06","v":42.32}]
[13902,"2014-06-26",185.76,14.16,"Visa"]
[13903,"2014-06-26",24.03,1.83]
[13904,"2014-06-26",374.55,28.55]
[13905,"2014-06-26",466.56,35.56,"MC, $66.56 bal due",{"$f":"201.89+C202+400","v":787.65},776.77]
[13906,"2014-06-27",27.06,2.06,"Visa"]
[13907,"2014-06-27",400,30.48]
[13908,"2014-06-27",291.73,22.23,"$191.73 due"]
[13909,"2014-06-27",43.25,3.3]
[13910,"2014-06-27",217.47,16.57]
[13911,"2014-06-27",290,null,"Due, Joe Rangel - resale",{"$f":"+C206","v":27.06},26.65]
[13912,"2014-06-28",140.18,10.68,"Visa"]
[13913,"2014-06-28",186.19,14.19,"Check"]
[13914,"2014-06-28",10,null,"Chris F - resale"]
[13915,"2014-06-28",187.22,14.27,"MC"]
[13916,"2014-06-28",232.63,17.73,"Visa"]
[13917,"2014-06-28",20.51,1.56,"MC"]
[13918,"2014-06-28",96.78,7.38]
[13919,"2014-06-28",102.84,7.84,"MC"]
[13920,"2014-06-28",12.97,0.99,"Discover"]
[13921,"2014-06-28",192.69,14.69]
[13922,"2014-06-28",29.12,2.2200000000000002,"MC"]
[13923,"2014-06-28",114,null,"Due, Chris F - resale"]
[13924,"2014-06-28",8,null,"Chris F - resale",{"$f":"+C212+C215+C216+C217+C219+C220+C222","v":725.47},719.3]
[13925,"2014-06-30",21.6,1.65]
[13926,"2014-06-30",23.6,1.8]
[13927,"2014-06-30",270.63,20.63,"Visa"]
[13928,"2014-06-30",173,null,"Due, Chris F - resale"]
[13929,"2014-06-30",48.71,3.71]
[13930,"2014-06-30",132.12,10.07,"Visa"]
[13931,"2014-06-30",113.66,8.66,"MC",{"$f":"+C227+C230+C231","v":516.41},511.7]

{"sheet":"May-14","index":21,"n_rows":287,"n_cols":8,"rows_kept":287,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C50:C484)","v":26190.979999999989},{"$f":"SUM(D50:D484)","v":1823.9799999999989},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[13418,"2014-05-01",21.65,1.65]
[13419,"2014-05-01",56.29,4.29,"MC"]
[13420,"2014-05-01",158.59,12.09]
[13421,"2014-05-01",8,0.61,"MC"]
[13422,"2014-05-01",18.760000000000002]
[13423,"2014-05-01",5]
[13424,"2014-05-01",9.69,0.74]
[13425,"2014-05-01",47.31,3.61]
[13426,"2014-05-01",21.64,1.65]
[13427,"2014-05-01",10.83,0.83,"MC"]
[13428,"2014-05-01",70.25,5.35,"MC"]
[13429,"2014-05-01",100,7.62]
[13430,"2014-05-01",63.87,4.87,"Visa",{"$f":"+C4+C6+C12+C13","v":145.37},{"$f":"+F15*0.97831","v":142.21692469999999}]
[13431,"2014-05-02",64.95,4.95]
[13432,"2014-05-02",20.57,1.57,"Due"]
[13433,"2014-05-02",12.61,0.96]
[13434,"2014-05-02",128.82,9.82,"Visa, $68.82 due"]
[13435,"2014-05-02",266.83999999999997,20.34,"Discover"]
[13436,"2014-05-02",188.9,14.4,"MC"]
[13437,"2014-05-02",10.83,0.83,"Visa"]
[13438,"2014-05-02",169.03,12.88,"$69.03 due, Chevo"]
[13439,"2014-05-02",12.22,0.93,"Due, Bob - RG"]
[13440,"2014-05-02",146.13999999999999,11.14,"MC"]
[13441,"2014-05-02",24,1.86]
[13442,"2014-05-02",279.29000000000002,21.29,"MC"]
[13443,"2014-05-02",74.69,5.69,"MC"]
[13444,"2014-05-02",100,null,"J.Rangel - resale"]
[13445,"2014-05-02",11,null,"Visa, J.Rangel - resale"]
[13446,"2014-05-02",22,null,"Visa, J.Rangel - resale"]
[13447,"2014-05-02",284.38,21.67]
[13448,"2014-05-02",13.64,0.66,"Visa"]
[13449,"2014-05-02",11.91,0.91,"Due, Chevo",{"$f":"60+C21+C20+C22+183+C25+63.87+C27+C30+C28+C31+63.64","v":1370.2000000000003},{"$f":"+F34*0.97831","v":1340.4803620000002}]
[13450,"2014-05-03",82.91,6.32]
[13451,"2014-05-03",114.75,8.75]
[13452,"2014-05-03",25.98,1.98]
[13453,"2014-05-03",29.5]
[13454,"2014-05-03",135,10.29]
[13455,"2014-05-03",160.75,12.25,"Visa"]
[13456,"2014-05-03",23.76,1.81]
[13457,"2014-05-03",83.24,6.34,"Visa"]
[13458,"2014-05-03",109.87,8.3699999999999992]
[13459,"2014-05-03",-15]
[13460,"2014-05-03",81.13,6.18,"Visa"]
[13461,"2014-05-03",284.7,21.7,"Visa"]
[13462,"2014-05-03",15.16,1.1599999999999999]
[13463,"2014-05-03",0.92,7.0000000000000007E-2,"Due",{"$f":"+C40+C42+C45+C46+100","v":709.81999999999994},{"$f":"+F48*0.97831","v":694.4240041999999}]
[13464,"2014-05-05",47.79,3.64]
[13465,"2014-05-05",26.2,2,"Visa"]
[13466,"2014-05-05",131,9.98,"$100 due"]
[13467,"2014-05-05",202.97,15.47,"Due"]
[13468,"2014-05-05",49.8,3.8]
[13469,"2014-05-05",20.57,1.57]
[13470,"2014-05-05",248.43,18.93,"$48.43 Visa"]
[13471,"2014-05-05",108.25,8.25]
[13472,"2014-05-05",399.44,30.44,"MC"]
[13473,"2014-05-05",211.09,16.09,"Visa"]
[13474,"2014-05-05",25,null,"Visa, Revolution - resale",{"$f":"+C50+48.43+C57+C58+40","v":725.16},{"$f":"+F59*0.97831","v":709.43127959999993}]
[13475,"2014-05-06",114.75,8.75,"Check"]
[13476,"2014-05-06",54.13,4.13]
[13477,"2014-05-06",80.11,6.11]
[13478,"2014-05-06",117.88,8.98,"Visa"]
[13479,"2014-05-06",178,null,"Visa, Dirty Daves - resale"]
[13480,"2014-05-06",33.56,2.56,"Due"]
[13481,"2014-05-06",14]
[13482,"2014-05-06",113.66,8.66,"Visa"]
[13483,"2014-05-06",4.28,0.33]
[13484,"2014-05-06",16.239999999999998,1.24]
[13485,"2014-05-06",116.91,8.91,"Visa",{"$f":"+C63+C64+C67+C70+68.82+C71","v":697.03},{"$f":"+F70*0.97831","v":681.91141930000003}]
[13486,"2014-05-07",101.76,7.76,"Visa"]
[13487,"2014-05-07",244.75,18.649999999999999,"Discover"]
[13488,"2014-05-07",120.16,9.16,"$100 due"]
[13489,"2014-05-07",162,null,"Due, Carlos - Monterey MX"]
[13490,"2014-05-07",68,null,"Due, Derick - resale"]
[13491,"2014-05-07",163.46,12.46]
[13492,"2014-05-07",113.66,8.66]
[13493,"2014-05-07",164.54,12.54,"Due"]
[13494,"2014-05-07",218.1,16.62,"Visa"]
[13495,"2014-05-07",3,null,"Used Parts"]
[13496,"2014-05-07",16.18,1.23,"Visa"]
[13497,"2014-05-07",70.31,5.36,"$50.31 due",{"$f":"100+C79+C81","v":334.28000000000003},{"$f":"+F82*0.97831","v":327.02946680000002}]
[13498,"2014-05-08",164.43,null,"ESG Customs - resale"]
[13499,"2014-05-08",95.64,7.29]
[13500,"2014-05-08",70]
[13501,"2014-05-08",7.5,0.56999999999999995]
[13502,"2014-05-08",259.75,19.8,"Visa"]
[13503,"2014-05-08",1.62,0.12]
[13504,"2014-05-08",277.01,21.11,"Trade"]
[13505,"2014-05-08",237,18.059999999999999]
[13506,"2014-05-08",48.71,3.71]
[13507,"2014-05-08",3,0.23]
[13508,"2014-05-08",54,4.12,null,{"$f":"+C87","v":259.75},255.85]
[13509,"2014-05-09",14.07,1.07]
[13510,"2014-05-09",8.66,0.66]
[13511,"2014-05-09",197.56,15.06]
[13512,"2014-05-09",414.6,31.6,"$314.60 due"]
[13513,"2014-05-09",126.65,9.65]
[13514,"2014-05-09",20.57,1.57,"Visa",{"$f":"+C99","v":20.57},20.260000000000002]
[13515,"2014-05-10",41.14,3.14,"MC"]
[13516,"2014-05-10",310,null,"Due, Carlos G."]
[13517,"2014-05-10",11.91,0.91,"MC"]
[13518,"2014-05-10",110.96,8.4600000000000009,"Visa, $60.96 due"]
[13519,"2014-05-10",8.99,null,"ESG Customs - resale"]
[13520,"2014-05-10",24.84,1.89,null,{"$f":"+C100+C102+50+102.02","v":205.07},202.57]
[13521,"2014-05-12",199.72,15.22,"Visa"]
[13522,"2014-05-12",102.84,7.84,"$42.84 Visa"]
[13523,"2014-05-12",280.75,21.4,"Discover"]
[13524,"2014-05-12",69.23,5.28,"Visa"]
[13525,"2014-05-12",116.91,8.91,"Visa, $56.91 due"]
[13526,"2014-05-12",545.58000000000004,41.58]
[13527,"2014-05-12",404.75,30.85,"MC"]
[13528,"2014-05-12",13.31,1.01]
[13529,"2014-05-12",47.63,3.63,"MC",{"$f":"+C106+314.6+C108+C109+144.75+60+C112+C114+42.84","v":1564.2700000000002},1548.59]
[13530,"2014-05-13",138.56,10.56,"Due"]
[13531,"2014-05-13",116.91,8.91,"Due"]
[13532,"2014-05-13",88,null,"Due, J.Rangel - resale"]
[13533,"2014-05-13",146.13999999999999,11.14]
[13534,"2014-05-13",240.86,18.36,null,0,{"$f":"+F119*0.97831","v":0}]
[13535,"2014-05-14",397.49,30.29,"Due"]
[13536,"2014-05-14",106.03,8.08,"Visa"]
[13537,"2014-05-14",30.31,2.31,"Visa"]
[13538,"2014-05-14",181.86,13.86]
[13539,"2014-05-14",81.19,6.19,"Check",{"$f":"+C121+C122","v":136.34},133.81]
[13540,"2014-05-15",160.69999999999999,12.25,"Visa"]
[13541,"2014-05-15",154.80000000000001,11.8,"Due"]
[13542,"2014-05-15",45,null,"Revolution - resale"]
[13543,"2014-05-15",64.95,4.95,"Discover"]
[13544,"2014-05-15",115.77,8.82,"MC"]
[13545,"2014-05-15",15.1,1.1499999999999999,"Visa"]
[13546,"2014-05-15",20.57,1.57]
[13547,"2014-05-15",88.77,6.77]
[13548,"2014-05-15",18.350000000000001,1.4]
[13549,"2014-05-15",121.24,9.24]
[13550,"2014-05-15",304,null,"Due, Carlos G - resale (MX)"]
[13551,"2014-05-15",76.150000000000006,5.8,"Due",{"$f":"+C125+65.96+C128+C129+C130+30.11","v":452.59},443.72]
[13552,"2014-05-16",151.55000000000001,11.55]
[13553,"2014-05-16",47.63,3.63,"Visa"]
[13554,"2014-05-16",375.63,28.63,"$175.63 Visa"]
[13555,"2014-05-16",10.77,0.82,"Visa"]
[13556,"2014-05-16",9.5500000000000007,null,"Due"]
[13557,"2014-05-16",74.69,5.69]
[13558,"2014-05-16",17.27,1.32]
[13559,"2014-05-16",17.27,1.32]
[13560,"2014-05-16",8.5500000000000007,0.65]
[13561,"2014-05-16",18.239999999999998,1.39]
[13562,"2014-05-16",464.39,35.39,"$200 due"]
[13563,"2014-05-16",725,55.25,"$325 due"]
[13564,"2014-05-16",29.17,2.2200000000000002,"Visa"]
[13565,"2014-05-16",20,null,"MC"]
[13566,"2014-05-16",38.97,2.97,"Visa"]
[13567,"2014-05-16",85.52,6.52,null,{"$f":"+C138+175.63+C140+C149+C150+C151+330.55","v":652.72},644.61]
[13568,"2014-05-17",270.63,20.63,"Visa"]
[13569,"2014-05-17",67.760000000000005,5.16,"Visa"]
[13570,"2014-05-17",94.18,7.18,"Visa"]
[13571,"2014-05-17",17.27,1.32,"Visa"]
[13572,"2014-05-17",51.96,3.96,"MC"]
[13573,"2014-05-17",300.94,22.94,"Visa, $200.94 due"]
[13574,"2014-05-17",164.22,12.52,"Visa"]
[13575,"2014-05-17",81.19,6.19,"Check"]
[13576,"2014-05-17",218.09,16.62,"Visa ($218.63)"]
[13577,"2014-05-17",33.99,2.59,"Visa"]
[13578,"2014-05-17",16.239999999999998,1.24,"Visa"]
[13579,"2014-05-17",8.66,0.66,"Visa",{"$f":"+C153+C154+C155+C156+C157+100+C159+218.63+C162+73.15+C164","v":1100.45},1086.06]
[13580,"2014-05-19",59.48,4.53,"MC"]
[13581,"2014-05-19",16.97,1.29,"MC"]
[13582,"2014-05-19",146.62,11.17]
[13583,"2014-05-19",103.92,7.92,"Visa"]
[13584,"2014-05-19",47.41,3.61,"Due",{"$f":"+C165+C166+200.94+C168","v":381.31},378.73]
[13585,"2014-05-20",377.79,28.79,"MC, $157.79 due"]
[13586,"2014-05-20",191.6,14.6]
[13587,"2014-05-20",145.04,11.05,"$105.04 Visa, $40 trade"]
[13588,"2014-05-20",217,16.54]
[13589,"2014-05-20",292.27999999999997,22.28]
[13590,"2014-05-20",30.31,2.31]
[13591,"2014-05-20",158.21,12.06]
[13592,"2014-05-20",25.98,1.98]
[13593,"2014-05-20",206,15.7]
[13594,"2014-05-20",11.26,0.86]
[13595,"2014-05-20",269.54000000000002,20.54,"Visa"]
[13596,"2014-05-20",21.65,1.65,"Due"]
[13597,"2014-05-20",20.57,1.57,null,{"$f":"220+40+176.23+C180+154.78+0.02","v":860.56999999999994},850.52]
[13598,"2014-05-21",388.62,29.62,"$188.66 due"]
[13599,"2014-05-21",75.78,5.78,"Due"]
[13600,"2014-05-21",84.38,6.43]
[13601,"2014-05-21",223,17,"Due"]
[13602,"2014-05-21",99.59,7.59]
[13603,"2014-05-21",29.23,2.23]
[13604,"2014-05-21",34.64,2.64]
[13605,"2014-05-21",74.69,5.69,"Visa"]
[13606,"2014-05-21",12.99,0.99,"$6.99 due"]
[13607,"2014-05-21",29.23,2.23,"Visa"]
[13608,"2014-05-21",49.2,3.75,null,{"$f":"105.04+C192+C190","v":208.96},{"$f":"+F193*0.97831","v":204.4276576},"458.79 ??"]
[13609,"2014-05-22",151.16999999999999,11.52]
[13610,"2014-05-22",30.8,2.35,"Visa"]
[13611,"2014-05-22",16.18,1.23]
[13612,"2014-05-22",10.83,0.83]
[13613,"2014-05-22",50.07,3.82,"MC $35.77, Bal Cash"]
[13614,"2014-05-22",15.1,1.1499999999999999]
[13615,"2014-05-22",17.27,1.32]
[13616,"2014-05-22",5.36,0.41]
[13617,"2014-05-22",75,null,"Due, Joe R - TWK rates, resale",{"$f":"+C195+35.77","v":66.570000000000007},64.89]
[13618,"2014-05-23",210.44,16.04,"Visa"]
[13619,"2014-05-23",30.8,2.35]
[13620,"2014-05-23",214.28,16.329999999999998,"Visa"]
[13621,"2014-05-23",16.5,1.26,"Due, Chevo"]
[13622,"2014-05-23",29.77,2.27,"Visa"]
[13623,"2014-05-23",43.25,3.3,"Visa"]
[13624,"2014-05-23",20.46,1.56]
[13625,"2014-05-23",84.44,6.44]
[13626,"2014-05-23",37.89,2.89,null,{"$f":"+C203+C205+C207+C208+244.65","v":742.39},732.99]
[13627,"2014-05-24",128.55000000000001,9.8000000000000007,"Visa"]
[13628,"2014-05-24",1,0.08]
[13629,"2014-05-24",20,1.52]
[13630,"2014-05-24",67.12,5.12,"MC"]
[13631,"2014-05-24",259.26,19.760000000000002,"MC"]
[13632,"2014-05-24",171.04,13.04]
[13633,"2014-05-24",386.45,29.45,"Visa"]
[13634,"2014-05-24",32.42,2.4700000000000002,"Visa"]
[13635,"2014-05-24",30.04,2.29,"Visa"]
[13636,"2014-05-24",43.3,3.3]
[13637,"2014-05-24",43.3,3.3,"Due"]
[13638,"2014-05-24",223,17,"$133. Due"]
[13639,"2014-05-24",72.53,5.53,"Visa",{"$f":"+C212+C215+C216+C219+C220+C218+C224+371.04","v":1347.4099999999999},1330.9]
[13640,"2014-05-26",52.99,4.04]
[13641,"2014-05-26",120,null,"J.Rangel - resale"]
[13642,"2014-05-26",130,null,"J.Rangel - resale"]
[13643,"2014-05-26",15.16,1.1599999999999999,"Visa"]
[13644,"2014-05-26",32.479999999999997,2.48]
[13645,"2014-05-26",45.47,3.47]
[13646,"2014-05-26",12.29,0.94]
[13647,"2014-05-26",30.04,2.29,"Visa"]
[13648,"2014-05-26",49.8,3.8,"MC"]
[13649,"2014-05-26",42.95,null,"Visa"]
[13650,"2014-05-26",50]
[13651,"2014-05-26",9.9499999999999993,null,"Visa"]
[13652,"2014-05-26",246.81,18.809999999999999,"MC",{"$f":"+C228+C232+C234+77.95+C233+C237","v":462.71000000000004},458.79]
[13653,"2014-05-27",176,13.41]
[13654,"2014-05-27",211.09,16.09,"Due, Raider"]
[13655,"2014-05-27",39,null,"Visa"]
[13656,"2014-05-27",9.9499999999999993]
[13657,"2014-05-27",43]
[13658,"2014-05-27",555.32000000000005,42.32,"Due, V-Star 1100"]
[13659,"2014-05-27",81.19,6.19,"Visa, $31.19 due"]
[13660,"2014-05-27",19.489999999999998,1.49,"Visa"]
[13661,"2014-05-27",83.35,6.35]
[13662,"2014-05-27",379.96,28.96]
[13663,"2014-05-27",92.01,7.01,"Due"]
[13664,"2014-05-27",343.15,26.15,"Visa, $123.15 due"]
[13665,"2014-05-27",4.82,0.37,null,{"$f":"+C240+50+C245+220","v":328.49},322.35000000000002]
[13666,"2014-05-28",23.71,1.81,"Due, Stripes"]
[13667,"2014-05-28",330.16,25.16,"Check"]
[13668,"2014-05-28",40.049999999999997,3.05,"Check 5907"]
[13669,"2014-05-28",169.3,12.9,"Visa"]
[13670,"2014-05-28",22.5]
[13671,"2014-05-28",1.62,0.12]
[13672,"2014-05-28",21.65,1.65,"Visa"]
[13673,"2014-05-28",299.85000000000002,22.85,"$259.85 Due"]
[13674,"2014-05-28",34.590000000000003,2.64,"Visa",{"$f":"+C257+C254+C259","v":225.54000000000002},220.82]
[13675,"2014-05-29",-176,-13.41]
[13676,"2014-05-29",16.78,1.28,"Discover"]
[13677,"2014-05-29",239.77,18.27,"Visa"]
[13678,"2014-05-29",240.1,18.3]
[13679,"2014-05-29",121.8,null,"Trade, Chris F. - resale"]
[13680,"2014-05-29",61.44,4.68,"MC",{"$f":"40+C261+C262+C265+35.78","v":393.77},390.67]
[13681,"2014-05-30",135.31,10.31]
[13682,"2014-05-30",15,null,"Fred Riddings - resale"]
[13683,"2014-05-30",55.21,4.21,null,555.32000000000005,544.35]
[13684,"2014-05-31",368.05,28.05,"$68.05 due"]
[13685,"2014-05-31",56.29,4.29]
[13686,"2014-05-31",22.57,1.72,"Visa"]
[13687,"2014-05-31",105,8,"Visa"]
[13688,"2014-05-31",171.04,13.04,"Visa"]
[13689,"2014-05-31",79.739999999999995,6.08,"MC"]
[13690,"2014-05-31",111,null,"Done Rite, resale, $51 Visa"]
[13691,"2014-05-31",19.489999999999998,1.49]
[13692,"2014-05-31",149.38999999999999,11.39,"Visa"]
[13693,"2014-05-31",21.63,1.65]
[13694,"2014-05-31",16.18,1.23,"Visa"]
[13695,"2014-05-31",75.78,5.78,"Visa"]
[13696,"2014-05-31",169.95,12.95,"MC"]
[13697,"2014-05-31",30,2.29]
[13698,"2014-05-31",60.25,4.59]
[13699,"2014-05-31",16.18,1.23]
[13700,"2014-05-31",21,1.6]
[13701,"2014-05-31",21.65,1.65]
[13702,"2014-05-31",32.479999999999997,2.48,"Visa",{"$f":"+C271+C272+C273+C274+259.85+51+C277+C279+211.09+C280+C281+C287","v":1344.07},1328.29]

{"sheet":"Apr-14","index":22,"n_rows":340,"n_cols":8,"rows_kept":340,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C342:C539)","v":0},{"$f":"SUM(D342:D539)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[13081,"2014-04-01",5.36,0.41]
[13082,"2014-04-01",361.56,27.56,"Visa"]
[13083,"2014-04-01",31.8,null,"Visa, Pueblo Tires - resale"]
[13084,"2014-04-01",149,null,"Pueblo Tires - resale"]
[13085,"2014-04-01",138,null,"Due, Palacios - resale"]
[13086,"2014-04-01",17.32,1.32,"Due"]
[13087,"2014-04-01",5.6,null,"J.Rangle, TWK - resale"]
[13088,"2014-04-01",596.35,45.45,"Visa"]
[13089,"2014-04-01",67.06,5.1100000000000003,"Visa"]
[13090,"2014-04-01",484.9,52.2]
[13091,"2014-04-01",232.2,17.7]
[13092,"2014-04-01",8.4700000000000006,null,"ESG Customs - resale"]
[13093,"2014-04-01",144.77000000000001,11.03]
[13094,"2014-04-01",10.83,0.83]
[13095,"2014-04-01",113.66,8.66,"MC"]
[13096,"2014-04-01",20,1.52,null,{"$f":"+C4+C5+C10+C11+238.69+484.9+C17","v":1894.0200000000002},1864.1]
[13097,"2014-04-02",17.32,1.32]
[13098,"2014-04-02",4.28,0.33]
[13099,"2014-04-02",421.09,32.090000000000003]
[13100,"2014-04-02",22.62,1.72,"Visa"]
[13101,"2014-04-02",40,3.05,"MC"]
[13102,"2014-04-02",583,null,"MX Manifesto"]
[13103,"2014-04-02",71,null,"Due, J.Rangel - resale"]
[13104,"2014-04-02",18.399999999999999,1.4]
[13105,"2014-04-02",8.61,0.66,null,{"$f":"+C22+C23","v":62.620000000000005},61.2]
[13106,"2014-04-03",20.51,1.56]
[13107,"2014-04-03",83.24,6.34,"Visa"]
[13108,"2014-04-03",5.41,0.41]
[13109,"2014-04-03",80,null,"J.Rangel - resale"]
[13110,"2014-04-03",34.950000000000003,null,"J.Rangel - resale"]
[13111,"2014-04-03",5.41,0.41,"Visa"]
[13112,"2014-04-03",48.71,3.71,"MC"]
[13113,"2014-04-03",19]
[13114,"2014-04-03",365.07,27.82,"Check"]
[13115,"2014-04-03",193.77,14.77,"Visa, $113.77 due"]
[13116,"2014-04-03",184.03,14.03,"Visa"]
[13117,"2014-04-03",133.69,10.19]
[13118,"2014-04-03",9.8000000000000007,null,"Adrenaline - resale"]
[13119,"2014-04-03",1.3,null,"Adrenaline - resale"]
[13120,"2014-04-03",27,null,"Due, J.Rangel - resale"]
[13121,"2014-04-03",59.54,4.54]
[13122,"2014-04-03",113.66249999999999,8.6624999999999996,"MC",{"$f":"+C29+C33+C34+80+C38+C44+47.41","v":562.46249999999998},552.79]
[13123,"2014-04-04",125,null,"MC, Dons Falfurious - resale"]
[13124,"2014-04-04",129.9,9.9,"MC"]
[13125,"2014-04-04",169.95,12.95,"$94.95 due"]
[13126,"2014-04-04",105,8,"Visa"]
[13127,"2014-04-04",696.05,53.05,"$496.05 due"]
[13128,"2014-04-04",9.69,0.74,"MC"]
[13129,"2014-04-04",145,null,"Due, Chris F - resale"]
[13130,"2014-04-04",75,null,"Due, J.Rangel - resale"]
[13131,"2014-04-04",18.399999999999999,1.4,"Visa"]
[13132,"2014-04-04",50,null,"Due, J.Rangel - resale"]
[13133,"2014-04-04",32.479999999999997,2.48,"Due, Jorge (Randy's friend)"]
[13134,"2014-04-04",162.38,12.38,"Visa",{"$f":"168.05+C46+C45+C48+C50+C53+C56","v":718.42000000000007},710.38]
[13135,"2014-04-05",8.52]
[13136,"2014-04-05",52.99,4.04,"Visa"]
[13137,"2014-04-05",8.51,0.65]
[13138,"2014-04-05",169.41,12.91,"Visa"]
[13139,"2014-04-05",202.37,15.42,"Visa"]
[13140,"2014-04-05",325.83,24.83,"Due"]
[13141,"2014-04-05",165.62,12.62,"MC"]
[13142,"2014-04-05",32.479999999999997,2.48]
[13143,"2014-04-05",45.36,3.46]
[13144,"2014-04-05",37.89,2.89]
[13145,"2014-04-05",5.36,0.41]
[13146,"2014-04-05",594.29,45.29,"Visa",{"$f":"+C58+C60+C61+100+C68","v":1119.06},1100.3399999999999]
[13147,"2014-04-07",357.17,27.22,"Due"]
[13148,"2014-04-07",138.56,10.56,"Visa"]
[13149,"2014-04-07",250.6,19.100000000000001,"Visa"]
[13150,"2014-04-07",43.19,3.29]
[13151,"2014-04-07",368.05,28.05]
[13152,"2014-04-07",18.350000000000001,1.4,"Visa"]
[13153,"2014-04-07",162.38,12.38,"Due"]
[13154,"2014-04-07",54.13,4.13,"Visa"]
[13155,"2014-04-07",130.97999999999999,9.98,"Visa"]
[13156,"2014-04-07",1.99,0.15]
[13157,"2014-04-07",21.65,1.65,"Check"]
[13158,"2014-04-07",181,13.79]
[13159,"2014-04-07",18.940000000000001,1.44]
[13160,"2014-04-07",102.78,7.83,"Visa"]
[13161,"2014-04-07",10.66,0.81]
[13162,"2014-04-07",105,8.01]
[13163,"2014-04-07",15.95,null,"J.Rangle - resale",{"$f":"+C70+C71+C74+C76+C77+C82+162.38","v":857.78},844.65]
[13164,"2014-04-08",51.96,3.96,"Visa"]
[13165,"2014-04-08",239.23,18.23]
[13166,"2014-04-08",164.8,null,"Due, Chris F. - resale"]
[13167,"2014-04-08",48.71,3.71,"Due"]
[13168,"2014-04-08",8.5500000000000007,0.65]
[13169,"2014-04-08",46.55,3.55,"Visa"]
[13170,"2014-04-08",433,33,"Due"]
[13171,"2014-04-08",247.46,18.86,"Due"]
[13172,"2014-04-08",8.66,0.66,"Due"]
[13173,"2014-04-08",256.33999999999997,19.54,"Due"]
[13174,"2014-04-08",9]
[13175,"2014-04-08",43.14,3.29]
[13176,"2014-04-08",57.5,null,"Due, J.Rangle - resale"]
[13177,"2014-04-08",10.72,0.82]
[13178,"2014-04-08",56.29,4.29,"Due",{"$f":"+C86+C91","v":98.509999999999991},{"$f":"+F100*0.97831","v":96.373318099999992}]
[13179,"2014-04-09",33.99,2.59]
[13180,"2014-04-09",12.99,0.99,"Due"]
[13181,"2014-04-09",102,null,"Visa, Dons, Falfurious - resale"]
[13182,"2014-04-09",18,null,"Dons, Falfurious - resale"]
[13183,"2014-04-09",7.9,0.6]
[13184,"2014-04-09",283.62,21.62,"Due"]
[13185,"2014-04-09",99.99,null,"ESG Customs - resale"]
[13186,"2014-04-09",6.44,0.49]
[13187,"2014-04-09",59.54,4.54,"Due"]
[13188,"2014-04-09",217.04,16.54,"$117.04 due"]
[13189,"2014-04-09",98.67,7.52,"Visa"]
[13190,"2014-04-09",54.99,4.1900000000000004,"Visa"]
[13191,"2014-04-09",128,null,"J.Rangle - resale"]
[13192,"2014-04-09",17.27,1.32]
[13193,"2014-04-09",219.21,16.71]
[13194,"2014-04-09",125.8,null,"Due, Chris F - resale"]
[13195,"2014-04-09",432.19,32.94,"Visa"]
[13196,"2014-04-09",62,null,"Due, Chris F - resale",{"$f":"48.71+C103+C112+C111+C117","v":736.56},{"$f":"+F118*0.97831","v":720.58401359999993}]
[13216,"2014-04-10",40,3.04]
[13230,"2014-04-10",143.5,10.94]
[13231,"2014-04-10",37.9,null,"James Ind - resale"]
[13232,"2014-04-10",191.89,14.62]
[13233,"2014-04-10",1028,null,"Due, Border Patrol"]
[13234,"2014-04-10",96]
[13235,"2014-04-10",12.95,0.99,"Visa"]
[13278,"2014-04-10",113.04,null,"ESG Customs - resale",{"$f":"+C125-11","v":1.9499999999999993},{"$f":"+F126*0.97831","v":1.9077044999999992}]
[13217,"2014-04-11",210,16]
[13218,"2014-04-11",40,3.05,"Visa"]
[13219,"2014-04-11",7,0.53]
[13220,"2014-04-11",44,3.35]
[13221,"2014-04-11",70,5.34,"Visa"]
[13236,"2014-04-11",20,1.52,"Visa"]
[13237,"2014-04-11",17.2,1.31]
[13238,"2014-04-11",147,11.2,"MC"]
[13239,"2014-04-11",8.43,0.64]
[13240,"2014-04-11",68.09,5.19]
[13241,"2014-04-11",13.55,1.03]
[13242,"2014-04-11",75,5.72,"Visa"]
[13243,"2014-04-11",87.29,6.65,"Visa",{"$f":"+C128+C131+C132+C134+C138+C139","v":439.29},{"$f":"+F139*0.97831","v":429.76179990000003},"$110. Show"]
[13222,"2014-04-12",400,30.48]
[13223,"2014-04-12",250,19.05]
[13224,"2014-04-12",250,19.05]
[13225,"2014-04-12",375,28.58]
[13226,"2014-04-12",100,7.62]
[13227,"2014-04-12",350,26.67,"Visa"]
[13228,"2014-04-12",200,15.24,"MC"]
[13229,"2014-04-12",200,15.24]
[13197,"2014-04-12",54.07,4.12,"CC"]
[13244,"2014-04-12",10,0.76]
[13245,"2014-04-12",15.95,1.22,"CC"]
[13246,"2014-04-12",51.85,3.95]
[13247,"2014-04-12",-37.89,-2.89]
[13248,"2014-04-12",12.5,null,"Due, Chris F - resale"]
[13249,"2014-04-12",55,null,"Due, J.Rangel - resale"]
[13250,"2014-04-12",5,0.38]
[13251,"2014-04-12",119.08,9.08]
[13252,"2014-04-12",128.76,9.81,"CC"]
[13253,"2014-04-12",81.19,6.19]
[13256,"2014-04-12",35.61,2.71,null,{"$f":"+C148+C145+C146+C150+C157","v":748.78},{"$f":"+F159*0.97831","v":732.53896180000004},"$550 Show"]
[13198,"2014-04-14",474.14,36.14,"Due"]
[13199,"2014-04-14",33.56,2.56]
[13200,"2014-04-14",105]
[13201,"2014-04-14",98.51,7.51,"Due"]
[13202,"2014-04-14",900.64,68.64,"Check $300, $600.64 visa"]
[13203,"2014-04-14",32.909999999999997,2.5099999999999998,"Visa"]
[13204,"2014-04-14",5.36,0.41]
[13205,"2014-04-14",7]
[13206,"2014-04-14",48.66,3.71]
[13207,"2014-04-14",167.79,12.79]
[13208,"2014-04-14",291.19,22.19,"Visa"]
[13209,"2014-04-14",54.13,4.13]
[13210,"2014-04-14",5.95,null,"Visa"]
[13211,"2014-04-14",205.57,15.67]
[13212,"2014-04-14",29.23,2.23]
[13213,"2014-04-14",37.89,2.89]
[13214,"2014-04-14",35.07,2.67]
[13215,"2014-04-14",96,null,"Due, Chris F - resale",{"$f":"600.64+C165+C170+C172+454.04","v":1384.73},{"$f":"+F177*0.97831","v":1354.6952063000001}]
[13254,"2014-04-15",20.51,1.56,"MC"]
[13255,"2014-04-15",130.97999999999999,9.98,"MC"]
[13257,"2014-04-15",11.64,0.89,"Visa"]
[13258,"2014-04-15",96.34,7.34,"Check"]
[13259,"2014-04-15",43.25,3.3,"Visa"]
[13260,"2014-04-15",25.94,1.98]
[13261,"2014-04-15",54,null,"J.Rangle - resale",{"$f":"+C178+C179+C180+C182","v":206.38},{"$f":"+F184*0.97831","v":201.90361780000001}]
[13262,"2014-04-16",74.52,5.68,"Due, Randy"]
[13263,"2014-04-16",13.92,1.06]
[13264,"2014-04-16",192.96,14.71,"Visa"]
[13265,"2014-04-16",5.36,0.41,"Visa"]
[13266,"2014-04-16",108.25,8.25,"Due"]
[13267,"2014-04-16",232.2,17.7,"Visa"]
[13268,"2014-04-16",27,null,"Visa, Done Rite"]
[13269,"2014-04-16",131.52000000000001,10.02,"Due"]
[13270,"2014-04-16",530.42999999999995,40.43,"Visa, $2780.43 due"]
[13271,"2014-04-16",76.97,5.87,"Due"]
[13272,"2014-04-16",14,null,"Due, J.Rangle - resale"]
[13273,"2014-04-16",17.52,null,"J.Rangle - resale"]
[13274,"2014-04-16",15,null,"Visa, Used"]
[13275,"2014-04-16",114.75,8.75,"Visa"]
[13276,"2014-04-16",264.56,20.16]
[13277,"2014-04-16",299.69,22.84,"Due",{"$f":"+C187+C188+C191+250+C190+C197+C198","v":837.27},{"$f":"+F200*0.97831","v":819.10961369999995}]
[13279,"2014-04-17",20.57,1.57]
[13280,"2014-04-17",75,5.72,"Visa"]
[13281,"2014-04-17",10.95,0.83,"Visa"]
[13282,"2014-04-17",11.91,0.91]
[13283,"2014-04-17",31.39,2.39,"Discover"]
[13284,"2014-04-17",168,null,"Visa, MX Manifesto"]
[13285,"2014-04-17",80,null,"Due, MX Manifesto"]
[13286,"2014-04-17",10.83,0.83]
[13287,"2014-04-17",12.81,null,"ESG Customs - resale"]
[13288,"2014-04-17",19.489999999999998,1.49,null,{"$f":"+C202+C203+C205+C206","v":285.34000000000003},{"$f":"+F210*0.97831","v":279.15097540000005}]
[13289,"2014-04-18",10.83,0.83]
[13290,"2014-04-18",30,null,"Visa, Border Patrol"]
[13291,"2014-04-18",86.75,6.61,"Visa"]
[13292,"2014-04-18",4.8,null,"ESG Customs - resale"]
[13293,"2014-04-18",152.63,11.63,"Visa"]
[13294,"2014-04-18",22.73,1.73,"MC"]
[13295,"2014-04-18",167.63,12.78]
[13296,"2014-04-18",20,1.52]
[13297,"2014-04-18",274.41000000000003,20.91,"Visa",{"$f":"1028+C212+C213+C215+C216+C219","v":1594.5200000000002},{"$f":"+F219*0.97831","v":1559.9348612000001}]
[13298,"2014-04-19",15.1,1.1499999999999999,"MC"]
[13299,"2014-04-19",260,null,"J.Rangel - resale"]
[13300,"2014-04-19",69.28,5.28]
[13301,"2014-04-19",77.94,5.94]
[13302,"2014-04-19",225.7,17.2,"Visa"]
[13303,"2014-04-19",163.46,12.46,"MC"]
[13304,"2014-04-19",10.77,0.82,"MC"]
[13305,"2014-04-19",284.7,21.7,"Visa",{"$f":"134.29+C220+C224+C225+C226+C227","v":834.02},{"$f":"+F227*0.97831","v":815.93010619999995}]
[13306,"2014-04-21",64.95,4.95,"MC"]
[13307,"2014-04-21",260.12,19.82,"MC"]
[13308,"2014-04-21",6.44,0.49]
[13309,"2014-04-21",13.6,null,"Visa"]
[13310,"2014-04-21",43.79,3.34,"Visa"]
[13311,"2014-04-21",30.26,2.31,"Visa"]
[13312,"2014-04-21",49.8,3.8]
[13313,"2014-04-21",218.67,16.670000000000002]
[13314,"2014-04-21",8.9600000000000009,0.68]
[13315,"2014-04-21",44.22,3.37]
[13316,"2014-04-21",78,null,"Revolution - Resale"]
[13317,"2014-04-21",9.69,0.74,"Visa"]
[13318,"2014-04-21",364.26,27.76,"Check 10837"]
[13319,"2014-04-21",169.95,12.95,"Visa",{"$f":"+C228+C229+C231+C232+C233+C239+67.79+75","v":565.20000000000005},{"$f":"+F241*0.97831","v":552.94081200000005}]
[13320,"2014-04-22",308.51,23.51,"Due"]
[13321,"2014-04-22",191.06,14.56,"Visa"]
[13322,"2014-04-22",201.35,15.35,"Visa"]
[13323,"2014-04-22",242.58,18.489999999999998,"Visa"]
[13324,"2014-04-22",29.17,2.2200000000000002]
[13325,"2014-04-22",18.399999999999999,1.4,"Due"]
[13326,"2014-04-22",3.26,0.25,"Due"]
[13327,"2014-04-22",-11.64,-0.89,"Visa"]
[13328,"2014-04-22",376.66,28.71,"Visa"]
[13329,"2014-04-22",10.83,0.83,"Visa"]
[13330,"2014-04-22",171.58,13.08,"Visa"]
[13331,"2014-04-22",1066.26,81.260000000000005,"Visa"]
[13332,"2014-04-22",8.61,0.66,"Visa"]
[13333,"2014-04-22",10,null,"J.Rangle - resale",{"$f":"+C243+C244+C245+C249+C250+C251+80+C252+C253+C254+C242","v":2645.8},{"$f":"+F255*0.97831","v":2588.4125980000003}]
[13334,"2014-04-23",129.9,9.9,"Visa"]
[13335,"2014-04-23",75.78,5.78,"Due"]
[13336,"2014-04-23",8.66,0.66]
[13337,"2014-04-23",10.83,0.83,"Visa"]
[13338,"2014-04-23",21.54,1.64,"Visa"]
[13339,"2014-04-23",163.46,12.46]
[13340,"2014-04-23",105,8,"Due",{"$f":"+C256+120.7+C259+C260","v":282.97000000000003},{"$f":"+F262*0.97831","v":276.83238070000004}]
[13341,"2014-04-24",48.66,3.71,"Visa"]
[13342,"2014-04-24",97.43,7.43,"Visa"]
[13343,"2014-04-24",22.52,1.72,"Visa"]
[13344,"2014-04-24",373,null,"$273. due, Bike Rods - resale"]
[13345,"2014-04-24",13.09,null,"ESG - resale"]
[13346,"2014-04-24",382.12,29.12,"Check"]
[13347,"2014-04-24",50.88,3.88]
[13347,"2014-04-24",50.88,3.88]
[13348,"2014-04-24",29.17,2.2200000000000002,"Visa"]
[13349,"2014-04-24",241.4,18.399999999999999,"$141.40 due"]
[13350,"2014-04-24",18.89,1.44,"Check"]
[13351,"2014-04-24",21.65,1.65,"Visa",{"$f":"+C263+C265+C271+C274+C264","v":219.43},{"$f":"+F274*0.97831","v":214.6705633}]
[13352,"2014-04-25",74.69,5.69]
[13353,"2014-04-25",35.72,2.72]
[13354,"2014-04-25",48.71,3.71,"Visa"]
[13355,"2014-04-25",19.8,null,"ESG - resale"]
[13356,"2014-04-25",21.65,1.65]
[13357,"2014-04-25",347.48,26.48,"Visa"]
[13358,"2014-04-25",327.29000000000002,24.94]
[13359,"2014-04-25",25.004161,1.914161]
[13360,"2014-04-25",7.9996749999999999,0.60967499999999997]
[13361,"2014-04-25",5.95,null,"Fred Riddings - resale"]
[13362,"2014-04-25",161.94,12.34]
[13363,"2014-04-25",52.99,4.04,"Visa"]
[13364,"2014-04-25",10.83,0.83]
[13365,"2014-04-25",41.08,3.13,"Visa"]
[13366,"2014-04-25",213.79,16.29]
[13367,"2014-04-25",87.68,6.68]
[13368,"2014-04-25",54.02,4.12]
[13369,"2014-04-25",62.22,4.74,"Due",{"$f":"+C280+C277+C286+C288","v":490.26},{"$f":"+F292*0.97831","v":479.62626060000002}]
[13370,"2014-04-26",170,13.19,"Visa"]
[13371,"2014-04-26",8.61,0.66,"Visa"]
[13372,"2014-04-26",44.38,3.38,"Visa"]
[13373,"2014-04-26",221.8,16.899999999999999,"Due, Suz & Kaw"]
[13374,"2014-04-26",200,15.24,"Visa"]
[13375,"2014-04-26",43.14,3.29,"Visa"]
[13376,"2014-04-26",27.06,2.06]
[13377,"2014-04-26",151,11.51]
[13378,"2014-04-26",390.78,29.78,"MC"]
[13379,"2014-04-26",34,null,"Chris F. - resale"]
[13380,"2014-04-26",10.77,0.82,"Discover"]
[13381,"2014-04-26",152.63,11.63,"Visa"]
[13382,"2014-04-26",46.55,3.55,null,{"$f":"+C293+C294+75.78+C295+C297+C298+246.59+C303+C304","v":951.90000000000009},{"$f":"+F305*0.97831","v":931.25328900000011}]
[13383,"2014-04-28",4.87,0.37]
[13384,"2014-04-28",13.31,1.01]
[13385,"2014-04-28",34.04,2.59]
[13386,"2014-04-28",394.03,30.03,"Gift Cert, $194.02 due"]
[13387,"2014-04-28",182.94,13.94]
[13388,"2014-04-28",660.33,50.33,"Visa"]
[13389,"2014-04-28",59.65,4.55,"Visa"]
[13390,"2014-04-28",36.75,2.8,"Visa"]
[13391,"2014-04-28",49.8,3.8,null,{"$f":"+C311+C312+C301+C313","v":1147.51},{"$f":"+F314*0.97831","v":1122.6205081000001}]
[13392,"2014-04-29",112]
[13393,"2014-04-29",154.80000000000001,11.8]
[13394,"2014-04-29",43.29,3.3]
[13395,"2014-04-29",21.6,1.65,"MC"]
[13396,"2014-04-29",50.88,3.88]
[13397,"2014-04-29",74.69,5.69,"MC"]
[13398,"2014-04-29",133.15,10.15,"$48.15 due"]
[13399,"2014-04-29",208,null,"Due, The Car Store"]
[13400,"2014-04-29",5.3,0.4,"Due, Bob - RG"]
[13401,"2014-04-29",10.83,0.83]
[13402,"2014-04-29",98.51,7.51]
[13403,"2014-04-29",133.15,10.15,"Visa",{"$f":"+C318+C320+C326","v":229.44},{"$f":"+F326*0.97831","v":224.46344640000001}]
[13404,"2014-04-30",8.52]
[13405,"2014-04-30",31.08,2.37]
[13406,"2014-04-30",3.25,0.25]
[13407,"2014-04-30",154,0,"MC"]
[13408,"2014-04-30",228.95,17.45,"Visa"]
[13409,"2014-04-30",294.04000000000002,null,"Visa"]
[13410,"2014-04-30",55.9,4.26,"Due, Randy"]
[13411,"2014-04-30",29.23,2.23,"Visa"]
[13412,"2014-04-30",198.1,15.1,"Visa"]
[13413,"2014-04-30",275.08,20.96,"Visa"]
[13414,"2014-04-30",174.54,13.3]
[13415,"2014-04-30",20.03,1.53]
[13416,"2014-04-30",268.45999999999998,20.46,"Visa, $168.46 bal due"]
[13417,"2014-04-30",163.46,12.46,"Visa",{"$f":"+C330+C332+65.96+C334+C331+C336+C335+C340+100","v":1508.82},{"$f":"+F340*0.97831","v":1476.0936941999998}]

{"sheet":"Mar-14","index":23,"n_rows":281,"n_cols":8,"rows_kept":281,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C283:C480)","v":0},{"$f":"SUM(D283:D480)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[12802,"2014-03-01",261.42,19.920000000000002,"Visa"]
[12803,"2014-03-01",401.61,30.61,"Due"]
[12804,"2014-03-01",286.86,21.86,"Visa"]
[12805,"2014-03-01",3.19,0.24,"Visa"]
[12806,"2014-03-01",285.73,21.78,"Due"]
[12807,"2014-03-01",40.93,3.12,"Visa"]
[12808,"2014-03-01",64.95,4.95,"Visa"]
[12809,"2014-03-01",186.14,14.19,"Visa"]
[12810,"2014-03-01",19.95,1.52]
[12811,"2014-03-01",40,3.05]
[12812,"2014-03-01",21.6,1.65,"Visa",{"$f":"+C3+C5+C6+C8+C9+C10+C13+201.61","v":1066.7},1055.97]
[12813,"2014-03-03",113.66,8.66,"Visa"]
[12814,"2014-03-03",54.07,4.12]
[12815,"2014-03-03",296.06,22.56]
[12816,"2014-03-03",162.38,12.38]
[12817,"2014-03-03",372,0,"Derick TWT - Resale"]
[12818,"2014-03-03",96,null,"J.Rangel TWK - Resale",{"$f":"+C14","v":113.66},112.95]
[12819,"2014-03-04",18.350000000000001,1.4]
[12820,"2014-03-04",10.83,0.83]
[12821,"2014-03-04",38,null,"Due, Derick TWT - Resale"]
[12822,"2014-03-04",58.46,4.46,"Visa"]
[12823,"2014-03-04",21.54,1.64]
[12824,"2014-03-04",14.61,1.1100000000000001]
[12825,"2014-03-04",449.78,34.28,"Visa"]
[12826,"2014-03-04",173.2,13.2,"$73.20 due"]
[12827,"2014-03-04",33.17,2.5299999999999998,"Due, Randy (Red Baja)"]
[12828,"2014-03-04",59.32,4.5199999999999996,"Due, Victor",{"$f":"+C23+C26","v":508.23999999999995},505.3]
[12829,"2014-03-05",264.13,20.13]
[12830,"2014-03-05",12.99,0.99]
[12831,"2014-03-05",128.38,9.7799999999999994,"Visa"]
[12832,"2014-03-05",26,1.98]
[12833,"2014-03-05",4.28,0.33]
[12834,"2014-03-05",123.16,9.39]
[12835,"2014-03-05",165.03,12.58,"Visa"]
[12836,"2014-03-05",30.8,2.35,"Visa"]
[12837,"2014-03-05",179.65170000000001,13.691700000000001,"Randy, $99.65 due"]
[12838,"2014-03-05",350.68,26.73,null,{"$f":"+C32+C36+C37","v":324.20999999999998},319.38]
[12839,"2014-03-06",570.48,43.48,"Visa"]
[12840,"2014-03-06",20.46,1.56,"Visa"]
[12841,"2014-03-06",70.31,5.36]
[12842,"2014-03-06",248.92,18.97,"Visa, $148.92 due"]
[12843,"2014-03-06",22.73,1.73]
[12844,"2014-03-06",32.1,2.4500000000000002,"Visa"]
[12845,"2014-03-06",226,null,"Bike Rodz - Reslae"]
[12846,"2014-03-06",55.2,4.21,"Visa"]
[12847,"2014-03-06",20.51,1.56,"Visa"]
[12848,"2014-03-06",8.66,0.66,"Visa",{"$f":"250+C41+100+C45+C47+C48+C49","v":486.93},477.55]
[12849,"2014-03-07",37.83,2.88]
[12850,"2014-03-07",17.27,1.32]
[12851,"2014-03-07",298.77,22.77]
[12852,"2014-03-07",34.5]
[12853,"2014-03-07",180,13.72,"Visa"]
[12854,"2014-03-07",6.44,0.49]
[12855,"2014-03-07",295.52,22.52,"Visa"]
[12856,"2014-03-07",44.33,3.38,"Visa"]
[12857,"2014-03-07",147.22,11.22]
[12858,"2014-03-07",24,null,"Due, Bike Rodz - Resale"]
[12859,"2014-03-07",43.3,3.3,"Visa"]
[12860,"2014-03-07",35.72,2.72]
[12861,"2014-03-07",225.16,17.16,"Discover"]
[12862,"2014-03-07",197.94,15.09,"$177.94 Visa"]
[12863,"2014-03-07",12.99,0.99,"Visa"]
[12864,"2014-03-07",10.83,0.83]
[12865,"2014-03-07",95.26,7.26,"Visa",{"$f":"+C54+C56+C57+C60+C62+177.94+C64+C66","v":1074.5},1059.03]
[12866,"2014-03-08",10.72,0.82,"Visa"]
[12867,"2014-03-08",20.92,1.59,"Visa"]
[12868,"2014-03-08",334.99,25.53,"MC"]
[12869,"2014-03-08",268.45999999999998,20.46,"Visa"]
[12870,"2014-03-08",141.27000000000001,10.77]
[12871,"2014-03-08",194.58,14.83,"Due"]
[12872,"2014-03-08",137.47999999999999,10.48,"Visa"]
[12873,"2014-03-08",47.63,3.63,"Visa"]
[12874,"2014-03-08",43.95,3.35]
[12875,"2014-03-08",39.51,3.01,"Visa"]
[12876,"2014-03-08",15,null,"Visa"]
[12877,"2014-03-08",19,null,"Visa"]
[12878,"2014-03-08",153.72,11.72,"Visa"]
[12879,"2014-03-08",132.07,10.07,"Visa"]
[12880,"2014-03-08",162.38,12.38,"Visa",1399.11,{"$f":"+F81*0.97831","v":1368.7633040999999}]
[12887,"2014-03-08",20,1.52]
[12881,"2014-03-10",29.77,2.27,"Visa"]
[12882,"2014-03-10",119.08,9.08,"MC"]
[12883,"2014-03-10",142]
[12884,"2014-03-10",15,null,"Visa"]
[12885,"2014-03-10",47.63,3.63,"Visa"]
[12886,"2014-03-10",180.72,13.77,"Visa",{"$f":"+C83+80+C86+C87+C88","v":353.12},349.01]
[12888,"2014-03-11",102.84,7.84,"Visa"]
[12889,"2014-03-11",26.2,2,"Visa"]
[12890,"2014-03-11",202.97,15.47,"Due"]
[12891,"2014-03-11",14.5,null,"Done Rite - Resale"]
[12892,"2014-03-11",18.350000000000001,1.4,"Visa"]
[12893,"2014-03-11",40.590000000000003,3.09,"MC"]
[12894,"2014-03-11",229.98,17.53,"Visa"]
[12895,"2014-03-11",27.06,2.06]
[12896,"2014-03-11",64.900000000000006,4.95,"Discover"]
[12897,"2014-03-11",118.2,null,"Due, Chris F - resale"]
[12898,"2014-03-11",182.4,13.9,"Visa",{"$f":"+C89+C90+C93+C94+C95+C97+C99+111.34","v":776.6},769.17]
[12899,"2014-03-12",293.89999999999998,22.4,"Due"]
[12900,"2014-03-12",12.99,0.99,"Visa"]
[12901,"2014-03-12",117.99,8.99]
[12902,"2014-03-12",17.27,1.32]
[12903,"2014-03-12",53.04,4.04,"Visa"]
[12904,"2014-03-12",212.71,16.21,"Trade"]
[12905,"2014-03-12",16.72,1.27,"Visa"]
[12906,"2014-03-12",52.83,4.03]
[12907,"2014-03-12",26.3,2]
[12908,"2014-03-12",22.62,1.72]
[12909,"2014-03-12",20,1.52,null,{"$f":"+C101+C104+C106+320.48+194.58","v":597.81000000000006},585.16999999999996]
[12910,"2014-03-13",259.8,19.8,"Visa"]
[12911,"2014-03-13",48.71,3.71,"Due"]
[12912,"2014-03-13",100,7.62]
[12913,"2014-03-13",64.95,4.95,"Check"]
[12914,"2014-03-13",89.74,6.84]
[12915,"2014-03-13",162.38,12.38,"Visa, $122.18 due"]
[12916,"2014-03-13",12.94,0.99]
[12917,"2014-03-13",38.32,2.92,"Visa"]
[12918,"2014-03-13",35.67,2.72,"MC"]
[12919,"2014-03-13",44,3.35]
[12920,"2014-03-13",285.77999999999997,21.78,"Visa"]
[12921,"2014-03-13",194.85,14.85,"Due"]
[12922,"2014-03-13",6.44,0.49,"Visa",{"$f":"+C111+40.2+C118+C119+C121+118.2+C123","v":784.41000000000008},774.5]
[12923,"2014-03-14",130,null,"J.Rangel TWK - Resale"]
[12924,"2014-03-14",192.69,14.69]
[12925,"2014-03-14",250,null,"Dons - Falfurious, resale"]
[12926,"2014-03-14",326.92,24.92,"$206.92 due"]
[12927,"2014-03-14",162.38,12.38,"$62.38 due"]
[12928,"2014-03-14",59.54,4.54,"Due"]
[12929,"2014-03-14",256.01125000000002,19.51125]
[12930,"2014-03-14",4.28,0.33]
[12931,"2014-03-14",344.24,26.24,"Due"]
[12932,"2014-03-14",20,1.52]
[12933,"2014-03-14",16.239999999999998,1.24,"Due, Randy (Red Baja)",194.85,190.87]
[12934,"2014-03-15",21.6,1.65]
[12935,"2014-03-15",40,3.05,"Visa"]
[12936,"2014-03-15",171.58,13.08,"Visa"]
[12937,"2014-03-15",81.19,6.19]
[12938,"2014-03-15",52.51,4,"MC"]
[12939,"2014-03-15",18.02,1.37,"Visa"]
[12940,"2014-03-15",36.75,2.8,"Visa"]
[12941,"2014-03-15",303.10000000000002,23.1,"Visa"]
[12942,"2014-03-15",166.6,null,"ESG - resale"]
[12943,"2014-03-15",100,7.62,"Due, Trade for exhaust"]
[12944,"2014-03-15",40,3.05]
[12945,"2014-03-15",90.93,6.93,"Due",0,{"$f":"+F146*0.97831","v":0},"Forgot to settle"]
[12946,"2014-03-17",74.69,5.69]
[12947,"2014-03-17",17.27,1.32]
[12948,"2014-03-17",17.27,1.32,"Check"]
[12949,"2014-03-17",200,15.24,"Visa"]
[12950,"2014-03-17",45.25,3.45]
[12951,"2014-03-17",69,null,"Due, Border Patrol"]
[12952,"2014-03-17",249,null,"Due, Chris F - resale"]
[12953,"2014-03-17",12,null,"J.Rangel TWK - Resale"]
[12954,"2014-03-17",508.78,38.78,"Visa"]
[12955,"2014-03-17",11.85,0.9]
[12956,"2014-03-17",18,null,"J.Rangel TWK - Resale"]
[12957,"2014-03-17",49.63,3.78,"MC"]
[12958,"2014-03-17",101.88,null,"MX Manifesto"]
[12959,"2014-03-17",19.43,1.48,"Due"]
[12960,"2014-03-17",152,null,"MX Manifesto",{"$f":"+C150+C155+621.96+160.63","v":1491.37},1459.15]
[12961,"2014-03-18",74.69,5.69]
[12962,"2014-03-18",23.8,null,"MC"]
[12963,"2014-03-18",23.8,null,"MC"]
[12964,"2014-03-18",134.22999999999999,10.23,"Visa"]
[12965,"2014-03-18",14.34,1.0900000000000001,"Visa"]
[12966,"2014-03-18",29.23,2.23]
[12967,"2014-03-18",392.95,29.95,"Due"]
[12968,"2014-03-18",16.239999999999998,1.24,null,0,{"$f":"+F169*0.97831","v":0},"Forgot to settle"]
[12969,"2014-03-19",130.87,9.9700000000000006]
[12970,"2014-03-19",133.15,10.15]
[12971,"2014-03-19",138,null,"Due, Border Patrol"]
[12972,"2014-03-19",156,null,"Visa, Done Rite - resale"]
[12973,"2014-03-19",10.83,0.83,"Visa"]
[12974,"2014-03-19",82.81,6.31,"Visa"]
[12975,"2014-03-19",82.81,6.31,"Due"]
[12976,"2014-03-19",-36,null,"MX Manifesto"]
[12977,"2014-03-19",219.75,16.75,"Due, scooter"]
[12978,"2014-03-19",20.57,1.57]
[12979,"2014-03-19",257.64,19.64,"Visa",{"$f":"+C173+C174+C175+257.64+444.06","v":951.33999999999992},939.56]
[12980,"2014-03-20",11.5]
[12981,"2014-03-20",17.48,1.33]
[12982,"2014-03-20",161.29,12.29,"Visa"]
[12983,"2014-03-20",5]
[12984,"2014-03-20",14.02,1.07,"MC"]
[12985,"2014-03-20",256,null,"J.Rangel TWK - Resale"]
[12986,"2014-03-20",328.56,25.04]
[12987,"2014-03-20",71.989999999999995,5.49,"MC"]
[12988,"2014-03-20",24]
[12989,"2014-03-20",168.05,28.05,"Due",{"$f":"+C183+C185+69+43+C188","v":359.3},353.97]
[12990,"2014-03-21",94.18,7.18,"$64.18 Visa, Bal cash"]
[12991,"2014-03-21",97.43,7.43,"Visa"]
[12992,"2014-03-21",58.4,4.45]
[12993,"2014-03-21",86.6,6.6,"Visa"]
[12994,"2014-03-21",21.65,1.65,"Visa"]
[12995,"2014-03-21",12.45,0.95]
[12996,"2014-03-21",25.76,1.96]
[12997,"2014-03-21",143,null,"Visa, J.Rangel TWK - Resale"]
[12998,"2014-03-21",34.64,2.64,null,{"$f":"64.18+C192+C194+C195+C198","v":412.86},{"$f":"+F199*0.97831","v":403.9050666}]
[12999,"2014-03-22",20,1.52]
[13000,"2014-03-22",200,15.24]
[13001,"2014-03-22",129.9,9.9]
[13002,"2014-03-22",156.96,11.96,"MC"]
[13003,"2014-03-22",120,null,"Bike Rodz - Reslale"]
[13004,"2014-03-22",201.18,15.33,"Due"]
[13005,"2014-03-22",22,null,"J.Rangel TWK - Resale"]
[13006,"2014-03-22",8.61,0.66,"Visa"]
[13007,"2014-03-22",11.85,0.9,"MC"]
[13008,"2014-03-22",333.66,25.43,"Visa",0,{"$f":"+F209*0.97831","v":0},"Forgot to settle"]
[13009,"2014-03-24",33.340000000000003,2.54,"Visa"]
[13010,"2014-03-24",137,null,"Due"]
[13011,"2014-03-24",107.17,8.17,"MC"]
[13012,"2014-03-24",40.21,3.06]
[13013,"2014-03-24",31]
[13014,"2014-03-24",1.62,0.12]
[13015,"2014-03-24",270.63,20.63,"Discover"]
[13016,"2014-03-24",90]
[13017,"2014-03-24",25.98,1.98]
[13018,"2014-03-24",85.52,6.52]
[13019,"2014-03-24",226.24,17.239999999999998,"Visa",{"$f":"426.29+C216+C212+C220+291.61+357.47","v":1679.41},1652.3]
[13020,"2014-03-25",23.82,1.82]
[13021,"2014-03-25",230,null,"Bike Rodz - Reslale"]
[13022,"2014-03-25",121.78,9.2799999999999994]
[13023,"2014-03-25",21.6,1.65]
[13024,"2014-03-25",14.48,null,"ESG - resale"]
[13025,"2014-03-25",30.7,2.34,null,122.18,119.61]
[13026,"2014-03-26",3.79,0.28999999999999998,"MC"]
[13027,"2014-03-26",85]
[13028,"2014-03-26",60.62,4.62]
[13029,"2014-03-26",132.07,10.07,"Visa"]
[13030,"2014-03-26",315,null,"$75, due, J.Rangel - resale"]
[13031,"2014-03-26",17.32,1.32,"Visa"]
[13032,"2014-03-26",15,null,"Visa"]
[13033,"2014-03-26",35.18,2.68]
[13034,"2014-03-26",17.05,1.3]
[13035,"2014-03-26",263.05,20.05,"Due"]
[13036,"2014-03-26",33.56,2.56,"Visa",{"$f":"+C227+C230+C232+C233+82.81+C237","v":284.54999999999995},280.14999999999998]
[13037,"2014-03-27",123.41,9.41,"Visa"]
[13038,"2014-03-27",211.09,16.09,"Visa"]
[13039,"2014-03-27",25.98,1.98,"Visa"]
[13040,"2014-03-27",68,null,"Due"]
[13041,"2014-03-27",285.77999999999997,21.78,"Visa"]
[13042,"2014-03-27",158,null,"Due, J.Rangle - resale"]
[13043,"2014-03-27",40,3.05,"Visa"]
[13044,"2014-03-27",70.09,5.34,"Visa"]
[13045,"2014-03-27",114.75,8.75,"Visa"]
[13046,"2014-03-27",105,8.01]
[13047,"2014-03-27",336.66,25.66,null,{"$f":"+C238+C239+C240+137+C244+C242+C245+C246","v":1008.1},992.25]
[13048,"2014-03-28",112.53,8.58,"Visa"]
[13049,"2014-03-28",28.15,2.15,"Visa"]
[13050,"2014-03-28",179.7,13.7,"Visa"]
[13051,"2014-03-28",-11.91,-0.91,"Return"]
[13052,"2014-03-28",15.16,1.1599999999999999,"MC"]
[13053,"2014-03-28",23.8,1.81]
[13054,"2014-03-28",42.22,3.22]
[13055,"2014-03-28",111.5,8.5,"Visa"]
[13056,"2014-03-28",8,0.6]
[13057,"2014-03-28",75.78,5.78,"Visa"]
[13058,"2014-03-28",227,null,"Visa",{"$f":"+C250+C249+C253+C256+C251+C258+C259","v":749.82},741.96]
[13059,"2014-03-29",31.34,2.39,"Visa"]
[13060,"2014-03-29",496.81,37.86]
[13061,"2014-03-29",82.27,6.27]
[13062,"2014-03-29",360.2,27.45]
[13063,"2014-03-29",69.28,5.28,"Visa"]
[13064,"2014-03-29",64.95,4.95,"Visa"]
[13065,"2014-03-29",21,null,"J.Rangel TWK - Resale"]
[13066,"2014-03-29",153.72,11.72]
[13067,"2014-03-29",22,1.68]
[13068,"2014-03-29",302.02,23.02,"MC, $102.02 due"]
[13069,"2014-03-29",25.93,1.98,"Visa",{"$f":"+C260+C264+C265+200+C270","v":391.5},385.86]
[13070,"2014-03-31",146,null,"MX Manifesto"]
[13071,"2014-03-31",21.6,1.65]
[13072,"2014-03-31",14.02,1.07]
[13073,"2014-03-31",44.38,3.38,"Visa"]
[13074,"2014-03-31",92.01,7.01]
[13075,"2014-03-31",10]
[13076,"2014-03-31",40,null,"$30 due, Revolution - resale cert"]
[13077,"2014-03-31",238.69,18.190000000000001,"Due"]
[13078,"2014-03-31",24.9,1.9]
[13079,"2014-03-31",99.43,7.58,"Due, Randy"]
[13080,"2014-03-31",64.94,4.95,"Randy, $4.94 due",{"$f":"+C274","v":44.38},43.65]

{"sheet":"Feb-14","index":24,"n_rows":259,"n_cols":8,"rows_kept":259,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C260:C457)","v":0},{"$f":"SUM(D260:D457)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[12545,"2014-02-01",120,null,"Visa, Fred, The Car Store - resale"]
[12546,"2014-02-01",51.42,3.92]
[12547,"2014-02-01",221.91,16.91]
[12548,"2014-02-01",197.45,15.05,"Visa, $122.45 due"]
[12549,"2014-02-01",18.350000000000001,1.4,"Visa"]
[12550,"2014-02-01",32.9,2.5099999999999998,"Visa"]
[12551,"2014-02-01",40.86,3.11]
[12552,"2014-02-01",11.91,0.91,"Visa"]
[12553,"2014-02-01",20.51,1.56]
[12554,"2014-02-01",108,8.23]
[12555,"2014-02-01",10,null,"Fred, The Car Store - resale"]
[12556,"2014-02-01",17.27,1.32,"Visa, Addl to Inv 12497",{"$f":"+C3+75+C7+C8+C10+125.81+20.86+30","v":434.83000000000004},430.57]
[12557,"2014-02-03",137.96,10.51]
[12558,"2014-02-03",17.27,1.32,"Visa"]
[12559,"2014-02-03",220.83,16.829999999999998,"Visa"]
[12560,"2014-02-03",5,0.38]
[12561,"2014-02-03",47.09,3.59,"Due, OT"]
[12562,"2014-02-03",351.27,26.77,"Visa, (Randys)"]
[12563,"2014-02-03",47.63,3.63,"MC"]
[12564,"2014-02-03",641.91999999999996,48.92,"$351.92 due"]
[12565,"2014-02-03",12.88,0.98,null,{"$f":"+C16+C17+C21","v":285.73},283.16000000000003]
[12566,"2014-02-04",140.83000000000001,10.73]
[12567,"2014-02-04",10.75,null,"MC, Border Patrol",{"$f":"+C25","v":10.75},10.26]
[12568,"2014-02-05",8.43,0.64,"Due, Randy"]
[12569,"2014-02-05",12.99,0.99]
[12570,"2014-02-05",10,null,"Visa, Border Patrol"]
[12571,"2014-02-05",90.93,6.93,"$45.93 Visa, Bal Cash"]
[12572,"2014-02-05",30,2.29]
[12573,"2014-02-05",274.85000000000002,20.95]
[12574,"2014-02-05",24.84,1.89,null,{"$f":"+C28+500+45.93+122.45+7.99","v":686.37},674.43]
[12575,"2014-02-06",61.54,4.6900000000000004,"Visa"]
[12576,"2014-02-06",130,null,"ESG, resale - $82.10 due"]
[12577,"2014-02-06",15.7,1.2,"MC"]
[12578,"2014-02-06",89.9,null,"ESG Customs - resale"]
[12579,"2014-02-06",196.04,14.94,"MC"]
[12580,"2014-02-06",108,null,"Due, Border Patrol",{"$f":"+C33+C35","v":77.239999999999995},76.27]
[12581,"2014-02-07",99.59,7.59,"Visa"]
[12582,"2014-02-07",46.54,3.55,"Visa, (Randys)"]
[12583,"2014-02-07",31.28,2.38,"Visa"]
[12584,"2014-02-07",225.05,17.149999999999999,"Visa"]
[12585,"2014-02-07",21.54,1.64]
[12586,"2014-02-07",189.22,14.42]
[12587,"2014-02-07",23.82,1.82,null,null,null,"Rcvd $1,000. 10-Feb"]
[12588,"2014-02-07",86.6,6.6,"Visa",{"$f":"+C39+351.92+C20+288.81+C40-1038.54+C41+C42+C46","v":442.52},435.62,"+ $1,038.54 Randys CC"]
[12589,"2014-02-08",13,null,"Visa"]
[12590,"2014-02-08",23.76,1.81,"Visa"]
[12591,"2014-02-08",18.350000000000001,1.4,"Visa"]
[12592,"2014-02-08",365.89,27.89,"$65.89 due"]
[12593,"2014-02-08",147.96,11.26]
[12594,"2014-02-08",11.91,0.91,"Visa"]
[12595,"2014-02-08",212.17,16.170000000000002,"Visa"]
[12596,"2014-02-08",32.479999999999997,2.48]
[12597,"2014-02-08",135.31,10.31,"Visa"]
[12598,"2014-02-08",149.93,11.43,null,{"$f":"+C47+C48+C49+C52+C53+C55","v":414.5},407.7]
[12599,"2014-02-10",46.49,3.54]
[12600,"2014-02-10",35.9,2.74]
[12601,"2014-02-10",277.66000000000003,21.16]
[12602,"2014-02-10",19.489999999999998,1.49,"Visa"]
[12603,"2014-02-10",283.62,21.62]
[12604,"2014-02-10",81.19,6.19]
[12605,"2014-02-10",27.06,2.06]
[12606,"2014-02-10",10.39,0.79]
[12607,"2014-02-10",14,null,"J.Rangle - resale"]
[12608,"2014-02-10",100.56,7.66,"Due",{"$f":"+C60+51.19","v":70.679999999999993},69.36]
[12609,"2014-02-11",136.4,10.4]
[12610,"2014-02-11",32.479999999999997,2.48,null,0,{"$f":"+F68*0.97831","v":0}]
[12611,"2014-02-12",130,9.91]
[12612,"2014-02-12",83.09,6.33,"MC"]
[12613,"2014-02-12",103.92,7.92,"Visa"]
[12614,"2014-02-12",11,0.84]
[12615,"2014-02-12",97.43,7.43]
[12616,"2014-02-12",30.7,2.34]
[12617,"2014-02-12",23.65,1.8,"MC"]
[12618,"2014-02-12",17.27,1.32,"MC"]
[12619,"2014-02-12",9.69,0.74]
[12620,"2014-02-12",82,6.25]
[12621,"2014-02-12",108.25,8.25]
[12622,"2014-02-12",221.91,16.91]
[12623,"2014-02-12",37,2.82]
[12624,"2014-02-12",114.58,8.73,"Visa"]
[12625,"2014-02-12",32.42,2.4700000000000002,"Visa",{"$f":"30+C70+C71+108+C75+C37+C76+C82+C83","v":708.96999999999991},697.03]
[12626,"2014-02-13",1223,null,"Visa"]
[12627,"2014-02-13",478.47,36.47,"$158.47 due"]
[12628,"2014-02-13",99,null,"James Ind - Resale"]
[12629,"2014-02-13",21.6,1.65]
[12630,"2014-02-13",337.74,25.74,"Visa"]
[12631,"2014-02-13",11.91,0.91]
[12632,"2014-02-13",57,null,"Visa"]
[12633,"2014-02-13",11]
[12634,"2014-02-13",5,null,"Johnny's Customs - resale"]
[12635,"2014-02-13",9.5,0.72]
[12636,"2014-02-13",111.5,8.5,"Visa"]
[12637,"2014-02-13",-28,-2.13,"Return",{"$f":"+C88+C90+C94+26.86","v":533.1},523.69000000000005]
[12638,"2014-02-14",112,8.5299999999999994,"MC"]
[12639,"2014-02-14",249.84,19.04,"Visa"]
[12640,"2014-02-14",651.66999999999996,49.67,"Visa, $451.67 due"]
[12641,"2014-02-14",222.45,16.95,"Visa"]
[12642,"2014-02-14",449.24,34.24]
[12643,"2014-02-14",164,null,"Palacios - resale"]
[12644,"2014-02-14",21.65,1.65,"Visa"]
[12645,"2014-02-14",5.41,0.41]
[12646,"2014-02-14",219.69,16.739999999999998,"Visa",{"$f":"+C97+200+C99+C102+C104+138.14","v":1051.77},1043.3900000000001]
[12647,"2014-02-15",221.91,16.91,"$81.91 due"]
[12648,"2014-02-15",43.3,3.3,"MC"]
[12649,"2014-02-15",41.14,3.14,"Visa, $16.14 due"]
[12650,"2014-02-15",85.52,6.52,"MC"]
[12651,"2014-02-15",16.18,1.23,"Visa"]
[12652,"2014-02-15",19.489999999999998,1.49,"Visa"]
[12653,"2014-02-15",70,null,"Adrenaline - resale"]
[12654,"2014-02-15",33.56,2.56]
[12655,"2014-02-15",16.18,1.23]
[12656,"2014-02-15",208.92,15.92]
[12657,"2014-02-15",392.95,29.95,"Due"]
[12658,"2014-02-15",53.04,4.04]
[12659,"2014-02-15",201.35,15.35,null,{"$f":"+C106+25+C108+C109+C110","v":189.49},185.53]
[12660,"2014-02-17",4.28,0.33]
[12661,"2014-02-17",160,null,"J. Rangle - resale"]
[12662,"2014-02-17",43.19,3.29,"Visa"]
[12663,"2014-02-17",167,null,"Diligance - resale"]
[12664,"2014-02-17",283.07,21.57,"Visa"]
[12665,"2014-02-17",568.20000000000005,43.3,"Visa"]
[12666,"2014-02-17",67.12,5.12]
[12667,"2014-02-17",12.99,0.99]
[12668,"2014-02-17",189.44,14.44]
[12669,"2014-02-17",105]
[12670,"2014-02-17",19,null,"Visa"]
[12671,"2014-02-17",16,null,null,{"$f":"+C120+C122+C123+C128","v":913.46},897.09]
[12672,"2014-02-18",20]
[12673,"2014-02-18",17.43,1.33,"MC"]
[12674,"2014-02-18",180.72,13.77,"Visa"]
[12675,"2014-02-18",6.44,0.49]
[12676,"2014-02-18",113.66,8.66,"MC"]
[12677,"2014-02-18",70,null,"Adrenaline - resale"]
[12678,"2014-02-18",43.25,3.3]
[12679,"2014-02-18",108.14,8.24]
[12680,"2014-02-18",121.19,9.24,"MC"]
[12681,"2014-02-18",12.39,0.94]
[12682,"2014-02-18",44.38,3.38,"Visa"]
[12683,"2014-02-18",172.39,13.14,"Due",{"$f":"+C131+C132+C138+C134+C84+C140","v":1700.38},1662.09]
[12684,"2014-02-19",17.27,1.32]
[12685,"2014-02-19",99.59,7.59,"Visa"]
[12686,"2014-02-19",552.08000000000004,42.08,"Visa"]
[12687,"2014-02-19",318.8,24.3,"Visa"]
[12688,"2014-02-19",6.44,0.49,"Visa"]
[12689,"2014-02-19",115.73,null,"Due, ESG - reslae"]
[12690,"2014-02-19",616.65,47,"$416.65 due"]
[12691,"2014-02-19",5.36,0.41]
[12692,"2014-02-19",11.91,0.91]
[12693,"2014-02-19",9,null,null,{"$f":"+C143+C144+C145+C146","v":976.91000000000008},965.51]
[12694,"2014-02-20",9,0.69]
[12695,"2014-02-20",8,0.6]
[12696,"2014-02-20",236.01,17.989999999999998,"MC"]
[12697,"2014-02-20",81.19,6.19,"MC"]
[12698,"2014-02-20",15.1,1.1499999999999999]
[12699,"2014-02-20",14.07,1.07,"Due"]
[12700,"2014-02-20",190,null,"Due, Derick - resale"]
[12701,"2014-02-20",5,0.38,"MC"]
[12702,"2014-02-20",472.94,36.04]
[12703,"2014-02-20",32.42,2.4700000000000002]
[12704,"2014-02-20",175]
[12705,"2014-02-20",200,15.24]
[12706,"2014-02-20",107.17,8.17,"Due",{"$f":"+C154+C155+C159+166","v":488.2},481.87]
[12707,"2014-02-21",62,null,"Due, Border Patrol"]
[12708,"2014-02-21",-90.93,-6.93,"Hold open for cust."]
[12709,"2014-02-21",9.74,0.74]
[12710,"2014-02-21",140.72999999999999,10.73]
[12711,"2014-02-21",263.26,20.059999999999999]
[12712,"2014-02-21",24,1.83]
[12713,"2014-02-21",264.13,20.13]
[12714,"2014-02-21",48]
[12715,"2014-02-21",1895]
[12716,"2014-02-21",42.16,3.21]
[12717,"2014-02-21",247.84,18.89]
[12718,"2014-02-21",215,16.39]
[12719,"2014-02-21",106.09,8.09,"Due"]
[12720,"2014-02-21",81.19,6.19,"Visa"]
[12721,"2014-02-21",227.33,17.329999999999998,"$127.33 AmExp"]
[12722,"2014-02-21",31.61,2.41,"MC"]
[12723,"2014-02-21",23.82,1.82]
[12724,"2014-02-21",266.3,20.3,null,{"$f":"+C180+451.62+62+C178","v":626.42000000000007},621.48]
[12725,"2014-02-22",74.69,5.69,"Visa"]
[12726,"2014-02-22",54.13,4.13]
[12727,"2014-02-22",141.27000000000001,10.77,"Visa"]
[12728,"2014-02-22",127.74,9.74]
[12729,"2014-02-22",17.32,1.32]
[12730,"2014-02-22",414.6,31.6,"Visa"]
[12731,"2014-02-22",14.07,1.07,"Visa"]
[12732,"2014-02-22",167.79,12.79,"$99.08 due"]
[12733,"2014-02-22",10,0.76]
[12734,"2014-02-22",158.21,12.06,"Visa"]
[12735,"2014-02-22",11.5,null,"Visa"]
[12736,"2014-02-22",75,5.72,"Visa"]
[12737,"2014-02-22",180.24,13.74]
[12738,"2014-02-22",1.49,0.11]
[12739,"2014-02-22",69.28,5.28]
[12740,"2014-02-22",18,1.37,null,{"$f":"+C183+C185+C188+C189+C192+C193+C194","v":889.34000000000015},880.72]
[12741,"2014-02-24",85.52,6.52,"MC"]
[12742,"2014-02-24",11.85,0.9,"MC"]
[12743,"2014-02-24",215.42,16.420000000000002,"Visa"]
[12744,"2014-02-24",37.35,2.85,"Visa"]
[12745,"2014-02-24",226.78,17.28,"Visa"]
[12746,"2014-02-24",205.68,15.68,"Visa"]
[12747,"2014-02-24",20.57,1.57]
[12748,"2014-02-24",19,1.45]
[12749,"2014-02-24",40.049999999999997,3.05,"Due"]
[12750,"2014-02-24",2.5]
[12751,"2014-02-24",142.88999999999999,10.89]
[12752,"2014-02-24",113.66,8.66,"MC",{"$f":"+C199+C200+C201+C202+C203+50+C210","v":740.57999999999993},732.06]
[12753,"2014-02-25",36,2.75]
[12754,"2014-02-25",32.479999999999997,2.48,"Visa"]
[12755,"2014-02-25",54]
[12756,"2014-02-25",42.22,3.22]
[12757,"2014-02-25",83.79,6.39,"Visa"]
[12758,"2014-02-25",125,null,"Due, James Ind - resale"]
[12759,"2014-02-25",102.84,7.84]
[12760,"2014-02-25",240.86,18.36,"Visa"]
[12761,"2014-02-25",21,1.6]
[12762,"2014-02-25",74.69,5.69,"Visa",{"$f":"+C212+C215+C218+C220+172.38","v":604.20000000000005},596.44000000000005]
[12763,"2014-02-26",6.44,0.49]
[12764,"2014-02-26",354,null,"Visa, $204. bal due"]
[12765,"2014-02-26",34.64,2.64,"MC"]
[12766,"2014-02-26",1200,null,"Derick TWT - Resale"]
[12767,"2014-02-26",8,null,"Derick TWT - Resale"]
[12768,"2014-02-26",60,null,"Johnny's Customs - resale"]
[12769,"2014-02-26",25,null,"Derick TWT - Resale"]
[12770,"2014-02-26",169.95,12.95]
[12771,"2014-02-26",5.36,0.41]
[12772,"2014-02-26",1338,null,"Due, Border Patrol"]
[12773,"2014-02-26",30,2.29,null,{"$f":"125+150+C223","v":309.64},304.7]
[12774,"2014-02-27",7,null,"James Ind - Resale"]
[12775,"2014-02-27",17.27,1.32]
[12776,"2014-02-27",238.15,18.149999999999999,"Visa"]
[12777,"2014-02-27",146.13999999999999,11.14]
[12778,"2014-02-27",178.07,13.57,"Visa"]
[12779,"2014-02-27",78,5.94]
[12780,"2014-02-27",18.399999999999999,1.4,"Visa"]
[12781,"2014-02-27",280.23,21.36]
[12782,"2014-02-27",28.15,2.15]
[12783,"2014-02-27",64.95,4.95,"$28.15 Visa, bal wipe off"]
[12784,"2014-02-27",200,15.24]
[12785,"2014-02-27",270,20.58]
[12786,"2014-02-27",301.82,23]
[12787,"2014-02-27",55,null,"Due, Joe Rangel - resale"]
[12788,"2014-02-27",49.8,3.8,"Visa"]
[12789,"2014-02-27",148,null,"Due, Joe Rangel - resale"]
[12790,"2014-02-27",79,null,"Due, Joe Rangel - resale"]
[12791,"2014-02-27",528.07000000000005,40.25,"Due, Crossbones",{"$f":"31.21+1338+C234+C236+C238+C240+C204-50+C246-1.01","v":2036.4500000000003},1993.94]
[12792,"2014-02-28",209.46,15.96]
[12793,"2014-02-28",199,null,"Visa, Done Rite - Resale"]
[12794,"2014-02-28",59.54,4.54,"Visa"]
[12795,"2014-02-28",27.06,2.06,"MC"]
[12796,"2014-02-28",409.29,31.19]
[12797,"2014-02-28",110.42,8.42,"Visa"]
[12798,"2014-02-28",75,5.72]
[12799,"2014-02-28",1018.09,77.59,"Visa $500. (prior), bal cash"]
[12800,"2014-02-28",25.98,1.98]
[12801,"2014-02-28",265.16000000000003,20.21,"Visa",{"$f":"500+C251+C252+C253+C255+C259+138.02","v":1299.1999999999998},1286.4100000000001]

{"sheet":"Jan-14","index":25,"n_rows":233,"n_cols":8,"rows_kept":233,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C235:C432)","v":0},{"$f":"SUM(D235:D432)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[12314,"2014-01-02",135.85,10.35,"Visa, $65.49 due"]
[12315,"2014-01-02",27.06,2.06]
[12316,"2014-01-02",8.61,0.66]
[12317,"2014-01-02",234.9,17.899999999999999,"$174.90 (Randys)"]
[12318,"2014-01-02",152.63,11.63,"$52.63 due"]
[12319,"2014-01-02",57.32,4.37,"Visa, (Randys)"]
[12320,"2014-01-02",168.33,12.83,"Visa, (Randys)",{"$f":"70.36+C8+C9+174.09+112.22","v":582.32000000000005},{"$f":"+F9*0.97831","v":569.68947920000005},"$580 from Randy"]
[12321,"2014-01-03",70,5.33]
[12322,"2014-01-03",188.36,14.36,"MC, (Randys)"]
[12323,"2014-01-03",28.09,2.14,"Visa, (Randys)"]
[12324,"2014-01-03",148.84,11.34]
[12325,"2014-01-03",32.479999999999997,2.48]
[12326,"2014-01-03",123.41,9.41]
[12327,"2014-01-03",124.48,9.48,"Check"]
[12328,"2014-01-03",48.71,3.71,"Check"]
[12329,"2014-01-03",21.65,1.65,"Visa, (Randys)",{"$f":"40+C12+C18","v":89.740000000000009},{"$f":"+F18*0.97831","v":87.793539400000014}]
[12330,"2014-01-04",44.33,3.38]
[12331,"2014-01-04",29.23,2.23,"MC, (Randys)"]
[12332,"2014-01-04",58.4,4.45]
[12333,"2014-01-04",29.23,2.23]
[12334,"2014-01-04",11.85,0.9]
[12335,"2014-01-04",139.63999999999999,10.64]
[12336,"2014-01-04",17.27,1.32,"Visa, (Randys)"]
[12337,"2014-01-04",149.93,11.43,"Visa, (Randys)"]
[12338,"2014-01-04",30.32,2.31,null,{"$f":"+C20+C25+C26","v":196.43},{"$f":"+F27*0.97831","v":192.16943330000001},"$320 from Randy"]
[12339,"2014-01-06",33.880000000000003,2.58]
[12340,"2014-01-06",438.41,33.409999999999997,"Visa, (Randys)"]
[12341,"2014-01-06",224.08,17.079999999999998]
[12342,"2014-01-06",16.18,1.23]
[12343,"2014-01-06",195.9,14.93]
[12344,"2014-01-06",35.880000000000003,2.73,"Due, Sjon"]
[12345,"2014-01-06",113.66,8.66]
[12346,"2014-01-06",32,null,"J.Rangel - resale"]
[12347,"2014-01-06",110,8.3800000000000008,null,200,{"$f":"+F36*0.97831","v":195.66200000000001},"$104 HD order"]
[12348,"2014-01-07",130.97999999999999,9.98,"Visa, (Randys)"]
[12349,"2014-01-07",20.57,1.57,"Visa, (Randys)"]
[12350,"2014-01-07",1266,null,"J.Rangel - resale"]
[12351,"2014-01-07",176.45,13.45]
[12352,"2014-01-07",64.95,4.95,"Visa, (Randys)",{"$f":"+C37+C38+C41","v":216.5},{"$f":"+F41*0.97831","v":211.804115},"$200 from Randy"]
[12353,"2014-01-08",293]
[12354,"2014-01-08",224.08,17.079999999999998,"Due"]
[12355,"2014-01-08",5.36,0.41]
[12356,"2014-01-08",194.85,14.85,"Visa, (Randys)"]
[12357,"2014-01-08",22,null,"Bike Rodz - resale"]
[12358,"2014-01-08",40,null,"Due, J.Rangel - resale"]
[12359,"2014-01-08",34.590000000000003,2.64]
[12360,"2014-01-08",33,null,"Visa"]
[12361,"2014-01-08",152.58000000000001,11.63]
[12362,"2014-01-08",33.56,2.56]
[12363,"2014-01-08",10.83,0.83,null,{"$f":"+C49+71.58+C45","v":299.43},{"$f":"+F52*0.97831","v":292.93536330000001},"$280 from Randy"]
[12364,"2014-01-09",79.02,6.02,"Due"]
[12365,"2014-01-09",85.52,6.52,"Due"]
[12366,"2014-01-09",25.98,null,"ESG Customs - resale"]
[12367,"2014-01-09",7.52,0.56999999999999995,"Due"]
[12368,"2014-01-09",20,1.52]
[12369,"2014-01-09",23.71,1.81,"Visa, (Randys)"]
[12370,"2014-01-09",305,23.24]
[12371,"2014-01-09",10,0.76]
[12372,"2014-01-09",11.85,0.9]
[12373,"2014-01-09",110,null,"J.Rangel - resale"]
[12374,"2014-01-09",136.4,10.4,null,{"$f":"+C58","v":23.71},{"$f":"+F63*0.97831","v":23.195730100000002}]
[12375,"2014-01-10",90.93,6.93]
[12376,"2014-01-10",408.1,31.1,"Visa, (Randys)"]
[12377,"2014-01-10",152.63,11.63,"Visa, (Randys)"]
[12378,"2014-01-10",28.15,2.15]
[12379,"2014-01-10",7,0.53]
[12380,"2014-01-10",43.3,3.3]
[12381,"2014-01-10",15,1.1399999999999999]
[12382,"2014-01-10",209.27,15.95,"Due"]
[12383,"2014-01-10",25.87,1.97]
[12384,"2014-01-10",4.28,0.33,null,{"$f":"208.1+238.41+C66","v":599.14},{"$f":"+F73*0.97831","v":586.14465340000004},"$600 from Randy"]
[12385,"2014-01-11",14.07,1.07]
[12386,"2014-01-11",20.57,1.57]
[12387,"2014-01-11",68,null,"Chris - resale, Visa, (Randys)"]
[12388,"2014-01-11",153.58000000000001,2.1800000000000002,"Visa, (Randys)"]
[12389,"2014-01-11",49.86,3.8]
[12390,"2014-01-11",275.5,21,"Visa, (Randys)"]
[12391,"2014-01-11",59.87,4.5599999999999996,"Visa, (Randys)"]
[12392,"2014-01-11",54.13,4.13,"Visa, (Randys)"]
[12393,"2014-01-11",228.95,17.45,"Visa, (Randys)"]
[12394,"2014-01-11",58.46,4.46,"Visa, (Randys)"]
[12395,"2014-01-11",29.23,2.23,"Visa, (Randys)"]
[12396,"2014-01-11",46.02,3.51,"Visa, (Randys)"]
[12397,"2014-01-11",60,4.57]
[12398,"2014-01-11",347.48,26.48,"Visa, (Randys)"]
[12399,"2014-01-11",194.85,14.85,"$144.85 due"]
[12400,"2014-01-11",135.31,10.31,"Due"]
[12401,"2014-01-11",5.36,0.41,"Visa, (Randys)"]
[12402,"2014-01-11",-126,null,"J.Rangel - resale",{"$f":"+C76+C77+C79+C80+C81+C82+C83+C84+C85+C90+C87","v":1326.58},{"$f":"+F91*0.97831","v":1297.8064798},"$1,300 from Randy"]
[12403,"2014-01-13",10.83,0.83,"Visa, (Randys)"]
[12404,"2014-01-13",21.6,1.65,"Visa, (Randys)"]
[12405,"2014-01-13",67.12,5.12,"Visa, (Randys)"]
[12406,"2014-01-13",44.11,3.36,"Amer, (Randys)"]
[12407,"2014-01-13",346.4,26.4]
[12408,"2014-01-13",6.39,0.49,"Visa, (Randys)"]
[12409,"2014-01-13",7.58,0.57999999999999996,"Visa, (Randys)"]
[12410,"2014-01-13",9.69,0.74,"Visa, (Randys)"]
[12411,"2014-01-13",509.86,38.86,null,{"$f":"+C92+C95+C97+C98+C99","v":78.599999999999994},{"$f":"+F100*0.97831","v":76.895165999999989},"$200 from Randy"]
[12412,"2014-01-14",2.5,0.19]
[12413,"2014-01-14",42.22,3.22]
[12414,"2014-01-14",80.11,6.11,"$58.11 Visa, (Randys)"]
[12415,"2014-01-14",527.17999999999995,40.18,"Visa, (Randys)"]
[12416,"2014-01-14",11.91,0.91]
[12417,"2014-01-14",-27.94,-2.13]
[12418,"2014-01-14",148.30000000000001,11.3]
[12419,"2014-01-14",263.05,20.05,"Visa, (Randys)"]
[12420,"2014-01-14",283.07,21.57,"$183.07 due",{"$f":"58.11+151.55+C104+C108","v":999.88999999999987},{"$f":"+F109*0.97831","v":978.20238589999985},"$600 from Randy"]
[12421,"2014-01-15",56.69,4.32,"Visa, (Randys)"]
[12422,"2014-01-15",320.42,24.42]
[12423,"2014-01-15",27.06,2.06,"Due"]
[12424,"2014-01-15",10.98]
[12425,"2014-01-15",89,null,"Due, Border Patrol"]
[12426,"2014-01-15",316.82,24.15,"Visa, (Randys)"]
[12427,"2014-01-15",48.71,3.71,"Visa, (Randys)"]
[12428,"2014-01-15",21.6,1.65]
[12429,"2014-01-15",65.92,5.0199999999999996,"Visa, (Randys)"]
[12430,"2014-01-15",41.08,3.13,"Visa, (Randys)",{"$f":"+C110+C115","v":373.51},{"$f":"+F119*0.97831","v":365.40856809999997},"$700 from Randy"]
[12431,"2014-01-16",11.26,0.86]
[12432,"2014-01-16",21.6,1.65,"Visa, (Randys)"]
[12433,"2014-01-16",9.69,0.74]
[12434,"2014-01-16",24.03,1.83,"Visa, (Randys)"]
[12435,"2014-01-16",-21.6,-1.65,"Return"]
[12436,"2014-01-16",133.09,10.14]
[12437,"2014-01-16",565.07000000000005,43.07,"Visa, (Randys)"]
[12438,"2014-01-16",33.56,2.56]
[12439,"2014-01-16",171.04,13.04,"Due",{"$f":"+C121+200+C123+C126","v":810.7},{"$f":"+F128*0.97831","v":793.11591700000008},"$700 from Randy"]
[12440,"2014-01-17",21.65,1.65,"Visa, (Randys)"]
[12441,"2014-01-17",160.21,12.21]
[12442,"2014-01-17",10.83,0.83]
[12443,"2014-01-17",155.88,11.88,"Due"]
[12444,"2014-01-17",227.33,17.329999999999998,"$27.33 due"]
[12445,"2014-01-17",24.46,1.86]
[12446,"2014-01-17",10.77,0.82,null,{"$f":"+C129","v":21.65},{"$f":"+F135*0.97831","v":21.180411499999998}]
[12447,"2014-01-18",158.05000000000001,12.05]
[12448,"2014-01-18",14,1.07]
[12449,"2014-01-18",9.1999999999999993,0.7]
[12450,"2014-01-18",43.3,3.3]
[12451,"2014-01-18",130,9.91]
[12452,"2014-01-18",54.13,4.13,"$24.13+ due"]
[12453,"2014-01-18",34.64,2.64,"Visa, (Randys)"]
[12454,"2014-01-18",99.59,7.59,"Visa, (Randys)"]
[12455,"2014-01-18",160,12.19,"Visa, (Randys)",{"$f":"+C142+C143+C144","v":294.23},{"$f":"+F144*0.97831","v":287.84815130000004}]
[12456,"2014-01-20",246.81,18.809999999999999,"Visa, (Randys)"]
[12457,"2014-01-20",58.46,4.46,"Visa, (Randys)"]
[12458,"2014-01-20",523.92999999999995,39.93,"Visa, (Randys) $323.93 due"]
[12459,"2014-01-20",14.02,1.07,"Visa, (Randys)"]
[12460,"2014-01-20",16.239999999999998,1.24,"$11.24 Visa, (Randys)"]
[12461,"2014-01-20",62.73,4.78,"$22.73 due"]
[12462,"2014-01-20",233.28,17.78,"$130. Visa, (Randys)"]
[12463,"2014-01-20",57.03,4.3499999999999996]
[12464,"2014-01-20",229,null,"J.Rangel - resale"]
[12465,"2014-01-20",177.42,13.52,"Due",{"$f":"+C145+C146+200+C148+11.24+130","v":660.53},{"$f":"+F154*0.97831","v":646.20310429999995}]
[12466,"2014-01-21",32.42,2.4700000000000002]
[12467,"2014-01-21",31.28,2.38]
[12468,"2014-01-21",7.52,0.56999999999999995]
[12469,"2014-01-21",291.19,22.19,"Visa, (Randys)"]
[12470,"2014-01-21",85.52,6.52]
[12471,"2014-01-21",149.87,11.42,"Due",{"$f":"+C158","v":291.19},{"$f":"+F160*0.97831","v":284.8740889},"$975 from Randy"]
[12472,"2014-01-22",3.19,0.24]
[12473,"2014-01-22",180.99,13.79,"Cash, $120.99 due"]
[12474,"2014-01-22",232.74,17.739999999999998,"Visa, (Randys)"]
[12475,"2014-01-22",202.43,15.43,"Visa, (Randys)"]
[12476,"2014-01-22",322.58999999999997,24.59,"$122.59 due"]
[12477,"2014-01-22",12.25,null,"ESG Customs - resale"]
[12478,"2014-01-22",155,11.81,"Visa, (Randys)"]
[12479,"2014-01-22",64.95,4.95,"MC"]
[12480,"2014-01-22",66,null,"Due"]
[12481,"2014-01-22",119.08,9.08]
[12482,"2014-01-22",244.16,18.61,"Visa, (Randys)"]
[12483,"2014-01-22",131,null,"Due, James Ind - resale"]
[12484,"2014-01-22",28.15,2.15,"Due",{"$f":"+C163+C167+323.93+C164+C171","v":1158.2600000000002},{"$f":"+F173*0.97831","v":1133.1373406000002},"$240 from Randy"]
[12485,"2014-01-23",59,null,"Visa, Border Patrol"]
[12486,"2014-01-23",9.1999999999999993,0.7,"Visa, (Randys)"]
[12487,"2014-01-23",40.049999999999997,3.05,"Visa, (Randys)"]
[12488,"2014-01-23",12]
[12489,"2014-01-23",307.43,23.43,"Check"]
[12490,"2014-01-23",159.13,12.13,"Due",null,null,"$295 still due from Randy"]
[12491,"2014-01-23",32.479999999999997,2.48,"Visa, (Randys)",{"$f":"+C175+161.04+56.6","v":226.83999999999997},{"$f":"+F180*0.97831","v":221.91984039999997},"$880 from Randy + $195 Tank & Lunch"]
[12492,"2014-01-24",1079.2,null,"Visa, Border Patrol"]
[12493,"2014-01-24",19.43,1.48]
[12494,"2014-01-24",41.14,3.14,"Visa, (Randys)"]
[12495,"2014-01-24",194.85,14.85,"Due",null,null,"$335 still due from Randy"]
[12496,"2014-01-24",64.95,4.95,null,{"$f":"+C183","v":41.14},{"$f":"+F185*0.97831","v":40.247673400000004}]
[12497,"2014-01-25",178.56,13.61,"Visa, (Randys) $108.56 due"]
[12498,"2014-01-25",14.02,1.07]
[12499,"2014-01-25",115,null,"J.Rangel - resale"]
[12500,"2014-01-25",48.66,3.71,"Visa, (Randys)"]
[12501,"2014-01-25",10,null,"Visa, (Randys) J.Rangel - resale"]
[12502,"2014-01-25",18,null,"Visa, (Randys)"]
[12503,"2014-01-25",4.33,0.33,"Visa, (Randys)",null,null,"$610 still due from Randy"]
[12504,"2014-01-25",48.71,3.71,null,{"$f":"70+C189+C190+163.46","v":292.12},{"$f":"+F193*0.97831","v":285.78391720000002}]
[12505,"2014-01-27",97.43,7.43,"Visa, (Randys)"]
[12506,"2014-01-27",209.46,15.96,"Visa, (Randys)"]
[12507,"2014-01-27",98.6,7.51]
[12508,"2014-01-27",21.6,1.65,"Visa, (Randys)"]
[12509,"2014-01-27",137.47999999999999,10.48]
[12510,"2014-01-27",178.1,23.1,"Visa, (Randys) $78.10 due"]
[12511,"2014-01-27",389.7,29.7,"Visa, (Randys)"]
[12512,"2014-01-27",9.69,0.74,"Visa, (Randys)"]
[12513,"2014-01-27",218.66,16.66,"Visa, (Randys)"]
[12514,"2014-01-27",32,null,"Due, J.Rangel - resale"]
[12515,"2014-01-27",16.239999999999998,1.24,"Visa, (Randys)",{"$f":"+C194+C195+C197+100+C200+C201+C202+C204","v":1062.7800000000002},{"$f":"+F204*0.97831","v":1039.7283018000003},"$580 from Randy"]
[12516,"2014-01-28",138.02000000000001,10.52,"Due"]
[12517,"2014-01-28",10,null,"Visa, Border Patrol"]
[12518,"2014-01-28",58.46,4.46,"MC"]
[12519,"2014-01-28",-7.33,null,null,{"$f":"+C174+C181+C206+89+C207","v":1295.6600000000001},1261.43,"$1055 from Randy"]
[12520,"2014-01-29",52.59,3.02,"MC"]
[12521,"2014-01-29",36.57,2.79,"Due, Randy"]
[12522,"2014-01-29",11.85,0.9]
[12523,"2014-01-29",37.89,2.89,"MC"]
[12524,"2014-01-29",16.239999999999998,1.24]
[12525,"2014-01-29",143.86000000000001,10.96,null,{"$f":"+C209+64.95+155.88+C212","v":311.31},305.58]
[12526,"2014-01-30",221.37,16.87,"Visa"]
[12527,"2014-01-30",64.95,4.95,"Due"]
[12528,"2014-01-30",186.19,14.19,"Visa"]
[12529,"2014-01-30",288.81,22.01,"Visa, (Randys)",{"$f":"+C215+C217","v":407.56},400.38]
[12530,"2014-01-31",64.95,4.95]
[12531,"2014-01-31",35.4,2.7,"Due, Randy"]
[12532,"2014-01-31",22.73,1.73,"MC"]
[12533,"2014-01-31",12.97,0.99]
[12534,"2014-01-31",76.86,5.86,"Visa, $26.86 bal due"]
[12535,"2014-01-31",134.22999999999999,10.23,"Visa"]
[12536,"2014-01-31",11.91,0.91,"Visa"]
[12537,"2014-01-31",133.15,10.15,"Visa"]
[12538,"2014-01-31",14.02,1.07,"Visa"]
[12539,"2014-01-31",302.02,23.02,"Visa"]
[12540,"2014-01-31",23.82,1.82]
[12541,"2014-01-31",21.6,1.65,"Visa"]
[12542,"2014-01-31",137,null,"Due, Bike Rodz - resale"]
[12543,"2014-01-31",8.1199999999999992,0.62,"Visa"]
[12544,"2014-01-31",153.72,11.72,"Due",{"$f":"+C221+50+C224+C225+C226+C227+C230+C228+73.07","v":762.73},756.82]

{"sheet":"Dec-13","index":26,"n_rows":215,"n_cols":8,"rows_kept":215,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C217:C414)","v":0},{"$f":"SUM(D217:D414)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[12101,"2013-12-02",93.1,7.1]
[12102,"2013-12-02",92.01,7.01,"Due"]
[12103,"2013-12-02",180.24,13.74]
[12104,"2013-12-02",16.18,1.23,"Debit"]
[12105,"2013-12-02",67.12,5.12]
[12106,"2013-12-02",121.78,9.2799999999999994,"MC"]
[12107,"2013-12-02",44.95,3.71,"MC"]
[12108,"2013-12-02",9.69,0.74]
[12109,"2013-12-02",30.31,2.31,"Visa"]
[12110,"2013-12-02",129.9,9.9,"$9.90 due, Addl to Inv 12011"]
[12111,"2013-12-02",100.46,7.66,"Due, Addl to Inv 11860"]
[12112,"2013-12-02",142.88999999999999,10.89,"Debit",{"$f":"+C6+7.12+C9+C11+C8+C14","v":363.23},{"$f":"+F14*0.97831","v":355.35154130000001}]
[12113,"2013-12-03",0,0,"Test only"]
[12114,"2013-12-03",345.8,26.35,"Visa"]
[12115,"2013-12-03",31.39,2.39]
[12116,"2013-12-03",98,null,"Cash"]
[12117,"2013-12-03",12.88,0.98]
[12118,"2013-12-03",28.04,2.14]
[12119,"2013-12-03",200.8,15.3,"Visa"]
[12120,"2013-12-03",95.26,7.26,"MC"]
[12121,"2013-12-03",28.15,2.15]
[12122,"2013-12-03",194.68,14.84]
[12123,"2013-12-03",85.52,6.52]
[12124,"2013-12-03",256,19.510000000000002]
[12125,"2013-12-03",89.85,6.85,"Due"]
[12126,"2013-12-03",15.1,1.1499999999999999]
[12127,"2013-12-03",174,11.96]
[12128,"2013-12-03",10,0.76]
[12129,"2013-12-03",48.66,3.71,"Due",{"$f":"150+C21+C22+21.13","v":467.19},462.79]
[12130,"2013-12-04",23.8,null,"MC, Border Patrol"]
[12131,"2013-12-04",107.17,8.17,"Visa"]
[12132,"2013-12-04",24.26,1.85,"Visa"]
[12133,"2013-12-04",5.36,0.41,"Debit"]
[12134,"2013-12-04",296.82,22.62,"Due"]
[12135,"2013-12-04",232.74,17.739999999999998,"Discover"]
[12136,"2013-12-04",76.5]
[12137,"2013-12-04",81.19,6.19,"Debit"]
[12138,"2013-12-04",11.26,0.86]
[12139,"2013-12-04",80,null,"Due, Border Patrol"]
[12140,"2013-12-04",73.989999999999995,5.64,"$44.74 due"]
[12141,"2013-12-04",129.9,9.9]
[12142,"2013-12-04",162.32,12.37,null,{"$f":"+C32+C33+C34+C35+C37+C39","v":474.52000000000004},467.85]
[12143,"2013-12-05",197.02,15.02]
[12144,"2013-12-05",107.17,8.17,"Debit"]
[12145,"2013-12-05",15.45,null,"ESG Customs - resale"]
[12146,"2013-12-05",105]
[12147,"2013-12-05",16,1.22]
[12148,"2013-12-05",20,1.52]
[12149,"2013-12-05",10.83,0.83,"Visa"]
[12150,"2013-12-05",53.04,4.04,"Visa",{"$f":"+C46+C51+3.25+C52+102.85","v":277.14},276.95]
[12151,"2013-12-06",180.24,13.74,"Visa"]
[12152,"2013-12-06",126.39,9.64,"Visa"]
[12153,"2013-12-06",29.23,2.23]
[12154,"2013-12-06",8.61,0.66]
[12155,"2013-12-06",281.45,21.45,"Due"]
[12156,"2013-12-06",7.14,0.54]
[12157,"2013-12-06",58.47,4.46,null,{"$f":"+C53+C54+31.19+296.82","v":634.64},629.37]
[12158,"2013-12-07",11.26,0.86]
[12159,"2013-12-07",44.76,3.41]
[12160,"2013-12-07",14.02,1.07,"MC",{"$f":"+C62+60","v":74.02},73.78]
[12161,"2013-12-09",147.22,11.22,"Debit"]
[12162,"2013-12-09",415.68,31.68,"Debit"]
[12163,"2013-12-09",40.31,3.07]
[12164,"2013-12-09",135.31,10.31,"Debit",{"$f":"+C63+200","v":347.22},347.22]
[12165,"2013-12-10",52,3.96,"Due, Randy"]
[12166,"2013-12-10",76,null,"Due, James Ind - resale"]
[12167,"2013-12-10",187.22,14.27,"MC"]
[12168,"2013-12-10",134.22999999999999,10.23,"Debit"]
[12169,"2013-12-10",207,15.78,"$107. due"]
[12170,"2013-12-10",80,null,"Due, Border Patrol"]
[12171,"2013-12-10",17.32,1.32,"Debit",{"$f":"80+C73","v":97.32},95.94]
[12172,"2013-12-11",312.83999999999997,23.84,"$212.84 due"]
[12173,"2013-12-11",12.88,0.98]
[12174,"2013-12-11",8.93,0.68]
[12175,"2013-12-11",7.8]
[12176,"2013-12-11",220.72,16.82,"Debit"]
[12177,"2013-12-11",400.53,30.53,"MC",{"$f":"+C78+C66+215.68+C79","v":972.24},965.35]
[12178,"2013-12-12",361.56,27.56,"Check 16675, $300."]
[12179,"2013-12-12",38.86,2.96]
[12180,"2013-12-12",5.36,0.41]
[12181,"2013-12-12",37.89,2.89,"Debit"]
[12182,"2013-12-12",295,null,"Dons Falfurious - resale"]
[12183,"2013-12-12",13,0.99]
[12184,"2013-12-12",25,null,"MC"]
[12185,"2013-12-12",140.66999999999999,10.72,"Due",{"$f":"+C83+C69+C86","v":250.11},246.46]
[12186,"2013-12-13",84.97,6.48]
[12187,"2013-12-13",82.27,6.27,"Debit"]
[12188,"2013-12-13",75.78,5.78,"Visa"]
[12189,"2013-12-13",165.62,12.62]
[12190,"2013-12-13",176.45,13.45]
[12191,"2013-12-13",10.83,0.83,"Visa"]
[12192,"2013-12-13",44,null,"Joe Rangle - resale"]
[12193,"2013-12-13",350,26.67,"$150. due",{"$f":"+C89+C90+C93+134.23+194.85+140.67","v":638.63},637.14]
[12194,"2013-12-14",21.6,1.65,"Debit"]
[12195,"2013-12-14",54.13,4.13,"Visa"]
[12196,"2013-12-14",261.97000000000003,19.97,"Visa, $111.97 due"]
[12197,"2013-12-14",46.49,3.54]
[12198,"2013-12-14",145,11.05]
[12199,"2013-12-14",37.83,2.88]
[12200,"2013-12-14",6.44,0.49,null,{"$f":"1+C96+C97+C98-111.97","v":226.73000000000005},225.8]
[12201,"2013-12-16",23.82,1.82,"Visa"]
[12202,"2013-12-16",43.3,3.3,"Debit"]
[12203,"2013-12-16",34.590000000000003,2.64,"Visa"]
[12204,"2013-12-16",35.61,2.71,"Debit"]
[12205,"2013-12-16",188.3,14.35,"Due"]
[12206,"2013-12-16",102.84,7.84,"Visa"]
[12207,"2013-12-16",19,null,"James Ind - resale"]
[12208,"2013-12-16",48.55,3.7]
[12209,"2013-12-16",44.38,3.38]
[12210,"2013-12-16",19.489999999999998,1.49,"Visa"]
[12211,"2013-12-16",277.07,21.12,"Due, Randys friend"]
[12212,"2013-12-16",42.5,null,"Palacios - resale",{"$f":"+C103+C104+140.73+C105+C106+C108+C112","v":400.38},{"$f":"+F114*0.97831","v":391.69575780000002}]
[12213,"2013-12-17",294.39,22.44,"Debit"]
[12214,"2013-12-17",146.13999999999999,11.14]
[12215,"2013-12-17",92.01,7.01]
[12216,"2013-12-17",28.54,null,"ESG Customs"]
[12217,"2013-12-17",-48.71,-3.71,"Owed - Daniel G (now $2.22)",{"$f":"+C115","v":294.39},294.39]
[12218,"2013-12-18",17.43,1.33]
[12219,"2013-12-18",32.479999999999997,2.48,"Debit"]
[12220,"2013-12-18",209.03,15.93,"MC"]
[12221,"2013-12-18",294.44,22.44,"$194.44 due"]
[12222,"2013-12-18",20.57,1.57,"Debit"]
[12223,"2013-12-18",98.51,7.51,"Debit"]
[12224,"2013-12-18",63.81,4.8600000000000003]
[12225,"2013-12-18",413.52,31.52,"MC, $113.52 due",{"$f":"+C121+C122+C124+C125+300+80","v":740.58999999999992},741.28]
[12226,"2013-12-19",270.63,20.63,"MC"]
[12227,"2013-12-19",29.17,2.2200000000000002,"Debit"]
[12228,"2013-12-19",49.8,3.8]
[12229,"2013-12-19",72,null,"Dons Falfurious - resale"]
[12230,"2013-12-19",178.61,13.61,"Due"]
[12231,"2013-12-19",30.31,2.31,"Visa"]
[12232,"2013-12-19",80,null,null,{"$f":"250+C129+C133","v":309.48},304.66000000000003]
[12233,"2013-12-20",9.69,0.74,"Debit"]
[12234,"2013-12-20",64.95,4.95]
[12235,"2013-12-20",7.52,0.56999999999999995]
[12236,"2013-12-20",19.43,1.48,"Debit"]
[12237,"2013-12-20",74.69,5.69,"MC"]
[12238,"2013-12-20",22,null,"Chris - resale"]
[12239,"2013-12-20",9.15,0.7]
[12240,"2013-12-20",24.9,1.9]
[12241,"2013-12-20",833.74,63.54,"$663.74 due"]
[12242,"2013-12-20",527.17999999999995,40.18,"$327.18 + due"]
[12243,"2013-12-20",145,11.05,"Debit"]
[12244,"2013-12-20",208.38,15.88,"MC",{"$f":"+C135+C138+C139+C145","v":248.81},247.53]
[12245,"2013-12-21",51.91,3.96]
[12246,"2013-12-21",90,null,"Joe Rangle - resale"]
[12247,"2013-12-21",126.65,9.65,"Due, Rock-n-Roll James"]
[12248,"2013-12-21",31.61,2.41,"Debit"]
[12249,"2013-12-21",40.770000000000003,3.11,"Debit"]
[12250,"2013-12-21",20.51,1.56,null,{"$f":"+C146+C150+C151+195.8","v":476.56},472.98]
[12251,"2013-12-23",270.63,20.63,"MC"]
[12252,"2013-12-23",167.79,12.79,"Debit"]
[12253,"2013-12-23",35.72,2.72]
[12254,"2013-12-23",17.27,1.32]
[12255,"2013-12-23",11.85,0.9,"MC"]
[12256,"2013-12-23",96.34,7.34,"Debit"]
[12257,"2013-12-23",19.43,1.48]
[12258,"2013-12-23",206.76,15.76]
[12259,"2013-12-23",38.97,2.97,"Due",{"$f":"+C153+C157+C154+C158","v":546.61},541.76]
[12260,"2013-12-24",10.83,0.83,"Visa"]
[12261,"2013-12-24",19.43,1.48,null,{"$f":"+C162","v":10.83},10.64]
[12262,"2013-12-26",135.31,10.31,"MC"]
[12263,"2013-12-26",389.7,29.7,"Visa"]
[12264,"2013-12-26",11.91,0.91,"Debit"]
[12265,"2013-12-26",8.61,0.66]
[12266,"2013-12-26",237.07,18.07,"Due"]
[12267,"2013-12-26",305.81,23.31,"$117.04 due"]
[12268,"2013-12-26",10.83,0.83]
[12269,"2013-12-26",113.66,8.66,null,{"$f":"+C164+C165+C166","v":536.91999999999996},{"$f":"+F171*0.97831","v":525.27420519999998}]
[12270,"2013-12-27",110.42,8.42]
[12271,"2013-12-27",275.44,20.99,"Due"]
[12272,"2013-12-27",36.700000000000003,2.8]
[12273,"2013-12-27",195,null,"Mx - Manifesto"]
[12274,"2013-12-27",43.3,3.3,"Debit",43.4,{"$f":"+F176*0.97831","v":42.458653999999996}]
[12275,"2013-12-28",206.22,15.72,"$100. due"]
[12276,"2013-12-28",8,0.6]
[12277,"2013-12-28",64.56,4.92,"Due, Randy"]
[12278,"2013-12-28",173.2,13.2,"Due, Armondo",0,{"$f":"+F180*0.97831","v":0}]
[12279,"2013-03-08",20,1.52]
[12280,"2013-03-08",12,0.91]
[12281,"2013-03-08",10,0.76]
[12282,"2013-03-08",10,0.76]
[12283,"2013-03-08",12,0.91]
[12284,"2013-03-08",12,0.91]
[12285,"2013-03-09",10,0.76]
[12286,"2013-03-09",11,0.84]
[12287,"2013-03-09",11,0.84]
[12288,"2013-03-09",15,1.1399999999999999]
[12289,"2013-03-09",11,0.84]
[12290,"2013-03-09",13,0.99]
[12291,"2013-03-09",11,0.84]
[12292,"2013-03-09",13,0.99]
[12293,"2013-03-09",58,4.41]
[12294,"2013-03-10",35,2.67]
[12295,"2013-12-30",336.66,25.66]
[12296,"2013-03-11",62.99,4.8]
[12297,"2013-03-12",68,5.18]
[12298,"2013-03-13",45,3.42,"CC"]
[12299,"2013-03-13",138,10.52]
[12300,"2013-03-13",19,1.45,"CC"]
[12301,"2013-03-14",43,3.28]
[12302,"2013-03-14",10,0.76,"CC"]
[12303,"2013-03-14",23,1.75]
[12304,"2013-03-15",11,0.84,"CC"]
[12305,"2013-03-15",60,4.57]
[12306,"2013-03-16",120,9.15]
[12307,"2013-03-17",58,4.42]
[12308,"2013-12-30",343.15,26.15]
[12309,"2013-12-30",26.95,2.0499999999999998,"Visa (Randys Square)"]
[12310,"2013-12-30",12.1,0.92,"Due, Randy",{"$f":"+C211","v":26.95},{"$f":"+F212*0.97831","v":26.365454499999998}]
[12311,"2013-12-31",200.26,15.26,"Visa (Randys Square)"]
[12312,"2013-12-31",64.95,4.95,"Visa (Randys Square)"]
[12313,"2013-12-31",48.66,3.71,null,{"$f":"+C213+151.55","v":351.81},{"$f":"+F215*0.97831","v":344.17924110000001},340]

{"sheet":"Nov-13","index":27,"n_rows":213,"n_cols":8,"rows_kept":213,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C214:C411)","v":0},{"$f":"SUM(D214:D411)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[11890,"2013-11-01",126.65,9.65]
[11891,"2013-11-01",32.9,2.5099999999999998,"Debit"]
[11892,"2013-11-01",86.6,6.6,"MC"]
[11893,"2013-11-01",86.6,6.6]
[11894,"2013-11-01",277.12,21.12,"Due"]
[11895,"2013-11-01",10,null,"Due, James Ind."]
[11896,"2013-11-01",27.06,2.06,"Debit"]
[11897,"2013-11-01",29.23,2.23]
[11898,"2013-11-01",79.02,6.02,"Trade",{"$f":"+C4+C5+C9","v":146.56},145.07]
[11899,"2013-11-02",116.45,null,"MX - Manifesto"]
[11900,"2013-11-02",83.35,6.35,"Debit"]
[11901,"2013-11-02",83.95,6.4,"Debit"]
[11902,"2013-11-02",220.83,16.829999999999998]
[11903,"2013-11-02",186.95,14.25]
[11904,"2013-11-02",7.58,0.57999999999999996]
[11905,"2013-11-02",37.89,2.89]
[11906,"2013-11-02",15,null,"Chris - Resale",{"$f":"+C13+C14","v":167.3},167.3]
[11907,"2013-11-04",11.91,0.91]
[11908,"2013-11-04",27.06,2.06]
[11909,"2013-11-04",16,null,"Due, Border Patrol"]
[11910,"2013-11-04",10.66,0.81]
[11911,"2013-11-04",162.75,12.4]
[11912,"2013-11-04",10.91,0.83,"MC",{"$f":"+C25","v":10.91},10.72]
[11913,"2013-11-05",194.85,14.85]
[11914,"2013-11-05",22,null,"Due"]
[11915,"2013-11-05",38,null,"Due"]
[11916,"2013-11-05",219.75,16.75,"Debit"]
[11917,"2013-11-05",130.97999999999999,9.98]
[11918,"2013-11-05",221.91,16.91,"Visa"]
[11919,"2013-11-05",21.6,1.65,"Debit"]
[11920,"2013-11-05",74.92,5.71,"Debit"]
[11921,"2013-11-05",31.72,2.42,"Visa"]
[11922,"2013-11-05",15.1,1.1499999999999999,"MC"]
[11923,"2013-11-05",79,null,"Due, Chris - Resale"]
[11924,"2013-11-05",106.45,8.11,"MC"]
[11925,"2013-11-05",40,3.05,"Due, Roller"]
[11926,"2013-11-05",159.13,12.13]
[11927,"2013-11-05",8.66,0.66]
[11928,"2013-11-05",17.27,1.32,"Debit",{"$f":"+C29+C32+C33+C34+C35+C41+C37","v":486.81},484.17]
[11929,"2013-11-06",111.71,8.51,"Due, Chevo"]
[11930,"2013-11-06",33.56,2.56,"Debit"]
[11931,"2013-11-06",76.032499999999999,8.2500000000000004E-2,"Visa"]
[11932,"2013-11-06",58.46,4.46,"Debit"]
[11933,"2013-11-06",27.06,2.06,"Visa"]
[11934,"2013-11-06",22]
[11935,"2013-11-06",4.5,null,null,{"$f":"+C43+C44+C45+C46","v":195.11250000000001},194.64]
[11936,"2013-11-07",25.94,1.98,"Discover"]
[11937,"2013-11-07",10,null,"MC, Border Pater"]
[11938,"2013-11-07",10,null,"MC, Border Pater"]
[11939,"2013-11-07",155.5,11.85]
[11940,"2013-11-07",10,null,"Due, Roller"]
[11941,"2013-11-07",34.64,2.64]
[11942,"2013-11-07",448.16,34.159999999999997,"Due, Tank HD"]
[11943,"2013-11-07",189.38,14.43]
[11944,"2013-11-07",29.2,null,"Due, Chris - Resale",{"$f":"+C49+43+C50+C51","v":88.94},87.41]
[11945,"2013-11-08",25.66,1.96,"Debit"]
[11946,"2013-11-08",34.590000000000003,2.64,"Debit"]
[11947,"2013-11-08",12.99,0.99]
[11948,"2013-11-08",17.32,1.32,null,{"$f":"+C58+C59","v":60.25},60.25]
[11949,"2013-11-09",159.13,12.13]
[11950,"2013-11-09",223,17,"MC"]
[11951,"2013-11-09",35.67,2.72,"Visa"]
[11952,"2013-11-09",44.92,3.42,"MC"]
[11953,"2013-11-09",149.38999999999999,11.39]
[11954,"2013-11-09",142.35,10.85]
[11955,"2013-11-09",48.71,3.71,"Debit"]
[11956,"2013-11-09",165.62,12.62,"Visa"]
[11957,"2013-11-09",36.81,2.81]
[11958,"2013-11-09",77.94,5.94,null,{"$f":"+C63+C64+C65+C68+C69","v":517.92000000000007},509.85]
[11959,"2013-11-11",4.87,0.37]
[11960,"2013-11-11",43.14,3.29]
[11961,"2013-11-11",12.94,0.99]
[11962,"2013-11-11",12.97,0.99,"Discover"]
[11963,"2013-11-11",135,null,"Due"]
[11964,"2013-11-11",210,16,"$110.00 due"]
[11965,"2013-11-11",16.239999999999998,1.24]
[11966,"2013-11-11",59.54,4.54,"$19.54 Due",{"$f":"40+C75","v":52.97},52.06]
[11967,"2013-11-12",146.13999999999999,11.14,"Debit"]
[11968,"2013-11-12",59.54,4.54,"Due, Roller"]
[11969,"2013-11-12",17,null,"Due, Bike Rodz"]
[11970,"2013-11-12",92,null,"Due, Bike Rodz"]
[11971,"2013-11-12",150.03,11.43,"Due, Isaac R6"]
[11972,"2013-11-12",8.66,0.66,"MC"]
[11973,"2013-11-12",41.08,3.13]
[11974,"2013-11-12",44.27,3.37]
[11975,"2013-11-12",30.31,2.31,"Debit"]
[11976,"2013-11-12",130,null,"ESG Customs - Trade, Resale",{"$f":"+C80+C85+C88","v":185.10999999999999},184.96]
[11977,"2013-11-13",12.97,0.99]
[11978,"2013-11-13",5.41,0.41]
[11979,"2013-11-13",110.96,8.4600000000000009,"Discover"]
[11980,"2013-11-13",32.99,2.5099999999999998,null,110.96,109.05]
[11981,"2013-11-14",32.42,2.4700000000000002,"MC"]
[11982,"2013-11-14",95.21,7.26,"Due"]
[11983,"2013-11-14",64,null,"Johnny's Cuistoms - resale"]
[11984,"2013-11-14",203.78,15.53,"Debit"]
[11985,"2013-11-14",280.31,21.36]
[11986,"2013-11-14",18.46,1.41,null,{"$f":"+C94","v":32.42},31.86]
[11987,"2013-11-15",12.97,0.99,"Discover"]
[11988,"2013-11-15",43.84,3.34]
[11989,"2013-11-15",67.12,5.12,"Debit"]
[11990,"2013-11-15",92.01,7.01,"$72.01 Due"]
[11991,"2013-11-15",32.99,2.5099999999999998,"MC"]
[11992,"2013-11-15",161.21,12.29]
[11993,"2013-11-15",92.01,7.01,"$52.01 due"]
[11994,"2013-11-15",37.89,2.89,null,{"$f":"+C100+C102+C104","v":113.08000000000001},112.29]
[11995,"2013-11-16",207.84,15.84,"Debit"]
[11996,"2013-11-16",22.73,1.73]
[11997,"2013-11-16",16.18,1.23]
[11998,"2013-11-16",146.68,11.18]
[11999,"2013-11-16",252.22,19.22,"Visa"]
[12000,"2013-11-16",43.19,3.29,"Debit"]
[12001,"2013-11-16",5.36,0.41,"Visa",{"$f":"+C108+C97+C112+C113+10.36","v":717.39},712.87]
[12002,"2013-11-18",283.62,21.62,"Debit"]
[12003,"2013-11-18",16.239999999999998,1.24,"Debit"]
[12004,"2013-11-18",9,null,"James Ind - resale"]
[12005,"2013-11-18",175,null,"Debit, TWK - Resale"]
[12006,"2013-11-18",67,null,"Debit, TWK - Resale"]
[12007,"2013-11-18",10.66,0.81]
[12008,"2013-11-18",22]
[12009,"2013-11-18",113.66,8.66,"Debit"]
[12010,"2013-11-18",141.81,10.81,"Debit"]
[12011,"2013-11-18",335.58,25.58,"$135.58 due"]
[12012,"2013-11-18",16.18,1.23,null,{"$f":"+C118+C119+C122+C123+C116","v":513.70999999999992},513.71]
[12013,"2013-11-19",18.46,1.41,"Debit"]
[12014,"2013-11-19",0,0]
[12015,"2013-11-19",14.07,1.07,"Debit"]
[12016,"2013-11-19",112.4,null,"Due, Chris - Resale"]
[12017,"2013-11-19",130,null,"Due, ESG - resale"]
[12018,"2013-11-19",4.33,0.33]
[12019,"2013-11-19",16,null,"MC, Border Patrol"]
[12020,"2013-11-19",152.85,11.65,"MC"]
[12021,"2013-11-19",34.53,2.63,"MC"]
[12022,"2013-11-19",110,null,"Due, Derick - resale"]
[12023,"2013-11-19",119.2,null,"Debit, Chris - Resale"]
[12024,"2013-11-19",479.55,36.549999999999997,"Due, $927.71 Jean"]
[12025,"2013-11-19",18.350000000000001,1.4,"$8.35 due",{"$f":"+C126+C128+C132+C133+C134+16","v":251.91},248.14]
[12026,"2013-11-20",154.80000000000001,11.8]
[12027,"2013-11-20",56.24,4.29,"Debit"]
[12028,"2013-11-20",5,0.38]
[12029,"2013-11-20",232.74,17.739999999999998,"$100. bal due"]
[12030,"2013-11-20",38.97,2.97,"Visa, Addl to Inv 11999"]
[12031,"2013-11-20",227.87,17.37]
[12032,"2013-11-20",8.01,0.61,null,{"$f":"22+C140+C143","v":117.21000000000001},116.16]
[12033,"2013-11-21",44.86,3.42,"Debit"]
[12034,"2013-11-21",47.47,3.62,"Debit"]
[12035,"2013-11-21",22,null,"Due, BikeRods - resale"]
[12036,"2013-11-21",8.66,0.66,"Debit"]
[12037,"2013-11-21",-86.6,-6.6,"MC - return"]
[12038,"2013-11-21",340,25.91]
[12039,"2013-11-21",150.47,11.47,"MC"]
[12040,"2013-11-21",133.69,10.19,"Visa"]
[12041,"2013-11-21",26.35,2.0099999999999998,null,{"$f":"+C115+C146+C147+C149+C150+110+C153+C152","v":692.17000000000007},687.28]
[12042,"2013-11-22",43.3,3.3,"MC"]
[12043,"2013-11-22",16.18,1.23]
[12044,"2013-11-22",4.28,0.33]
[12045,"2013-11-22",262.04000000000002,19.97,"$162.04 due"]
[12046,"2013-11-22",6.19,null,"ESG Customs - Resale"]
[12047,"2013-11-22",399.88,30.48]
[12048,"2013-11-22",30.2,2.2999999999999998]
[12049,"2013-11-22",21.65,1.65]
[12050,"2013-11-22",16.239999999999998,1.24,"Debit",{"$f":"+C155+C163","v":59.539999999999992},58.8]
[12051,"2013-11-23",43.3,3.3,"Debit"]
[12052,"2013-11-23",105.54,8.0399999999999991,"Due, scooter"]
[12053,"2013-11-23",57.33,4.37]
[12054,"2013-11-23",303.10000000000002,23.1,"Visa"]
[12055,"2013-11-23",26.95,2.0499999999999998]
[12056,"2013-11-23",0,0,"Exchange"]
[12057,"2013-11-23",100,null,"Check"]
[12058,"2013-11-23",49.95,3.81]
[12059,"2013-11-23",23.96,1.83,null,{"$f":"+C164+C167+47.89","v":394.29},388.26]
[12060,"2013-11-25",1.62,0.12]
[12061,"2013-11-25",54.07,4.12]
[12062,"2013-11-25",32.42,2.4700000000000002,"Visa"]
[12063,"2013-11-25",194.85,14.85,"Due"]
[12064,"2013-11-25",8.1199999999999992,0.62,"Due, OT",{"$f":"+C175","v":32.42},31.86]
[12065,"2013-11-26",16.18,1.23,"Visa"]
[12066,"2013-11-26",32.42,2.4700000000000002,"MC"]
[12067,"2013-11-26",365.83,27.88,null,{"$f":"+C178+C179+C31+105.55","v":376.06},373.68]
[12068,"2013-11-27",23.24]
[12069,"2013-11-27",197,null,"Debit, Chris - Resale"]
[12070,"2013-11-27",503.25,38.35,"$203.25 due"]
[12071,"2013-11-27",22.25,null,"Debit, Chris - Resale"]
[12072,"2013-11-27",345.86,26.36,"Due"]
[12073,"2013-11-27",54.13,4.13,"Due, Ducati"]
[12074,"2013-11-27",74,null,"ESG Customs - resale",{"$f":"+C182+C184+C136","v":338.45},338.45]
[12075,"2013-11-29",17.27,1.32]
[12076,"2013-11-29",17.27,1.32]
[12077,"2013-11-29",68.790000000000006,5.24,"Debit"]
[12078,"2013-11-29",34.53,2.63]
[12079,"2013-11-29",160.21,12.21,"$125. Discover, Bal Cash"]
[12080,"2013-11-29",81.19,6.19,"Debit"]
[12081,"2013-11-29",21.6,1.65]
[12082,"2013-11-29",47.41,3.61]
[12083,"2013-11-29",8.06,0.61]
[12084,"2013-11-29",11,0.84,"Due, Randy",{"$f":"+C190+125+50","v":243.79000000000002},241.64]
[12085,"2013-11-30",29.23,2.23]
[12086,"2013-11-30",238.2,18.149999999999999]
[12087,"2013-11-30",16.399999999999999,1.25]
[12088,"2013-11-30",8.66,0.66]
[12089,"2013-11-30",37.83,2.88,"Debit"]
[12090,"2013-11-30",5.41,0.41]
[12091,"2013-11-30",77.94,5.94,"Debit"]
[12092,"2013-11-30",17.21,1.31]
[12093,"2013-11-30",130.93,9.98,"Debit"]
[12094,"2013-11-30",83.35,6.35]
[12095,"2013-11-30",28.15,2.15,"Visa"]
[12096,"2013-11-30",100.35,7.65,"Debit"]
[12097,"2013-11-30",21.6,1.65,"Discover"]
[12098,"2013-11-30",139.63999999999999,10.64,"Visa"]
[12099,"2013-11-30",186.73,14.23]
[12100,"2013-11-30",33.04,2.52,"Debit",{"$f":"+C202+C204+C206+C208+100+C210+C211+C213","v":569.12999999999988},565.87]

{"sheet":"Oct-13","index":28,"n_rows":264,"n_cols":8,"rows_kept":264,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C266:C444)","v":0},{"$f":"SUM(D266:D444)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[11628,"2013-10-01",64.95,4.95,"Debit"]
[11629,"2013-10-01",64.95,4.95,"Debit"]
[11630,"2013-10-01",188.3,14.35,"Visa, Big Dog"]
[11631,"2013-10-01",21.65,1.65]
[11632,"2013-10-01",528.26,40.26,null,{"$f":"+C3+C4","v":129.9},129.9]
[11633,"2013-10-02",22.73,1.73,"MC"]
[11634,"2013-10-02",98,null,"Debit"]
[11635,"2013-10-02",25.98,1.98,"Debit"]
[11636,"2013-10-02",416.49,31.74,"Check, Blue Busa",{"$f":"+C5+C8+C9+C10","v":335.01},331.38]
[11637,"2013-10-03",17.98,0]
[11638,"2013-10-03",291.14,22.19]
[11639,"2013-10-03",204.59,15.59,"Check, Dyna"]
[11640,"2013-10-03",102.84,7.84,"Visa"]
[11641,"2013-10-03",108.25,8.25,"Debit"]
[11642,"2013-10-03",99.48,7.58,"$75. credit Inv 7841"]
[11643,"2013-10-03",241.4,18.399999999999999,"Debit, Royal Star, pu Mon.",{"$f":"+C15+C16+87.68","v":298.77},295.49]
[11644,"2013-10-04",221.91,16.91]
[11645,"2013-10-04",43,3.28]
[11646,"2013-10-04",5.9,0.45]
[11647,"2013-10-04",85.63,6.53,"Debit"]
[11648,"2013-10-04",41.03,3.13,"Addl to Inv 11616"]
[11649,"2013-10-04",23.76,1.81,"Debit"]
[11650,"2013-10-04",6.44,0.49]
[11651,"2013-10-04",15.16,1.1599999999999999,"Visa"]
[11652,"2013-10-04",154.19999999999999,11.75,"Visa"]
[11653,"2013-10-04",14.34,1.0900000000000001,"Debit"]
[11654,"2013-10-04",27.06,2.06]
[11655,"2013-10-04",51.96,3.96,"MC"]
[11656,"2013-10-04",27.06,2.06,"Debit"]
[11657,"2013-10-04",12.61,0.96,"Debit"]
[11658,"2013-10-04",81.19,6.19,null,{"$f":"+C22+C24+C27+C28+C30+C31+8.25+C32+100","v":477.80999999999995},472.55]
[11659,"2013-10-05",17.27,1.32]
[11660,"2013-10-05",385.37,29.37,"Debit"]
[11661,"2013-10-05",29.23,2.23]
[11662,"2013-10-05",284.16000000000003,21.66,"Visa"]
[11663,"2013-10-05",134.22999999999999,10.23]
[11664,"2013-10-05",19.489999999999998,1.49]
[11665,"2013-10-05",32.479999999999997,2.48,"Debit"]
[11666,"2013-10-05",159.56,12.16]
[11667,"2013-10-05",43.25,3.3]
[11668,"2013-10-05",99.59,7.59,"Debit"]
[11669,"2013-10-05",64.41,4.91,"Debit"]
[11670,"2013-10-05",110.2,8.4,"MC",{"$f":"250+C37+C40+C43+C44+C45+430.84","v":1271.68},1264.8900000000001]
[11671,"2013-10-07",198.64,15.14,"MC"]
[11672,"2013-10-07",77.94,5.94]
[11673,"2013-10-07",5.41,0.41]
[11674,"2013-10-07",521.77,39.770000000000003,"Visa, (+ $200. Frt, $118. act.)"]
[11675,"2013-10-07",48.71,3.71,"Debit"]
[11676,"2013-10-07",305.27,23.27]
[11677,"2013-10-07",226.24,17.239999999999998,"Debit"]
[11678,"2013-10-07",649.5,49.5,"Check",{"$f":"+C46+C50","v":247.35},243.93]
[11679,"2013-10-08",21.6,1.65]
[11680,"2013-10-08",8.1199999999999992,0.62,"Due, OT"]
[11681,"2013-10-08",20,null,"MC"]
[11682,"2013-10-08",13.31,1.01]
[11683,"2013-10-08",185.11,14.11,"Debit, VLX 600"]
[11684,"2013-10-08",44.33,3.38]
[11685,"2013-10-08",296.68,22.61,"Visa"]
[11686,"2013-10-08",172.66,13.16]
[11687,"2013-10-08",151.55000000000001,11.55,"Visa"]
[11688,"2013-10-08",227.33,17.329999999999998,"Visa"]
[11689,"2013-10-08",236.53,18.03,"Visa"]
[11690,"2013-10-08",13.96,1.06,"Debit",{"$f":"+C58+C60+C62+24.48+C64+C65+C18","v":1149.71},1137.93]
[11691,"2013-10-09",17.27,1.32,"Visa"]
[11692,"2013-10-09",110.42,8.42,"$40. cash, $70.42 Debit"]
[11693,"2013-10-09",21.64,1.65,"Debit"]
[11694,"2013-10-09",14.02,1.07,"MC"]
[11695,"2013-10-09",11.85,0.9]
[11696,"2013-10-09",101.65,7.75]
[11697,"2013-10-09",135.31,10.31,"Visa, '94 Kaw Vulcan"]
[11698,"2013-10-09",0,null,"Daniel G. Bag"]
[11699,"2013-10-09",116.37,8.8699999999999992]
[11700,"2013-10-09",188.36,14.36]
[11701,"2013-10-09",54.13,4.13,"Debit, 2010 ZX10"]
[11702,"2013-10-09",6.12,0.47,"Visa"]
[11703,"2013-10-09",490,37.340000000000003,"Roadking WWW"]
[11704,"2013-10-09",414.06,31.56,"Visa $214.06, Bal Cash",{"$f":"244.59+70.42+C68+15.16+C69+C72+C76+112.02+C77","v":673.41},664.34]
[11705,"2013-10-10",215.42,16.420000000000002,"Visa"]
[11706,"2013-10-10",38.97,2.97]
[11707,"2013-10-10",-19.489999999999998,-1.49]
[11708,"2013-10-10",32.479999999999997,2.48]
[11709,"2013-10-10",137,null,"Palacios - resale"]
[11710,"2013-10-10",22.68,1.73,"Debit"]
[11711,"2013-10-10",263.86,20.11,"Visa"]
[11712,"2013-10-10",28.99,2.21]
[11713,"2013-10-10",174.28,13.28]
[11714,"2013-10-10",20,null,"MC, Border Patrol"]
[11715,"2013-10-10",20,null,"MC, Border Patrol"]
[11716,"2013-10-10",8.39,0.64]
[11717,"2013-10-10",77]
[11718,"2013-10-10",20,null,"Due, Border Patrol"]
[11719,"2013-10-10",17.43,1.33]
[11720,"2013-10-10",497.95,37.950000000000003,"Debit"]
[11721,"2013-10-10",40.049999999999997,3.05,"Adl to Inv 11632"]
[11722,"2013-10-10",172.66,13.16]
[11723,"2013-10-10",161.24,12.29,"MC"]
[11724,"2013-10-10",107.98,8.23,"Debit"]
[11725,"2013-10-10",36,2.74]
[11726,"2013-10-10",114.53,8.73,null,{"$f":"215.42+C85+C89+C90+20+721.77+C95+C98","v":1679.06},1659.14]
[11727,"2013-10-11",115.83,8.83,"MC"]
[11728,"2013-10-11",10.83,0.83,"Due, OT DeLeon"]
[11729,"2013-10-11",31.72,2.42,"MC"]
[11730,"2013-10-11",97.43,7.43]
[11731,"2013-10-11",73.069999999999993,5.57]
[11732,"2013-10-11",54.13,4.13,"Debit"]
[11733,"2013-10-11",134.72,10.27]
[11734,"2013-10-11",20,null,"J.Rangel, TWK resale"]
[11735,"2013-10-11",208.92,15.92,"Visa"]
[11736,"2013-10-11",169.41,12.91,null,{"$f":"+C102+C104+C86+C107+C99+135.37+C110","v":917.81},907.14]
[11737,"2013-10-12",15.1,1.1499999999999999,"Debit"]
[11738,"2013-10-12",157.44999999999999,12,"Visa"]
[11739,"2013-10-12",250.6,19.100000000000001,"$25. Debit, $60. cash"]
[11740,"2013-10-12",75.02,5.72,"Visa"]
[11741,"2013-10-12",6.44,0.49]
[11742,"2013-10-12",121.24,9.24,"Debit"]
[11743,"2013-10-12",34.64,2.64,"Visa"]
[11744,"2013-10-12",242.48,18.48,"Debit"]
[11745,"2013-10-12",54.5,4.1500000000000004,"Debit"]
[11746,"2013-10-12",29.82,2.27,null,{"$f":"+C52+40.1+C113+C115+C117+C118+C119+C120","v":951.67},947.08]
[11747,"2013-10-14",42.22,3.22,"Visa"]
[11748,"2013-10-14",54.02,4.12]
[11749,"2013-10-14",113.66,8.66]
[11750,"2013-10-14",6,null,"J.Rangel, TWK resale"]
[11751,"2013-10-14",14.02,1.07]
[11752,"2013-10-14",6,0.46,"Debit",{"$f":"+C122","v":42.22},101.51]
[11753,"2013-10-15",179.05,13.65,"Debit"]
[11754,"2013-10-15",234.9,17.899999999999999]
[11755,"2013-10-15",123.41,9.41]
[11756,"2013-10-15",74,null,"Adrenaline - resale"]
[11757,"2013-10-15",199.72,15.22,"Debit"]
[11758,"2013-10-15",37.94,2.89,null,{"$f":"60+C132","v":259.72000000000003},258.69]
[11759,"2013-10-16",74.69,5.69]
[11760,"2013-10-16",20,1.52]
[11761,"2013-10-16",146.13999999999999,11.14,"Debit"]
[11762,"2013-10-16",177.65,13.54]
[11763,"2013-10-16",42.16,3.21]
[11764,"2013-10-16",54,4.12]
[11765,"2013-10-16",10.83,0.83]
[11766,"2013-10-16",10.72,0.82,null,{"$f":"+C136","v":146.13999999999999},146.13999999999999]
[11767,"2013-10-17",54.13,4.13,"Visa"]
[11768,"2013-10-17",129.9,9.9,"Debit"]
[11769,"2013-10-17",10.83,0.83]
[11770,"2013-10-17",25.94,1.98,"Debit"]
[11771,"2013-10-17",178.61,13.61]
[11772,"2013-10-17",63.76,4.8600000000000003,"Debit"]
[11773,"2013-10-17",21.65,1.65]
[11774,"2013-10-17",357.23,27.23,null,{"$f":"+C142+C143+12.97+C147","v":260.76},259.83]
[11775,"2013-10-18",129.36000000000001,9.86]
[11776,"2013-10-18",0,0]
[11777,"2013-10-18",418.82,31.92]
[11778,"2013-10-18",9.9600000000000009,0.76]
[11779,"2013-10-18",12.99,0.99]
[11780,"2013-10-18",184.57,14.07,"Debit"]
[11781,"2013-10-18",28.15,2.15,"Debit"]
[11782,"2013-10-18",535.73,40.83,null,{"$f":"119.05+C155+C156+214.06","v":545.82999999999993},542.15]
[11783,"2013-10-19",50.82,3.87,"$20.82 due"]
[11784,"2013-10-19",133.15,10.15]
[11785,"2013-10-19",30,2.29]
[11786,"2013-10-19",4.9800000000000004,0.38]
[11787,"2013-10-19",27.06,2.06,"Debit"]
[11788,"2013-10-19",181.32,13.82,"Visa, $56.32 due"]
[11789,"2013-10-19",158.05000000000001,12.05,"Due"]
[11790,"2013-10-19",175.37,13.37,"Debit"]
[11791,"2013-10-19",16.239999999999998,1.24,null,{"$f":"+C162+125+C165","v":327.43},325.27999999999997]
[11792,"2013-10-21",49.32]
[11793,"2013-10-21",138.56,10.56,"Due"]
[11794,"2013-10-21",10.83,0.83]
[11795,"2013-10-21",19.43,1.48,"Due"]
[11796,"2013-10-21",139.63999999999999,10.64,null,0,{"$f":"+F171*0.97831","v":0}]
[11797,"2013-10-22",12.97,0.99,"Discover"]
[11798,"2013-10-22",264.67,20.170000000000002,"Visa"]
[11799,"2013-10-22",25.98,1.98,"Debit"]
[11800,"2013-10-22",86,null,"Visa, Johnny's Custom - resale"]
[11801,"2013-10-22",26.63,2.0299999999999998]
[11802,"2013-10-22",11,null,"Revolution Cycles - resale"]
[11803,"2013-10-22",45.14,3.44,null,{"$f":"+C172+C173+C174+C175","v":389.62000000000006},383.37]
[11804,"2013-10-23",21.6,1.65]
[11805,"2013-10-23",272.68,20.78,"$52.68 Due"]
[11806,"2013-10-23",204.92,15.62,"Due, Chevo"]
[11807,"2013-10-23",21.6,1.65,"Visa"]
[11808,"2013-10-23",-25.98,-1.98,"Return"]
[11809,"2013-10-23",5.36,0.41]
[11810,"2013-10-23",20.51,1.56]
[11811,"2013-10-23",0,0,"Chevo, even trade"]
[11812,"2013-10-23",37.94,2.89,null,{"$f":"+C182","v":21.6},21.23]
[11813,"2013-10-24",305.7,23.3,"Discover"]
[11814,"2013-10-24",159.13,12.13,"Due"]
[11815,"2013-10-24",27.06,2.06]
[11816,"2013-10-24",9.74,0.74,"Debit"]
[11817,"2013-10-24",30.2,2.2999999999999998,"Debit"]
[11818,"2013-10-24",74.64,5.69,"Debit"]
[11819,"2013-10-24",80,6.1]
[11820,"2013-10-24",122,9.3000000000000007]
[11821,"2013-10-24",991.79,75.59,null,{"$f":"+C191+C192+305.7+C193","v":420.28},415.02]
[11822,"2013-10-25",28,2.15]
[11823,"2013-10-25",241.94,18.440000000000001]
[11824,"2013-10-25",93.53,7.13]
[11825,"2013-10-25",91.96,7.01]
[11826,"2013-10-25",671.15,51.15,"Pd $100. MC, $250. cash, $321.15 due"]
[11827,"2013-10-25",138,null,"J.Rangel, TWK resale"]
[11828,"2013-10-25",281.45,21.45]
[11829,"2013-10-25",6.44,0.49]
[11830,"2013-10-25",126,null,"Visa, Johnnys Custom - resale"]
[11831,"2013-10-25",19.489999999999998,1.49]
[11832,"2013-10-25",32.479999999999997,2.48,"Visa",{"$f":"100+C205+C207","v":258.48},254.03]
[11833,"2013-10-26",110.42,8.42,"Visa"]
[11834,"2013-10-26",165,12.58]
[11835,"2013-10-26",198.64,15.14,"Debit"]
[11836,"2013-10-26",186,null,"ESG Customs - resale"]
[11837,"2013-10-26",104.46,7.96]
[11838,"2013-10-26",158.59,12.09,"Debit"]
[11839,"2013-10-26",60.62,4.62,"Due"]
[11840,"2013-10-26",635,null,"Pd 100. Visa, $250. cash, $285. bal"]
[11841,"2013-10-26",10.83,0.83]
[11842,"2013-10-26",127.74,9.74,"Due"]
[11843,"2013-10-26",42.22,3.22]
[11844,"2013-10-26",12.75,null,"Adrenaline - resale",{"$f":"+C208+C210+C213+100+C214","v":628.27},623.61]
[11845,"2013-10-28",54.13,4.13]
[11846,"2013-10-28",194.85,14.85,"Check"]
[11847,"2013-10-28",112.58,8.58]
[11848,"2013-10-28",80,6.1]
[11849,"2013-10-28",6.44,0.49]
[11850,"2013-10-28",10.83,0.83,"Visa"]
[11851,"2013-10-28",89.999049999999997,6.8590500000000008]
[11852,"2013-10-28",55.16,4.2]
[11853,"2013-10-28",175.85,13.4,"MC"]
[11854,"2013-10-28",193.23,14.73,"Debit",{"$f":"+C225+C229","v":204.06},203.87]
[11855,"2013-10-29",20.57,1.57,"Visa"]
[11856,"2013-10-29",62.68,4.78]
[11857,"2013-10-29",236.53,18.03,"Discover"]
[11858,"2013-10-29",85.52,6.52]
[11859,"2013-10-29",2.17,0.17]
[11860,"2013-10-29",198.1,15.1,"Due",{"$f":"+C230+C232+56.32","v":313.42},308.02999999999997]
[11861,"2013-10-30",418.95,31.93]
[11862,"2013-10-30",135.19999999999999,10.3,"Due"]
[11863,"2013-10-30",137.80000000000001,10.5]
[11864,"2013-10-30",11.85,0.9]
[11865,"2013-10-30",16.239999999999998,1.24,"Debit"]
[11866,"2013-10-30",204,null,"Due, Don"]
[11867,"2013-10-30",322,null,"Revolution Cycles - resale"]
[11868,"2013-10-30",85,null,"Due, Revolution Cycles - resale"]
[11869,"2013-10-30",74.69,5.69]
[11870,"2013-10-30",81.19,6.19,"Visa"]
[11871,"2013-10-30",16.18,1.23]
[11872,"2013-10-30",10,0.76,"Debit"]
[11873,"2013-10-30",35.72,2.72]
[11874,"2013-10-30",54.07,4.12]
[11875,"2013-10-30",960.49,73.2,null,{"$f":"100+C245+C247+C228","v":367.03999999999996},362.62]
[11876,"2013-10-31",174.82,13.32,"Visa"]
[11877,"2013-10-31",14.34,1.0900000000000001]
[11878,"2013-10-31",24,null,"Debit, Chris - resale"]
[11879,"2013-10-31",85.52,6.52]
[11880,"2013-10-31",30.31,2.31]
[11881,"2013-10-31",43.19,3.29]
[11882,"2013-10-31",72.040000000000006,5.49,"Visa"]
[11883,"2013-10-31",75,5.72]
[11884,"2013-10-31",57.37,4.37,"Debit"]
[11885,"2013-10-31",11.85,0.9,"Debit"]
[11886,"2013-10-31",52.99,4.04,"MC"]
[11887,"2013-10-31",140.72999999999999,10.73,"Due"]
[11888,"2013-10-31",10,0.76]
[11889,"2013-10-31",235.88,17.98,"Debit",{"$f":"+C251+C253+C257+C259+C260+C261+C264","v":628.95000000000005},623.79]

{"sheet":"Sep-13","index":29,"n_rows":176,"n_cols":8,"rows_kept":176,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C178:C375)","v":0},{"$f":"SUM(D178:D375)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[11454,"2013-09-02",209.36,15.96,"Due"]
[11455,"2013-09-02",5.41,0.41]
[11456,"2013-09-02",64.95,4.95,"Debit"]
[11457,"2013-09-02",16.239999999999998,1.24,"Debit"]
[11458,"2013-09-02",657.08,50.08,"Due, Lunatic"]
[11459,"2013-09-02",5,0.38,null,{"$f":"+C5+C6","v":81.19},81.19]
[11460,"2013-09-03",81.19,6.19,"Visa"]
[11461,"2013-09-03",129.9,9.9,"Visa"]
[11462,"2013-09-03",122.32,9.32,"Visa"]
[11463,"2013-09-03",14.62,1.1100000000000001,"Trade, Bob (old RG)"]
[11464,"2013-09-03",215.32,16.41,"Discover"]
[11465,"2013-09-03",5,0.38,null,{"$f":"+C9+C11+129.9+C13","v":548.73},539.29999999999995]
[11466,"2013-09-04",21.6,1.65,"Debit"]
[11467,"2013-09-04",174.28,13.28,"Debit"]
[11468,"2013-09-04",6.44,0.49]
[11469,"2013-09-04",14,null,"Bike Ridz - resale"]
[11470,"2013-09-04",19,null,"Due, James - resale"]
[11471,"2013-09-04",241.34,18.39]
[11472,"2013-09-04",280.85000000000002,21.4,"Visa"]
[11473,"2013-09-04",203.51,15.51,"Debit"]
[11474,"2013-09-04",45.47,3.47,"Debit"]
[11475,"2013-09-04",72.06,5.49,"Due, Pedro (Here)",{"$f":"+C15+C16+C21+C22+C23+8.66","v":734.37},729.54]
[11476,"2013-09-05",36.81,2.81]
[11477,"2013-09-05",164.54,12.54]
[11478,"2013-09-05",86.55,6.6,"Visa, Addl to Inv 11424"]
[11479,"2013-09-05",{"$f":"+C31","v":40},5.78,"Debit"]
[11480,"2013-09-05",27,null,"Due, Border Patrol"]
[11481,"2013-09-05",141.91999999999999,10.82]
[11482,"2013-09-05",40,3.05,"Debit",{"$f":"209.36+C28+C31+35.78","v":325.14},321.54000000000002]
[11483,"2013-09-06",172.12,13.12,"Visa"]
[11484,"2013-09-06",184.03,14.03,"Debit"]
[11485,"2013-09-06",358.47,27.32]
[11486,"2013-09-06",6.44,0.49]
[11487,"2013-09-06",165.57,12.62]
[11488,"2013-09-06",242.48,18.48,"Debit"]
[11489,"2013-09-06",136.66999999999999,10.42]
[11490,"2013-09-06",-15.16,-1.1599999999999999]
[11491,"2013-09-06",128,null,"Debit, Joe Rangle - resale"]
[11492,"2013-09-06",198.42,15.12,"Debit",{"$f":"+C32+C33+C37+150+C40","v":876.63},871.09]
[11493,"2013-09-07",37.89,2.89]
[11494,"2013-09-07",27.71,2.11]
[11495,"2013-09-07",310.14,23.64,"MC"]
[11496,"2013-09-07",4.28,0.33,"MC"]
[11497,"2013-09-07",32.479999999999997,2.48,null,{"$f":"198.42+C44+C45","v":512.83999999999992},507.44]
[11498,"2013-09-09",15.37,1.17,"Debit"]
[11499,"2013-09-09",90.93,6.93,"Debit"]
[11500,"2013-09-09",8.66,0.66,"Debit"]
[11501,"2013-09-09",5.41,0.41,"Debit"]
[11502,"2013-09-09",21.6,1.65]
[11503,"2013-09-09",45.3,3.45,"Debit"]
[11504,"2013-09-09",41,null,"Due, James - resale",{"$f":"+C47+C48+C49+C50+C52","v":165.67000000000002},165.67]
[11505,"2013-09-10",125.57,9.57,"Debit"]
[11506,"2013-09-10",277.12,21.12,"Discover"]
[11507,"2013-09-10",48.66,3.71,"Visa"]
[11508,"2013-09-10",160.21,12.21]
[11509,"2013-09-10",75.95,5.79,"Debit"]
[11510,"2013-09-10",81.19,6.19,"Check$29.19 due"]
[11511,"2013-09-10",20,null,"J.Rangel - resale"]
[11512,"2013-09-10",270.63,20.63,"Due, Homero",{"$f":"+C55+C56+C58+657.08+C54","v":1184.3799999999999},1102.98]
[11513,"2013-09-11",40,3.05,"Debit"]
[11514,"2013-09-11",32.479999999999997,2.48]
[11515,"2013-09-11",192.69,14.69,"Debit"]
[11516,"2013-09-11",18.940000000000001,1.44]
[11517,"2013-09-11",81.19,6.19,null,{"$f":"+C64+C62+149.39","v":382.08},382.08]
[11518,"2013-09-12",25.98,null,"Due, ESG Customs"]
[11519,"2013-09-12",51.96,3.96,"Debit"]
[11520,"2013-09-12",20.52,1.56]
[11521,"2013-09-12",48.66,3.71]
[11522,"2013-09-12",4.22,0.32]
[11523,"2013-09-12",126.2,null,"Check, Chris F. - resale"]
[11524,"2013-09-12",52.95,null,"Due, J.Rangle - resale",{"$f":"+C68","v":51.96},51.96]
[11525,"2013-09-13",52.99,4.04]
[11526,"2013-09-13",5.41,0.41,"Due"]
[11527,"2013-09-13",null,null,"Due - Rene, see Inv below"]
[11528,"2013-09-13",1258.3,95.9,"Trade, $858.30 due - Rene"]
[11529,"2013-09-13",25.93,1.98]
[11530,"2013-09-13",174.82,13.32]
[11531,"2013-09-13",18.350000000000001,1.4,"MC"]
[11532,"2013-09-13",82.22,6.27,"Debit"]
[11533,"2013-09-13",40.049999999999997,3.05,"Debit",{"$f":"270.63+C80+C81+C82+64.95","v":476.20000000000005},471.23]
[11534,"2013-09-14",28.15,2.15,"Due"]
[11535,"2013-09-14",87.68,6.68]
[11536,"2013-09-14",12.99,0.99,"Debit"]
[11537,"2013-09-14",31.18,2.38,"Debit"]
[11538,"2013-09-14",657.08,50.08,"Due, addle to Inv 11303"]
[11539,"2013-09-14",108.25,8.25,"Due, Bendex Carb"]
[11540,"2013-09-14",103.92,7.92,"Debit",{"$f":"+C85+C86+C89","v":148.09},148.09]
[11541,"2013-09-16",48.28,3.68]
[11542,"2013-09-16",7.52,0.56999999999999995,"Debit"]
[11543,"2013-09-16",6.5,null,"Due, J.Rangle - resale"]
[11544,"2013-09-16",43,null,"Due, Border Patrol"]
[11545,"2013-09-16",109.17,8.32,"Debit"]
[11546,"2013-09-16",64.900000000000006,4.95,"Debit"]
[11547,"2013-09-16",97.43,7.43,"Debit",{"$f":"+C91+C94+C95","v":181.59},{"$f":"+F96*0.97831","v":177.65131289999999}]
[11548,"2013-09-17",32.42,2.4700000000000002,"Debit"]
[11549,"2013-09-17",104.3,7.95,"Due"]
[11550,"2013-09-17",32.42,2.4700000000000002,"Debit"]
[11551,"2013-09-17",50.88,3.88]
[11552,"2013-09-17",151.55000000000001,11.55,"Debit"]
[11553,"2013-09-17",281.45,21.45,"Debit"]
[11554,"2013-09-17",162.81,12.41,"Debit, Big Dog"]
[11555,"2013-09-17",86.55,6.6,"Debit, Sue"]
[11556,"2013-09-17",42.22,3.22]
[11557,"2013-09-17",8,0.61,null,{"$f":"+C96+C97+C99+C101+C102+C104","v":681.81999999999994},681.82]
[11558,"2013-09-18",197.02,15.02,"Visa",0,{"$f":"+F107*0.97831","v":0}]
[11559,"2013-09-19",29.23,2.23]
[11560,"2013-09-19",114.64,8.74,"Visa, $49.64 balance"]
[11561,"2013-09-19",5.25,0.4,null,{"$f":"+C103+65+197.02","v":424.83000000000004},420.32]
[11562,"2013-09-20",104,null,"Visa"]
[11563,"2013-09-20",54.02,4.12]
[11564,"2013-09-20",2,0.15]
[11565,"2013-09-20",6,0.46,"Debit"]
[11566,"2013-09-20",32.479999999999997,2.48,"Debit",{"$f":"+C111+C114+C115+26","v":168.48},166.24]
[11567,"2013-09-21",612.70000000000005,46.7,"$506.5. due"]
[11568,"2013-09-21",159.13,12.13,"Visa"]
[11569,"2013-09-21",0,0]
[11570,"2013-09-21",45.47,3.47,"Debit"]
[11571,"2013-09-21",130.97999999999999,9.98]
[11572,"2013-09-21",41.08,3.13]
[11573,"2013-09-21",974.25,74.25,"MC"]
[11574,"2013-09-21",29.68,2.2599999999999998,"MC",{"$f":"+C117+910.18+C119+C122+C123","v":2118.7099999999996},2098.6999999999998]
[11575,"2013-09-23",166.6,12.7,"Debit, $106.60 due"]
[11576,"2013-09-23",25.93,1.98]
[11577,"2013-09-23",110.42,8.42,"Debit"]
[11578,"2013-09-23",60.57,4.62,null,{"$f":"65+C126","v":175.42000000000002},175.42]
[11579,"2013-09-24",73.930000000000007,5.63,"Debit"]
[11580,"2013-09-24",5.36,0.41,"Debit"]
[11581,"2013-09-24",89.31,6.81,"MC"]
[11582,"2013-09-24",138,null,"J.Rangel - resale",{"$f":"+C128+C129+C130","v":168.60000000000002},167.06]
[11583,"2013-09-25",25.98,1.98]
[11584,"2013-09-25",13.59,1.04,"Debit"]
[11585,"2013-09-25",10.77,0.82]
[11586,"2013-09-25",116.91,8.91,"Debit"]
[11587,"2013-09-25",108.25,8.25,"$100. Cash, $8.25 Due",{"$f":"+C133+C135+101.6","v":232.1},232.1]
[11588,"2013-09-26",8.52,null,"Due"]
[11589,"2013-09-26",10,null,"MC"]
[11590,"2013-09-26",248.43,18.93,"MC"]
[11591,"2013-09-26",21.65,1.65]
[11592,"2013-09-26",100.13,7.63]
[11593,"2013-09-26",231.66,17.66,"Debit"]
[11594,"2013-09-26",512.02,39.020000000000003,"Visa, $212.02 due"]
[11595,"2013-09-26",43.25,3.3,"Discover",{"$f":"+C138+C139+C142+300+C144","v":833.34},823]
[11596,"2013-09-27",19.489999999999998,1.49]
[11597,"2013-09-27",3.25,0.25]
[11598,"2013-09-27",203.4,15.5,"Due"]
[11599,"2013-09-27",309.54000000000002,23.59,"Debit"]
[11600,"2013-09-27",399.44,30.44,"Due, '82 FXR"]
[11601,"2013-09-27",87.68,6.68,"Due, ETA Wed"]
[11602,"2013-09-27",75,5.72,"Debit",{"$f":"+C148+C151","v":384.54},384.54]
[11603,"2013-09-28",726,null,"MC"]
[11604,"2013-09-28",37.83,2.88,"Debit"]
[11605,"2013-09-28",80.209999999999994,6.11,"MC"]
[11606,"2013-09-28",24.68,1.88,"Debit"]
[11607,"2013-09-28",186.84,14.24,"$100. Debit, $86.84 cash"]
[11608,"2013-09-28",195.93,14.93,"$135.93 due"]
[11609,"2013-09-28",143,10.9]
[11610,"2013-09-28",344.24,26.24]
[11611,"2013-09-28",34.53,2.63,"MC"]
[11612,"2013-09-28",29.77,2.27,"Visa"]
[11613,"2013-09-28",77.89,5.94,"Visa, $47.89 due"]
[11614,"2013-09-28",276.04000000000002,21.04,"CC"]
[11615,"2013-09-28",143.97,10.97,"Visa"]
[11616,"2013-09-28",293.89999999999998,22.4,"Visa, $153.90 due"]
[11617,"2013-09-28",402.69,30.69,"Debit",{"$f":"+C152+C153+C154+C155+100+C160+C161+C163+30+C164+140+C166","v":2025.72},2002.5]
[11618,"2013-09-30",32.479999999999997,2.48,"Debit"]
[11619,"2013-09-30",54.13,4.13]
[11620,"2013-09-30",30,null,"Due, Bike Rods - resale"]
[11621,"2013-09-30",202.91,15.46,"Visa"]
[11622,"2013-09-30",16.18,1.23,"Debit"]
[11623,"2013-09-30",573.73,43.73]
[11624,"2013-09-30",182.94,13.94]
[11625,"2013-09-30",20.51,1.56]
[11626,"2013-09-30",49.74,3.79,"Visa"]
[11627,"2013-09-30",21.65,1.65,"Debit",{"$f":"+C167+C171+C170+C175+C176","v":322.95999999999998},{"$f":"+F176*0.97831","v":315.95499759999996}]

{"sheet":"Aug-13","index":30,"n_rows":251,"n_cols":8,"rows_kept":251,"cut":false,"hidden":false,"merged":[]}
["Invoice",null,{"$f":"SUM(C253:C450)","v":0},{"$f":"SUM(D253:D450)","v":0},null,null,null,{"$f":"TODAY()","v":"2015-01-03"}]
["Number","Date","Amount","Tax","Terms"]
[11205,"2013-08-01",85.52,6.52,"MC"]
[11206,"2013-08-01",287.89,21.94,"Debit"]
[11207,"2013-08-01",132,null,"Joe Rangel - resale"]
[11208,"2013-08-01",10.83,0.83]
[11209,"2013-08-01",64.95,4.95]
[11210,"2013-08-01",38,null,"Revolution Cycles - resale"]
[11211,"2013-08-01",46,null,"MC, Border Patrol"]
[11212,"2013-08-01",127,9.68]
[11213,"2013-08-01",186.71,14.23,"Debit"]
[11214,"2013-08-01",51,null,"MC, Border Patrol"]
[11215,"2013-08-01",145,11.05,"Debit",{"$f":"+C3+C11+79+C4+C13+95.26+176.45+180.67","v":1236.5},1229.07]
[11216,"2013-08-02",10.83,0.83]
[11217,"2013-08-02",43.3,3.3,"Debit"]
[11218,"2013-08-02",24.07,1.07,"Debit"]
[11219,"2013-08-02",2.71,0.21]
[11220,"2013-08-02",48.71,3.71,"Visa, Mingo"]
[11221,"2013-08-02",21.65,1.65]
[11222,"2013-08-02",18.350000000000001,1.4]
[11223,"2013-08-02",10.83,0.83]
[11224,"2013-08-02",13.59,1.04,null,{"$f":"+C15+C16+89.7","v":157.07},156.22999999999999]
[11225,"2013-08-03",45.25,3.45]
[11226,"2013-08-03",101,null,"Visa, Johnnys Custom"]
[11227,"2013-08-03",27,null,"Visa, Johnnys Custom"]
[11228,"2013-08-03",72.47,5.52,"Debit"]
[11229,"2013-08-03",40.049999999999997,3.05,"Debit"]
[11230,"2013-08-03",618.80999999999995,47.16]
[11231,"2013-08-03",25.98,1.98]
[11232,"2013-08-03",200.25,15.26]
[11233,"2013-08-03",75.78,5.78,"Debit, $40.78 due"]
[11234,"2013-08-03",358.31,27.31,"Visa",{"$f":"+C24+C25+C26+C27+35+150","v":425.52},420.74]
[11235,"2013-08-05",168.71,12.86,"Debit"]
[11236,"2013-08-05",152.63,11.63,"Debit"]
[11237,"2013-08-05",16.239999999999998,1.24]
[11238,"2013-08-05",161.83000000000001,12.33,"Visa"]
[11239,"2013-08-05",213.25,16.25,"Visa"]
[11240,"2013-08-05",283.99,21.64]
[11241,"2013-08-05",10.83,0.83,"Debit",{"$f":"+C33+C34+C36+51+46+25+479+C39","v":1095},1081.8800000000001]
[11242,"2013-08-06",30.31,2.31,"Debit"]
[11243,"2013-08-06",151.01,11.51]
[11244,"2013-08-06",224.02,17.07]
[11245,"2013-08-06",51.96,3.96,"Debit"]
[11246,"2013-08-06",248.98,18.98,"MC"]
[11247,"2013-08-06",103.92,7.92]
[11248,"2013-08-06",18.350000000000001,1.4]
[11249,"2013-08-06",205.13,15.63,"Debit"]
[11250,"2013-08-06",216.5,16.5,"Due, likely install 8/15"]
[11251,"2013-08-06",19.43,1.48,null,{"$f":"+C40+164.02+C43+C47+86.71+23.3","v":561.42999999999995},561.42999999999995]
[11252,"2013-08-07",41.01,3.13]
[11253,"2013-08-07",49.74,3.79,"Debit"]
[11254,"2013-08-07",23.82,1.82,"MC"]
[11255,"2013-08-07",87.68,6.68]
[11256,"2013-08-07",227.33,17.329999999999998,"Check"]
[11257,"2013-08-07",11.85,0.9]
[11258,"2013-08-07",6.46]
[11259,"2013-08-07",8.66,0.66,"MC"]
[11260,"2013-08-07",194.31,14.81]
[11261,"2013-08-07",64.95,4.95,"Debit",{"$f":"+C51+C52+144.31+C59","v":282.82},282.41000000000003]
[11262,"2013-08-08",32.479999999999997,2.48,"MC"]
[11263,"2013-08-08",154.47999999999999,null,"ESG Customs - resale"]
[11264,"2013-08-08",376,null,"MC"]
[11265,"2013-08-08",12.94,0.99]
[11266,"2013-08-08",275.98,21.03,"Debit"]
[11267,"2013-08-08",6.95,0.53,"Visa"]
[11268,"2013-08-08",12.94,0.99]
[11269,"2013-08-08",160.75,12.25,"Debit"]
[11270,"2013-08-08",74.69,5.69,"Visa"]
[11271,"2013-08-08",150,null,"Debit, Johnny's - resale"]
[11272,"2013-08-08",74.64,5.69,null,{"$f":"+C60+C62+C64+C65+C67+213.25+248.98+C69+C68+208.31+8.66","v":1756.0500000000002},1735.93]
[11273,"2013-08-09",144.51,11.01,"MC"]
[11274,"2013-08-09",41,null,"Revolution Cycles - resale"]
[11275,"2013-08-09",16,null,"Due, Bike Rods - resale"]
[11276,"2013-08-09",7.52,0.56999999999999995]
[11277,"2013-08-09",10.81,0.82,null,{"$f":"40.78+C71","v":185.29},182.8]
[11278,"2013-08-10",40,3.05]
[11279,"2013-08-10",17.27,1.32]
[11280,"2013-08-10",8.99,null,"ESG Customs - resale"]
[11281,"2013-08-10",28.74,2.19]
[11282,"2013-08-10",240.81,18.350000000000001,"Due"]
[11283,"2013-08-10",153.74,11.72]
[11284,"2013-08-10",87.52,6.67,"Visa"]
[11285,"2013-08-10",339.5,null,"Visa, Chris Fantich",{"$f":"+C82+C83+30","v":457.02},449.68]
[11286,"2013-08-12",164.54,12.54,"Visa"]
[11287,"2013-08-12",173.2,13.2,"$168.20 Due"]
[11288,"2013-08-12",20,1.52]
[11289,"2013-08-12",15.1,1.1499999999999999,"Debit"]
[11290,"2013-08-12",250.06,19.059999999999999,"Debit, $120.06 bal"]
[11291,"2013-08-12",67.12,5.12]
[11292,"2013-08-12",82.27,6.27]
[11293,"2013-08-12",215.96,16.46,"Debit"]
[11294,"2013-08-12",214.82,16.37,"Discover",{"$f":"80+C87+C91+130+C92","v":655.88},650.80999999999995]
[11295,"2013-08-13",54.13,4.13]
[11296,"2013-08-13",5.29,null,"Due, ESG Customs"]
[11297,"2013-08-13",194.74,14.84,"MC"]
[11298,"2013-08-13",11.91,0.91,null,{"$f":"+C95+25.25","v":219.99},216.64]
[11299,"2013-08-14",356.03,27.13]
[11300,"2013-08-14",36.479999999999997,2.78]
[11301,"2013-08-14",6.44,0.49]
[11302,"2013-08-14",384.23,29.28]
[11303,"2013-08-14",248.98,18.98,"$198.98 Due"]
[11304,"2013-08-14",127.74,9.74,"Debit"]
[11305,"2013-08-14",33.56,2.56,"Debit"]
[11306,"2013-08-14",62.09,null,"Debit",{"$f":"+C102+84.5+C103+C104+69.04","v":376.93},375.48]
[11307,"2013-08-15",62.79,4.79]
[11308,"2013-08-15",127.46,9.7100000000000009,"Debit"]
[11309,"2013-08-15",427.48,32.58]
[11310,"2013-08-15",0,0,"Daniel Galena"]
[11311,"2013-08-15",170.49,12.99,"$120.49 due"]
[11312,"2013-08-15",66.03,5.03,"$46.03 due"]
[11313,"2013-08-15",29.23,2.23]
[11314,"2013-08-15",200.05,15.25,"MC, $286.24 due"]
[11315,"2013-08-15",86.6,6.6]
[11316,"2013-08-15",20]
[11317,"2013-08-15",32.479999999999997,2.48]
[11318,"2013-08-15",7.5,null,"Due"]
[11319,"2013-08-15",89.85,6.85,"Debit"]
[11320,"2013-08-15",107.17,8.17,"Debit"]
[11321,"2013-08-15",98.24,null,"ESG Customs - resale",{"$f":"+C106+100+C117+C118","v":424.47999999999996},422.76]
[11322,"2013-08-16",98.03,7.47]
[11323,"2013-08-16",6.44,0.49]
[11324,"2013-08-16",8,null,"Bike Rodz - resale"]
[11325,"2013-08-16",69.28,5.28]
[11326,"2013-08-16",22.73,1.73,"Debit"]
[11327,"2013-08-16",282.52999999999997,21.53,"MC"]
[11328,"2013-08-16",29.01,2.21,"Debit"]
[11329,"2013-08-16",11.85,0.9,"Debit"]
[11330,"2013-08-16",33.56,2.56]
[11331,"2013-08-16",30,null,"Joe Rangel - resale",{"$f":"+C124+C125+C126+C127+120.06","v":466.18},461.32]
[11332,"2013-08-17",-48.71,-3.71]
[11333,"2013-08-17",253.85,19.350000000000001]
[11334,"2013-08-17",64.900000000000006,4.95,"Debit"]
[11335,"2013-08-17",29.99,2.29]
[11336,"2013-08-17",18.350000000000001,1.4,"Debit"]
[11337,"2013-08-17",23.82,1.82]
[11338,"2013-08-17",11.85,0.9]
[11339,"2013-08-17",35,2.67]
[11340,"2013-08-17",10,0.76]
[11341,"2013-08-17",238.95,null,"Trade, Chris - resale"]
[11342,"2013-08-17",6,0.46]
[11343,"2013-08-17",8.6199999999999992,0.66,null,{"$f":"153.85+C132+C134","v":237.1},237.1]
[11344,"2013-08-19",3.25,0.25]
[11345,"2013-08-19",25.95,1.98]
[11346,"2013-08-19",10,0.76]
[11347,"2013-08-19",50,null,"Due, Border Patrol"]
[11348,"2013-08-19",67.069999999999993,5.1100000000000003]
[11349,"2013-08-19",8.5,null,"James Ind - resale"]
[11350,"2013-08-19",382.12,29.12,"$332.12 Due"]
[11351,"2013-08-19",69.989999999999995,5.33]
[11352,"2013-08-19",48.66,3.71,"Debit"]
[11353,"2013-08-19",439.5,33.5,"Debit"]
[11354,"2013-08-19",9.69,0.74]
[11355,"2013-08-19",77,null,"Due, Dons - rersale"]
[11356,"2013-08-19",31.8,2.42]
[11357,"2013-08-19",190.2,null,"Check 2044"]
[11358,"2013-08-19",198,null,"Johnny's Custom - resale",{"$f":"+C150+C151","v":488.15999999999997},488.16]
[11359,"2013-08-20",201.89,15.39,"$101.89 due"]
[11360,"2013-08-20",9.74,0.74,"Debit"]
[11361,"2013-08-20",null,null,"Cash for Randy only"]
[11362,"2013-08-20",49.989849999999997,3.80985]
[11363,"2013-08-20",213.79,16.29,"MC"]
[11364,"2013-08-20",151.55000000000001,11.55,"Debit"]
[11365,"2013-08-20",81.19,6.19,"$29.19 debit, bal cash"]
[11366,"2013-08-20",32,2.44,"Randy",{"$f":"+C158+C161+C162+29.19","v":404.27000000000004},400.59]
[11367,"2013-08-21",11.85,0.9,"Visa"]
[11368,"2013-08-21",87.52,6.67,"MC"]
[11369,"2013-08-21",32.479999999999997,2.48]
[11370,"2013-08-21",24.9,1.9]
[11371,"2013-08-21",33.56,2.56,"Visa"]
[11372,"2013-08-21",114.75,8.75,"Visa"]
[11373,"2013-08-21",19,null,"Due, James Ind - resale"]
[11374,"2013-08-21",18,null,"Due, J. Rangel - resale",{"$f":"+C165+C166+C169+C170","v":247.68},243.42]
[11375,"2013-08-22",424.77,32.369999999999997,"MC"]
[11376,"2013-08-22",346.4,26.4]
[11377,"2013-08-22",224.78,17.13,"Debit $19.48 due"]
[11378,"2013-08-22",96,null,"Visa"]
[11379,"2013-08-22",11.91,0.91,"Debit"]
[11380,"2013-08-22",681.11,51.91,"Visa",{"$f":"+C173+C175+C176+C177","v":757.45999999999992},729.02,"?"]
[11381,"2013-08-23",13.66,null,"Adrenaline - resale"]
[11382,"2013-08-23",54.13,4.13,"Debit"]
[11383,"2013-08-23",30.99,2.36]
[11384,"2013-08-23",633.26,48.26]
[11385,"2013-08-23",20.51,1.56,"Debit"]
[11386,"2013-08-23",63.87,4.87,null,{"$f":"+C180+19.48+C178+C183","v":775.23},763.51]
[11387,"2013-08-24",534.54,40.74,"MC"]
[11388,"2013-08-24",20.78,1.58,"Debit"]
[11389,"2013-08-24",3,0.23,"Debit"]
[11390,"2013-08-24",23.82,1.82]
[11391,"2013-08-24",234.85,17.899999999999999,"Debit"]
[11392,"2013-08-24",6.44,0.49]
[11393,"2013-08-24",6.44,0.49,"Debit"]
[11394,"2013-08-24",165.62,12.62,"Debit"]
[11395,"2013-08-24",109.33,8.33,"Debit"]
[11396,"2013-08-24",12.94,0.99]
[11397,"2013-08-24",10.77,0.82]
[11398,"2013-08-24",175.8,13.4,"Debit"]
[11399,"2013-08-24",63.87,4.87,null,{"$f":"+C185+122.67+C187+C189+C191+C192+100+208.27+100","v":1475.3899999999999},1466.2]
[11400,"2013-08-26",62.79,4.79,"Debit"]
[11401,"2013-08-26",96.34,7.34]
[11402,"2013-08-26",19.489999999999998,1.49]
[11403,"2013-08-26",238.69,18.190000000000001,"Visa"]
[11404,"2013-08-26",35,null,"Debit, Chris F. - resale"]
[11405,"2013-08-26",16.239999999999998,1.24,"MC"]
[11406,"2013-08-26",135.19999999999999,null,"Visa, Chris F. - resale"]
[11407,"2013-08-26",10.83,0.83]
[11408,"2013-08-26",10,null,"Due, James Ind - resale"]
[11409,"2013-08-26",38,null,"J. Rangel - resale"]
[11410,"2013-08-26",99.59,7.59,null,{"$f":"+C198+C201+C202+C203+C204","v":487.92},481.01]
[11411,"2013-08-27",83.35,6.35,"Visa"]
[11412,"2013-08-27",111.8,8.52]
[11413,"2013-08-27",30,2.29,null,{"$f":"50+46.03","v":96.03},95.17]
[11414,"2013-08-28",397.28,30.28,"$247.28 Discover, Bal cash"]
[11415,"2013-08-28",-79.67,-6.07,"Return"]
[11416,"2013-08-28",0,0,"NC"]
[11417,"2013-08-28",5.36,0.41,"Debit"]
[11418,"2013-08-28",30,null,"Revolution - Resale"]
[11419,"2013-08-28",166.71,12.71,"Debit"]
[11420,"2013-08-28",149.38999999999999,11.39,"Debit, Darius 4-whl tires"]
[11421,"2013-08-28",146.13999999999999,11.14,"Due, Javier Tire"]
[11422,"2013-08-28",100.13,7.63]
[11423,"2013-08-28",147.4,null,"Due, Chris F. - resale"]
[11424,"2013-08-28",173.2,13.2,"Due, KX125 - Sep 2 or 3",{"$f":"183.4+C215+C217+247.28","v":602.75},595.35]
[11425,"2013-08-29",22.62,1.72]
[11426,"2013-08-29",64.150000000000006,null,"Due, J. Rangle - rersale"]
[11427,"2013-08-29",142.88999999999999,10.89,"Visa"]
[11428,"2013-08-29",75.78,5.78,"Debit"]
[11429,"2013-08-29",14.02,1.07,"Debit"]
[11430,"2013-08-29",0,0,"Due, Ref Inv 11033"]
[11431,"2013-08-29",18,1.37]
[11432,"2013-08-29",255.47,19.47,"Debit",{"$f":"+C225+C226+C227+C230","v":488.15999999999997},485.7]
[11433,"2013-08-30",64.95,4.95,"Due"]
[11434,"2013-08-30",23.71,1.81,"Visa"]
[11435,"2013-08-30",70.36,5.36,"Due"]
[11436,"2013-08-30",16.510000000000002,1.26]
[11437,"2013-08-30",140.72999999999999,10.73]
[11438,"2013-08-30",106,8.08]
[11439,"2013-08-30",46.49,3.54,"Debit"]
[11440,"2013-08-30",56.29,4.29,"Debit"]
[11441,"2013-08-30",32.479999999999997,2.48]
[11442,"2013-08-30",19.38,1.48]
[11443,"2013-08-30",10.83,0.83,"Debit"]
[11444,"2013-08-30",153.72,11.72]
[11445,"2013-08-30",38.97,2.97,"Debit"]
[11446,"2013-08-30",37.89,2.89,"Debit",{"$f":"+C232+C237+C238+C241+C243+C244","v":214.18},213.77]
[11447,"2013-08-31",8.52]
[11448,"2013-08-31",168.87,12.87,"Debit"]
[11449,"2013-08-31",43.3,3.3]
[11450,"2013-08-31",649.72,49.52,"Due, possible trade for Web site"]
[11451,"2013-08-31",165,12.58]
[11452,"2013-08-31",110.03,null,"ESG Customs - resale"]
[11453,"2013-08-31",36,2,null,{"$f":"+C246","v":168.87},168.87]

{"sheet":"Perpetual","index":31,"n_rows":11,"n_cols":7,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[null,"Vendor: ","WPS","Date Parts Received:","2015-01-02"]
[null,null,null,null,null,"(this date can be changed)"]
[]
[]
["Quantity","Unit",null,null,"Updated","Last","Last"]
["Received","Cost","Part Number","Part Description     ","Inventory","Received","Cost"]
[1,80.63,"87-4572","SHINKO *160/80-15 777 RR",0,"2014-10-02",80.63]
[1,6.79,"70-1070","Crampbuster - CB1",0,"2014-07-16",6.79]
[1,7.39,"78-9933","MAXIMA  CHAIN GUARD 14oz",-1,"2014-12-23",7.39]
[1,68.84,"69-6630","WPS 525 HSX - 130 LINK X-RING CHAIN",0,"N/A","N/A"]
[1,65.510000000000005,"87-4105","Shinko *MT90B16 RR",-4,"2014-10-06",65.510000000000005]

{"sheet":"Sheet1","index":32,"n_rows":11,"n_cols":7,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,-1,59,"2014-10-22",83.84]

{"sheet":"Test Invoice","index":33,"n_rows":47,"n_cols":30,"rows_kept":47,"cut":false,"hidden":true,"merged":[[44,0,45,35],[46,0,47,35],[38,29,38,33],[39,29,39,33],[40,0,43,20],[40,29,40,33],[34,29,34,33],[35,29,35,33],[36,29,36,33],[37,29,37,33],[34,0,34,3],[34,4,34,18],[34,19,34,22],[34,24,34,27],[32,29,32,33],[33,0,33,3],[33,4,33,18],[33,19,33,22],[33,24,33,27],[33,29,33,33],[32,0,32,3],[32,4,32,18],[32,19,32,22],[32,24,32,27],[30,29,30,33],[31,0,31,3],[31,4,31,18],[31,19,31,22],[31,24,31,27],[31,29,31,33],[30,0,30,3],[30,4,30,18],[30,19,30,22],[30,24,30,27],[28,29,28,33],[29,0,29,3],[29,4,29,18],[29,19,29,22],[29,24,29,27],[29,29,29,33],[28,0,28,3],[28,4,28,18],[28,19,28,22],[28,24,28,27],[26,29,26,33],[27,0,27,3],[27,4,27,18],[27,19,27,22],[27,24,27,27],[27,29,27,33],[26,0,26,3],[26,4,26,18],[26,19,26,22],[26,24,26,27],[24,29,24,33],[25,0,25,3],[25,4,25,18],[25,19,25,22],[25,24,25,27],[25,29,25,33],[24,0,24,3],[24,4,24,18],[24,19,24,22],[24,24,24,27],[22,29,22,34],[23,0,23,3],[23,4,23,18],[23,19,23,22],[23,24,23,27],[23,29,23,33],[22,0,22,3],[22,4,22,18],[22,19,22,23],[22,24,22,28],[0,0,1,17],[1,25,2,34],[4,29,4,32],[5,29,5,32],[20,24,20,28],[20,29,20,34],[19,0,19,3],[19,4,19,11],[20,0,20,3],[20,4,20,11],[20,12,20,18],[20,19,20,23],[19,12,19,18],[19,19,19,23],[19,24,19,28],[19,29,19,34]]}
["RGV Cycle Stuff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVOICE"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DATE: ",{"$f":"NOW()","v":"2015-01-03T16:33:53.500"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVOICE: ",1610]
[]
[]
[]
[]
[]
[" "]
[null,"Bill To:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ship To:"]
[null,null,null,null,"Cash Customer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E14","v":"Cash Customer"}]
[]
[null,null,null,null,"Texas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E16","v":"Texas"}]
[null,null,null,null,"USA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+E17","v":"USA"}]
[]
[]
["P.O. #",null,null,null,"Sales Rep. Name",null,null,null,null,null,null,null,"Ship Date",null,null,null,null,null,null,"Ship Via",null,null,null,null,"Terms",null,null,null,null,"Due Date"]
[null,null,null,null,"Robert",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash"]
[]
["Product ID",null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantity",null,null,null,null,"Unit Price",null,null,null,null,"Line Total"]
[123,null,null,null,"some product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,25,null,null,null,null,{"$f":"+T24*Y24","v":25}]
[456,null,null,null,"another product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,15,null,null,null,null,{"$f":"+T25*Y25","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T26*Y26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T35*Y35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL",null,{"$f":"SUM(AD24:AH35)","v":55}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX (8.25%)",null,{"$f":"+AD36*0.0825","v":4.5375000000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHIPPING & HANDLING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(AD36:AH38)","v":59.537500000000001}]
["NOTES:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAID"]
["Use caution with new tires, \"slippery\" for the first 100 miles.                       Check all fastening nuts and bolts after 100 miles.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL DUE",null,{"$f":"+AD39-AD40","v":59.537500000000001}]
[]
[]
[]
["956-688-8086"]
[]
["THANK YOU FOR YOUR BUSINESS !"]